14 Nov 2018 | 9:10 AM
 

Reliance Power Ltd. Share Price Live (BSE)
0

BSE Code: 532939 | NSE Symbol: RPOWER
30.50
-0.05
(-0.16 %)
13 Nov 2018 | 03:52 PM
Change company
  • Open (Rs)
    30.50
  • Prev. close (Rs.)
    30.55
  • High (Rs.)
    30.65
  • Low (Rs.)
    29.75
  • 52W H (Rs.)
    65.20
  • 52W L (Rs.)
    23.55
  • Volume
    1031733
  • MCap (Rs in Cr.)
    8,555.64

Reliance Power Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.69 3.94 3.19 3.67 3.67 3.61 3.09
Adjusted Cash EPS (Rs.) 6.39 6.55 5.69 5.53 4.97 4.62 3.52
Reported EPS (Rs.) 3.69 3.94 3.19 3.67 3.67 3.61 3.09
Reported Cash EPS (Rs.) 6.39 6.55 5.69 5.53 4.97 4.62 3.52
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 16.52 16.07 15.74 9.22 6.85 6.11 2.22
Book Value (Excl Rev Res) Per Share (Rs.) 16.52 16.07 15.74 9.22 6.85 6.11 2.22
Book Value (Incl Rev Res) Per Share (Rs.) 16.52 16.07 15.74 9.22 6.85 6.11 2.22
Net Operating Income Per Share (Rs.) 35.08 37.06 36.71 24.61 18.50 17.56 7.20
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 47.08 43.34 42.86 37.45 37.02 34.76 30.89
Gross Profit Margin (%) 39.37 36.28 36.05 29.86 29.99 28.98 24.88
Net Profit Margin (%) 10.51 10.62 8.69 14.89 19.83 20.53 42.92
Adjusted Cash Margin (%) 17.71 16.87 15.03 21.54 25.07 24.53 35.71
Adjusted Return On Net Worth (%) 4.60 5.16 4.42 4.98 5.27 5.44 4.93
Reported Return On Net Worth (%) 4.60 5.16 4.42 4.98 5.27 5.44 4.93
Return On long Term Funds (%) 8.90 8.95 8.24 4.83 4.20 4.17 3.92
LEVERAGE RATIOS
Long Term Debt / Equity 1.08 1.23 1.42 1.37 1.35 1.30 0.81
Total Debt/Equity 1.25 1.40 1.56 1.49 1.42 1.44 0.83
Owners fund as % of total Source 1.25 1.40 1.56 1.49 1.42 1.44 0.83
Fixed Assets Turnover Ratio 0.19 0.20 0.20 0.14 0.11 0.13 0.07
LIQUIDITY RATIOS
Current Ratio 1.65 1.64 1.75 1.13 1.11 1.91 1.35
Current Ratio (Inc. ST Loans) 1.04 1.05 1.21 0.82 0.86 1.25 1.21
Quick Ratio 1.59 1.56 1.66 1.03 1.04 1.83 1.32
Inventory Turnover Ratio 16.52 16.07 15.74 9.22 6.85 6.11 2.22
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 37.60 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 21.08 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 62.40 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 78.92 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 15.62 16.29 19.81 19.83 19.93 20.63 14.83
Financial Charges Coverage Ratio 1.68 1.76 1.77 2.68 3.34 3.54 4.61
Fin. Charges Cov.Ratio (Post Tax) 1.61 1.65 1.60 2.44 3.03 3.22 4.32
COMPONENT RATIOS
Material Cost Component(% earnings) 1.16 1.00 1.36 0.67 0.56 0.39 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.19 0.20 0.20 0.14 0.11 0.13 0.07
Bonus Component In Equity Capital (%) 4.87 4.87 4.87 4.87 4.89 4.87 4.87
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 7,639.14 7,597.84 6,878.69 7,384.85 5,914.51 3,720.32 7,149.79
EV / Net Sales (X) 0.78 0.73 0.67 1.07 1.14 0.76 3.54
EV / EBITDA (X) 1.55 1.52 1.45 2.56 2.59 1.80 5.21
MarketCap / Sales (X) 0.87 0.82 0.83 1.24 1.65 1.74 4.24
Retention Ratios (%) 0.00 0.00 62.40 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.41 0.44 0.46 0.00
Price / Sales (X) 0.87 0.82 0.83 1.24 1.65 1.74 4.24
Earning Yield (%) 0.12 0.13 0.10 0.12 0.12 0.12 0.10
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.01 0.23 4.63 0.09 0.20 0.38 1.11
Adjusted Cash EPS (Rs.) 0.06 0.29 4.69 0.16 0.26 0.39 1.12
Reported EPS (Rs.) 0.01 0.23 4.63 0.09 0.20 1.83 1.11
Reported Cash EPS (Rs.) 0.06 0.29 4.69 0.16 0.26 1.84 1.12
Dividend Per Share 0.00 0.00 1.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -0.08 -0.18 -0.17 0.02 -0.29 -0.38 -0.33
