Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
22 Jan 2017 | 1:50 AM
 

Repco Home Finance Ltd. Share Price Live (BSE)
0

BSE Code: 535322 | NSE Symbol: REPCOHOME
628.00
-8.69
(-1.36 %)
20 Jan 2017 | 04:01 PM
Change company
  • Open (Rs)
    635.00
  • Prev. close (Rs.)
    636.71
  • High (Rs.)
    639.00
  • Low (Rs.)
    627.50
  • 52W H (Rs.)
    891.30
  • 52W L (Rs.)
    499.50
  • Volume (Rs.)
    2950
  • MCap (Rs in Cr.)
    3,928.84

Repco Home Finance Ltd. Financial Information

Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 24.00 19.74
Adjusted Cash EPS (Rs.) 24.67 20.21
Reported EPS (Rs.) 24.63 20.10
Reported Cash EPS (Rs.) 25.30 20.57
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 124.94 99.39
Book Value (Excl Rev Res) Per Share (Rs.) 124.94 99.39
Book Value (Incl Rev Res) Per Share (Rs.) 124.94 99.39
Net Operating Income Per Share (Rs.) 140.82 110.96
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 88.72 89.57
Gross Profit Margin (%) 88.25 89.14
Net Profit Margin (%) 17.49 18.11
Adjusted Cash Margin (%) 17.49 18.19
Adjusted Return On Net Worth (%) 15.58 15.05
Reported Return On Net Worth (%) 15.99 15.33
Return On long Term Funds (%) 12.99 13.14
LEVERAGE RATIOS
Long Term Debt / Equity 5.22 4.75
Total Debt/Equity 5.73 5.34
Owners fund as % of total Source 5.73 5.34
Fixed Assets Turnover Ratio 0.15 0.00
LIQUIDITY RATIOS
Current Ratio 6.02 6.73
Current Ratio (Inc. ST Loans) 3.40 3.35
Quick Ratio 6.02 6.73
Inventory Turnover Ratio 124.94 99.39
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 8.79 9.02
Dividend payout Ratio (Cash Profit) 8.56 8.81
Earning Retention Ratio 90.98 90.82
Cash Earnings Retention Ratio 91.22 91.03
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 35.79 34.63
Financial Charges Coverage Ratio 1.43 1.44
Fin. Charges Cov.Ratio (Post Tax) 1.29 1.30
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00
Long term assets / Total Assets 0.15 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,934.45 3,936.95
EV / Net Sales (X) 4.47 5.69
EV / EBITDA (X) 5.03 6.34
MarketCap / Sales (X) 4.49 5.72
Retention Ratios (%) 91.21 90.98
Price / BV (X) 0.00 0.00
Price / Sales (X) 4.49 5.70
Earning Yield (%) 0.04 0.03
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 24.00 19.74 17.71 12.87 13.23 12.52 9.47
Adjusted Cash EPS (Rs.) 24.72 20.21 18.10 13.12 13.58 13.07 9.63
Reported EPS (Rs.) 24.00 19.74 17.71 12.87 13.23 12.52 9.47
Reported Cash EPS (Rs.) 24.72 20.21 18.10 13.12 13.58 13.07 9.63
Dividend Per Share 1.80 1.50 1.20 1.10 1.10 1.00 0.00
Operating Profit Per Share (Rs.) 124.99 99.44 76.43 60.12 61.47 45.05 32.59
Book Value (Excl Rev Res) Per Share (Rs.) 124.99 99.44 76.43 60.12 61.47 45.05 32.59
Book Value (Incl Rev Res) Per Share (Rs.) 124.99 99.44 76.43 60.12 61.47 45.05 32.59
Net Operating Income Per Share (Rs.) 140.82 111.00 85.93 65.27 68.65 48.56 35.21
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 88.76 89.57 88.94 92.10 89.54 92.77 92.55
Gross Profit Margin (%) 88.29 89.15 88.49 91.73 89.03 92.07 92.09
Net Profit Margin (%) 17.04 17.78 20.61 19.72 19.27 25.73 26.77
Adjusted Cash Margin (%) 17.53 18.18 21.01 20.08 19.78 26.85 27.22
Adjusted Return On Net Worth (%) 15.71 15.15 14.85 12.61 20.26 23.47 23.08
Reported Return On Net Worth (%) 15.71 15.15 14.85 12.61 20.26 23.47 23.08
Return On long Term Funds (%) 13.01 13.17 12.97 13.24 13.69 13.32 13.80
LEVERAGE RATIOS
Long Term Debt / Equity 5.26 4.78 3.93 3.43 5.84 5.27 4.76
Total Debt/Equity 5.78 5.37 4.46 4.05 6.63 6.25 5.62
Owners fund as % of total Source 5.78 5.37 4.46 4.05 6.63 6.25 5.62
Fixed Assets Turnover Ratio 0.15 0.15 0.15 0.15 0.16 0.15 0.16
LIQUIDITY RATIOS
Current Ratio 6.02 6.73 6.85 6.45 5.27 6.97 6.64
Current Ratio (Inc. ST Loans) 3.40 3.35 3.18 2.75 2.79 2.66 2.69
Quick Ratio 6.02 6.73 6.82 6.43 5.26 6.96 6.63
Inventory Turnover Ratio 124.99 99.44 76.43 60.12 61.47 45.05 32.59
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 7.50 7.59 6.77 8.54 8.31 7.98 0.00
Dividend payout Ratio (Cash Profit) 7.28 7.42 6.62 8.38 8.09 7.65 0.00
Earning Retention Ratio 92.50 92.41 93.23 91.46 91.69 92.02 100.00
Cash Earnings Retention Ratio 92.72 92.58 93.38 91.62 91.91 92.35 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 35.72 34.63 29.41 31.54 31.88 25.53 23.92
Financial Charges Coverage Ratio 1.43 1.44 1.47 1.41 1.41 1.64 1.68
Fin. Charges Cov.Ratio (Post Tax) 1.28 1.29 1.35 1.31 1.31 1.47 1.49
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.15 0.15 0.15 0.15 0.16 0.15 0.16
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,934.45 3,936.95 3,932.59 3,744.34 3,936.98 3,946.03 3,890.30