Book Value (Excl Rev Res) Per Share (Rs.) -0.08 -0.18 -0.17 0.02 -0.29 -0.38 -0.33
Book Value (Incl Rev Res) Per Share (Rs.) -0.08 -0.18 -0.17 0.02 -0.29 -0.38 -0.33
Net Operating Income Per Share (Rs.) 0.16 0.17 0.20 0.49 0.33 0.04 0.24
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -50.68 -104.59 -82.90 3.54 -89.84 -895.17 -138.41
Gross Profit Margin (%) -85.38 -139.86 -114.40 -11.04 -107.30 -921.31 -142.84
Net Profit Margin (%) 5.08 133.70 2,314.56 18.42 61.59 4,279.18 470.14
Adjusted Cash Margin (%) 3.56 17.03 83.16 12.17 19.79 43.77 58.99
Adjusted Return On Net Worth (%) 0.01 0.38 7.69 0.14 0.33 0.63 1.93
Reported Return On Net Worth (%) 0.01 0.38 7.69 0.14 0.33 3.05 1.93
Return On long Term Funds (%) 2.08 1.97 8.27 1.23 1.03 0.76 2.30
LEVERAGE RATIOS
Long Term Debt / Equity 0.11 0.09 0.05 0.04 0.01 0.00 0.00
Total Debt/Equity 0.41 0.40 0.29 0.26 0.15 0.11 0.00
Owners fund as % of total Source 0.41 0.40 0.29 0.26 0.15 0.11 0.00
Fixed Assets Turnover Ratio 0.00 0.00 0.00 0.01 0.00 0.00 0.00
LIQUIDITY RATIOS
Current Ratio 5.20 4.63 12.87 17.89 2.68 89.65 31.80
Current Ratio (Inc. ST Loans) 0.42 0.39 0.85 0.57 1.01 2.08 31.80
Quick Ratio 5.20 4.63 12.87 17.89 2.68 89.65 31.80
Inventory Turnover Ratio -0.08 -0.18 -0.17 0.02 -0.29 -0.38 -0.33
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 21.54 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 21.25 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 78.46 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 78.75 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 415.46 82.08 3.71 99.62 34.44 17.10 0.00
Financial Charges Coverage Ratio 1.05 1.30 9.10 1.25 1.67 5.95 6.20
Fin. Charges Cov.Ratio (Post Tax) 1.04 1.28 9.10 1.24 1.63 24.44 6.20
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.20 2.66 0.24 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 61.12 0.00 16.11 6.21 0.00 118.23 10.26
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Bonus Component In Equity Capital (%) 4.87 4.87 4.87 4.87 4.89 4.87 4.87
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 7,930.96 8,180.84 8,324.77 8,532.32 8,006.50 7,998.81 8,349.68
EV / Net Sales (X) 179.15 170.22 148.42 62.65 87.32 666.01 126.28
EV / EBITDA (X) 18.55 21.63 5.63 35.86 41.69 60.91 22.31
MarketCap / Sales (X) 193.26 178.02 152.53 62.82 93.31 712.38 129.40
Retention Ratios (%) 0.00 0.00 78.46 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 193.26 178.02 152.53 62.82 93.03 712.38 129.40
Earning Yield (%) 0.00 0.01 0.15 0.00 0.01 0.06 0.04
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,796.63 2,805.13 2,805.13
Preference Share Capital 0.00 0.00 0.00 1.50 1.50 1.50 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 19,676.64 18,562.45 17,421.70 17,826.87 16,671.80 15,775.95 14,764.49
Loan Funds
Secured Loans 28,023.34 28,730.12 30,942.20 29,529.28 27,165.99 24,858.80 14,651.94
Unsecured Loans 0.00 1,204.54 693.07 1,251.44 548.06 1,893.09 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.50
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 50,505.11 51,302.24 51,862.10 51,414.22 47,183.98 45,334.47 32,223.06
USES OF FUNDS
Fixed Assets
Gross Block 41,793.37 38,200.81 36,466.86 35,970.99 15,168.19 9,701.73 6,693.48
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 3,350.28 1,951.97 2,337.25 1,329.31 725.56 121.45
Net Block 41,793.37 34,850.53 34,514.89 33,633.74 13,838.88 8,976.17 6,572.03
Capital Work in Progress 0.00 7,402.95 7,385.93 15,530.55 32,254.77 30,310.40 21,796.99
Investments 280.15 799.39 872.75 860.92 141.38 40.10 1,415.46
Net Current Assets
Current Assets, Loans and Advances 21,399.94 21,112.30 21,240.11 12,000.66 9,785.91 12,607.19 9,474.46
Less : Current Liabilities and Provisions 12,968.35 12,862.93 12,151.58 10,611.65 8,836.96 6,599.39 7,035.88
Total Net Current Assets 8,431.59 8,249.37 9,088.53 1,389.01 948.95 6,007.80 2,438.58
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 50,505.11 51,302.24 51,862.10 51,414.22 47,183.98 45,334.47 32,223.06
Note :
Book Value of Unquoted Investments 0.00 799.39 872.75 860.92 141.38 35.10 1,235.28
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 5.60 200.06
Contingent liabilities 0.00 7,019.15 34,896.16 51,051.44 50,507.57 51,194.52 55,328.51
Number of Equity shares outstanding 280.51 280.51 280.51 280.51 279.66 280.51 280.51
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,796.63 2,805.13 2,805.13
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 14,958.98 13,997.38 14,059.68 14,176.03 14,030.34 14,020.06 13,296.20
Loan Funds
Secured Loans 7,316.22 6,665.72 1,257.60 841.47 271.35 0.00 0.00
Unsecured Loans 0.00 0.00 3,626.61 3,638.29 2,225.40 1,877.78 0.00
Total 25,080.33 23,468.23 21,749.02 21,460.92 19,323.72 18,702.97 16,101.33
USES OF FUNDS
Fixed Assets
Gross Block 345.07 346.23 349.51 354.75 430.46 92.55 87.99
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 45.76 32.17 16.33 32.64 22.05 8.47 0.00
Net Block 299.31 314.06 333.18 322.11 408.41 84.08 87.99
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.41 12.22
Investments 20,814.88 19,720.96 17,589.10 18,883.06 16,540.42 14,662.18 9,619.12
Net Current Assets
Current Assets, Loans and Advances 4,911.49 4,377.84 4,149.21 2,389.32 3,787.14 4,000.93 6,589.24
Less : Current Liabilities and Provisions 945.35 944.63 322.47 133.57 1,412.25 44.63 207.24
Total Net Current Assets 3,966.14 3,433.21 3,826.74 2,255.75 2,374.89 3,956.30 6,382.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 25,080.33 23,468.23 21,749.02 21,460.92 19,323.72 18,702.97 16,101.33
Note :
Book Value of Unquoted Investments 20,814.88 19,720.96 17,589.10 18,883.06 16,540.42 14,657.18 9,438.94
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 5.60 200.06
Contingent liabilities 6,181.29 7,019.15 8,001.10 2,752.97 2,361.88 2,404.91 2,440.13
Number of Equity shares outstanding 280.51 280.51 280.51 280.51 279.66 280.51 280.51
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 9,839.82 10,395.65 10,298.63 6,903.42 5,174.75 4,926.59 2,019.21
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 9,839.82 10,395.65 10,298.63 6,903.42 5,174.75 4,926.59 2,019.21
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3,985.20 4,694.92 4,650.78 4,008.72 3,018.33 2,954.26 1,173.91
Other Manufacturing Expenses 3,985.20 4,694.92 4,650.78 4,008.72 3,018.33 2,954.26 1,173.91
Employee Cost 186.52 182.65 175.73 65.59 77.91 80.34 59.61
Selling and Administration Expenses 0.00 39.55 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 8,156.92 9,612.04 9,477.29 8,083.03 6,114.57 5,988.86 2,407.43
Profit before Interest, Depreciation and Tax 44,719.34 41,043.89 39,149.51 37,045.19 15,852.59 10,287.06 6,991.10
Interest and Financial Charges 2,925.97 2,843.08 2,682.65 1,074.20 684.40 585.33 297.62
Profit before Depreciation and Tax 41,793.37 38,200.81 36,466.86 35,970.99 15,168.19 9,701.73 6,693.48
Depreciation 758.82 734.00 701.42 523.71 363.87 285.13 121.45
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 1,231.34 1,425.42 1,353.22 1,286.36 1,238.81 1,199.61 952.39
Tax 196.53 321.26 457.77 258.04 212.14 188.15 85.61
Profit After Tax 1,034.81 1,104.16 895.45 1,028.32 1,026.67 1,011.46 866.78
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 1,034.81 1,104.16 895.45 1,028.32 1,026.67 1,011.46 866.78
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,034.81 5,504.55 5,293.57 4,458.01 3,479.15 2,802.48 2,141.02
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 279.66 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 799.39 872.75 860.92 141.38 35.10 1,235.28
Extraordinary Items 0.00 0.00 0.27 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 44.27 48.06 56.09 136.20 91.69 12.01 66.12
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 44.27 48.06 56.09 136.20 91.69 12.01 66.12
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 37.68 53.21 0.00 45.36
Other Manufacturing Expenses 0.00 0.00 0.00 37.68 53.21 0.00 45.36
Employee Cost 15.28 14.69 17.99 36.32 41.25 47.63 38.65
Selling and Administration Expenses 0.09 1.28 0.14 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 15.37 15.97 18.13 111.68 147.67 47.63 129.37
Profit before Interest, Depreciation and Tax 751.85 636.51 512.05 544.51 545.36 114.61 148.33
Interest and Financial Charges 406.78 290.28 162.54 189.76 114.90 22.06 60.34
Profit before Depreciation and Tax 345.07 346.23 349.51 354.75 430.46 92.55 87.99
Depreciation 15.36 16.95 17.67 19.87 16.01 3.14 2.93
Profit Before Tax 5.46 71.06 1,299.44 28.32 61.14 513.38 310.94
Tax 3.21 6.80 1.20 3.22 4.66 -0.55 0.08
Profit After Tax 2.25 64.26 1,298.24 25.10 56.48 513.93 310.86
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -105.62 -87.41 684.48 552.87 573.16 866.14 702.21
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 279.55 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 20,814.88 19,720.96 17,589.10 18,883.06 16,540.42 14,657.18 9,438.94
Extraordinary Items 2.01 0.03 0.27 0.00 0.00 407.25 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008
Cash and Cash Equivalents at Beginning of the year 368.01 21.72 426.99 1.62
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 772.00 702.60 257.02 92.15
Adjustments :
Depreciation 100.88 5.71 0.22 0.54
Interest (Net) 0.00 0.00 0.00 0.00
Dividend Received -190.95 -224.80 -284.86 -112.79
P/L on Sales of Assets 25.66 0.01 0.00 0.00
P/L on Sales of Invest -531.49 -572.89 -60.93 -20.04
Prov. and W/O (Net) 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -279.16 -28.81 -98.34 3.53
Inventories 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 9.04 -20.25
Loans and Advances 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) -110.67 -3.70 0.00 0.00
Direct Taxes Paid -34.50 -4.08 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions -16.14 -21.20 8.10 0.00
Others 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -33.15 -209.36 -182.53 -56.61
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -6,252.64 -3,561.45 -3,908.79 -361.51
Sale of Fixed Assets 0.34 0.12 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -2,869.70 -29,596.08
Sale of Investments 4,277.40 2,974.89 5,736.77 17,536.55
Investment Income 0.00 0.00 0.00 0.00
Interest Received 61.05 12.23 3.85 0.00
Dividend Received -190.95 -224.80 -284.86 -112.79
Invest.In Subsidiaires 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00
Acquisition of Companies -1.13 -0.05 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -1,775.99 -260.38 -776.02 -12,321.95
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 3,475.02 898.78 850.46 448.27
Proceed from Bank Borrowings 310.37 25.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 -348.79 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund -0.65 -6.56 0.00 351.13
On Redemption of Debenture 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00
Interest Paid -427.46 -335.41 90.72 0.01
Others 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 3,357.27 581.80 553.14 12,803.84
Net Inc./(Dec.) in Cash and Cash Equivalent 1,548.14 112.07 -405.41 425.28
Cash and Cash Equivalents at End of the year 1,916.14 133.80 21.58 426.91
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 223.28 12.46 535.14 592.05 198.77 977.74 307.36
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 71.06 1,299.44 28.32 61.14 513.38 0.00 253.67
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 1.14
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -141.91
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.06
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -191.56
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.72
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -133.42
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 22.62
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 42.35
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.23
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 1.06
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 -27.77 -53.81 -17.69 -47.00 -117.40 -237.96
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -7.33
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.24
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 3,172.15
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 45.35
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -141.91
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 1,753.13
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -4,090.81
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 285.57 -1,066.33 -1,594.32 -1,459.08 1,124.34 1,000.51
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 215.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 -0.65
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -49.33
Others 0.00 -46.98 596.77 1,555.79 1,857.69 -1,785.92 0.00
Net Cash used in Financing Activities 0.00 -46.98 596.77 1,555.79 1,857.69 -1,785.92 165.01
Net Inc./(Dec.) in Cash and Cash Equivalent -202.56 210.82 -523.37 -56.22 351.61 -778.98 927.56
Cash and Cash Equivalents at End of the year 20.72 223.28 11.77 535.83 550.38 198.76 1,234.92
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 2,284.79 2,427.76 2,494.65 2,282.17 2,635.24 2,466.49 2,777.75
Other Income 85.76 -27.18 95.67 97.51 117.08 130.01 206.81
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 862.27 977.63 1,005.22 812.52 1,189.83 1,010.53 1,324.10
Employee Expenses 44.47 47.33 51.38 45.96 41.85 49.93 51.59
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 289.14 318.96 242.21 234.20 239.68 340.46 247.45
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,088.91 1,083.84 1,195.84 1,189.49 1,163.88 1,065.57 1,154.61
Interest 676.66 689.95 748.51 721.51 766.00 737.26 766.22
Gross Profit 498.01 366.71 543.00 565.49 514.96 458.32 595.20
Depreciation 201.02 194.30 188.22 188.26 188.04 172.92 268.09
Taxation 59.66 -78.06 74.44 104.08 96.07 69.50 51.41
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 237.33 250.47 280.34 273.15 230.85 215.90 275.70
Minority Interest 0.00 0.00 0.00 0.00 0.00 -0.73 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 237.33 250.47 280.34 273.15 230.85 215.90 275.70
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13
EPS Before Extra Ordinary Items
Basic EPS 0.85 0.89 1.00 0.97 0.82 0.77 0.98
Diluted EPS 0.85 0.89 1.00 0.97 0.82 0.77 0.98
EPS After Extra Ordinary Items
Basic EPS 0.85 0.89 1.00 0.97 0.82 0.77 0.98
Diluted EPS 0.85 0.89 1.00 0.97 0.82 0.77 0.98
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 21.56 10.87 4.27 21.36 14.00 5.78 19.70
Other Income 113.77 143.22 121.02 155.63 140.75 103.15 146.83
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.15 4.01 3.76 2.87 4.18 1.09 5.07
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 8.41 8.39 15.84 11.48 22.87 25.85 29.54
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 10.00 -1.53 -15.33 7.01 -13.05 -21.16 -14.91
Interest 113.66 140.41 100.71 109.03 105.22 85.13 70.78
Gross Profit 10.11 1.28 4.98 53.61 22.48 -3.14 61.14
Depreciation 5.31 4.08 4.13 4.15 4.14 1.60 8.26
Taxation 0.87 0.88 0.77 0.27 1.27 -2.65 9.45
Net Profit / Loss 4.97 -3.68 0.08 49.19 17.07 -2.09 43.43
Extra Ordinary Item 1.04 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.01 -0.01 0.00 0.18 0.06 -0.01 0.15
Diluted EPS 0.01 -0.01 0.00 0.18 0.06 -0.01 0.15
EPS After Extra Ordinary Items
Basic EPS 0.01 -0.01 0.00 0.18 0.06 -0.01 0.15
Diluted EPS 0.01 -0.01 0.00 0.18 0.06 -0.01 0.15
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 9,839.82 4,922.41 4,917.41 10,395.65 5,244.24 5,151.41 10,298.63
Other Income 283.08 68.49 214.59 496.03 336.82 159.21 322.89
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 3,985.20 1,982.85 2,002.35 4,694.92 2,334.63 2,360.29 4,650.78
Employee Expenses 186.52 98.71 87.81 182.65 101.52 81.13 175.73
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,035.05 561.17 473.88 1,011.61 587.91 423.70 1,057.72
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4,633.05 2,279.68 2,353.37 4,506.47 2,220.18 2,286.29 4,414.40
Interest 2,925.97 1,438.46 1,487.51 2,843.08 1,503.48 1,339.60 2,682.65
Gross Profit 1,990.16 909.71 1,080.45 2,159.42 1,053.52 1,105.90 2,054.64
Depreciation 758.82 382.52 376.30 734.00 441.01 292.99 701.42
Taxation 196.53 -3.62 200.15 321.26 120.91 200.35 457.77
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 1,034.81 530.81 504.00 1,104.16 491.60 612.56 895.45
Minority Interest 0.00 0.00 0.00 -1.03 -0.73 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 1,034.81 530.81 504.00 1,104.16 215.90 612.56 895.45
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13
EPS Before Extra Ordinary Items
Basic EPS 3.69 0.00 1.80 3.94 0.00 2.18 3.19
Diluted EPS 3.69 0.00 1.80 3.94 0.00 2.18 3.19
EPS After Extra Ordinary Items
Basic EPS 3.69 0.00 1.80 3.94 0.00 2.18 3.19
Diluted EPS 3.69 0.00 1.80 3.94 0.00 2.18 3.19
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 32.42 44.27 8.91 35.36 48.06 25.48 65.09
Other Income 255.96 450.04 153.66 296.38 428.56 249.98 136.06
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.16 15.28 8.23 7.05 14.69 6.16 8.53
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 16.79 51.43 17.09 34.35 83.64 55.39 28.24
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.47 -22.44 -16.41 -6.04 -50.27 -36.07 28.32
Interest 254.07 406.78 192.53 214.25 290.28 155.91 134.37
Gross Profit 10.36 20.82 -55.28 76.09 88.01 58.00 30.01
Depreciation 9.39 15.36 7.07 8.29 16.95 9.86 7.09
Taxation 1.75 3.21 1.67 1.54 6.80 6.80 0.00
Net Profit / Loss 1.29 2.25 -64.02 66.26 64.26 41.34 22.92
Extra Ordinary Item 2.07 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13 2,805.13
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.00 0.01 0.00 0.24 0.23 0.00 0.08
Diluted EPS 0.00 0.01 0.00 0.24 0.23 0.00 0.08
EPS After Extra Ordinary Items
Basic EPS 0.00 0.01 0.00 0.24 0.23 0.00 0.08
Diluted EPS 0.00 0.01 0.00 0.24 0.23 0.00 0.08