EV / Net Sales (X) 4.47 5.69 7.36 9.23 12.35 17.50 23.79
EV / EBITDA (X) 5.03 6.34 8.26 10.01 13.79 18.82 25.59
MarketCap / Sales (X) 4.49 5.71 7.40 9.75 12.40 17.53 24.18
Retention Ratios (%) 92.50 92.41 93.23 91.46 91.69 92.02 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.49 5.69 7.36 9.68 9.21 13.02 17.95
Earning Yield (%) 0.04 0.03 0.03 0.02 0.02 0.02 0.01
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 62.54 62.36
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 900.69 754.93
Loan Funds
Secured Loans 5,522.22 4,304.58
Unsecured Loans 0.00 60.00
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 6,485.45 5,181.87
USES OF FUNDS
Fixed Assets
Gross Block 23.30 19.77
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 14.04 10.84
Net Block 9.25 8.93
Capital Work in Progress 0.00 0.00
Investments 20.81 17.58
Net Current Assets
Current Assets, Loans and Advances 7,741.55 6,054.35
Less : Current Liabilities and Provisions 1,286.16 898.99
Total Net Current Assets 6,455.40 5,155.36
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 6,485.45 5,181.87
Note :
Book Value of Unquoted Investments 20.81 17.58
Market Value of Quoted Investments 0.00 0.00
Contingent liabilities 378.52 310.25
Number of Equity shares outstanding 6.25 6.24
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 62.54 62.36 62.16 62.16 46.44 46.44 46.44
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 892.29 749.75 678.90 572.36 256.82 201.30 143.99
Loan Funds
Secured Loans 5,522.22 4,304.58 3,308.53 2,571.73 2,010.73 1,549.45 1,069.65
Unsecured Loans 0.00 60.00 0.00 0.00 0.00 0.00 0.00
Total 6,477.05 5,176.69 4,049.60 3,206.26 2,313.99 1,797.19 1,260.08
USES OF FUNDS
Fixed Assets
Gross Block 23.30 19.77 13.69 10.95 8.40 6.56 1.73
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 14.04 10.84 8.70 6.48 5.08 3.56 0.00
Net Block 9.25 8.93 4.99 4.47 3.32 3.00 1.73
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 12.40 12.40 12.40 8.05 8.05 2.05 2.05
Net Current Assets
Current Assets, Loans and Advances 7,741.55 6,054.35 4,721.63 3,779.93 2,841.35 2,092.23 1,479.00
Less : Current Liabilities and Provisions 1,286.16 898.99 689.42 586.19 538.72 300.09 222.70
Total Net Current Assets 6,455.40 5,155.36 4,032.21 3,193.74 2,302.62 1,792.14 1,256.30
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 6,477.05 5,176.69 4,049.60 3,206.26 2,313.99 1,797.19 1,260.08
Note :
Book Value of Unquoted Investments 12.40 12.40 12.40 8.05 8.05 2.05 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 1,94,742.98 308.21 214.27 211.29 155.00 140.31 0.00
Number of Equity shares outstanding 6.25 6.24 6.22 6.22 4.64 4.64 4.64
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 880.68 691.91
Other Income 0.00 0.00
Stock Adjustments 0.00 0.00
Total Income 880.68 691.91
EXPENDITURE :
Raw Materials 0.00 0.00
Excise Duty 0.00 0.00
Power and Fuel Cost 0.00 0.00
Other Manufacturing Expenses 0.00 0.00
Employee Cost 40.93 34.61
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 40.93 34.61
Profit before Interest, Depreciation and Tax 571.57 451.25
Interest and Financial Charges 548.27 431.48
Profit before Depreciation and Tax 23.30 19.77
Depreciation 4.15 2.95
Minority Interest before PAT 0.00 0.00
Profit Before Tax 234.05 188.43
Tax 80.00 63.09
Profit After Tax 154.06 125.34
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 154.06 125.34
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 270.11 215.58
P and L Bal. carried down 0.00 0.00
Equity Dividend 11.26 9.35
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 20.81 17.58
Extraordinary Items 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 880.68 692.20 534.15 405.71 318.82 225.54 163.54
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 880.68 692.20 534.15 405.71 318.82 225.54 163.54
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 40.93 33.50 21.05 14.09 10.50 7.22 4.76
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 40.93 33.50 21.05 14.09 10.50 7.22 4.76
Profit before Interest, Depreciation and Tax 571.57 451.53 338.44 276.59 210.71 134.43 92.27
Interest and Financial Charges 548.27 431.77 324.75 265.65 202.31 127.87 90.53
Profit before Depreciation and Tax 23.30 19.77 13.69 10.95 8.40 6.56 1.73
Depreciation 4.15 2.95 2.41 1.52 1.62 1.57 0.74
Profit Before Tax 230.08 186.17 149.13 106.80 81.63 79.25 60.77
Tax 80.00 63.09 39.03 26.78 20.17 21.10 16.80
Profit After Tax 150.08 123.08 110.10 80.02 61.46 58.15 43.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 265.68 212.66 174.94 131.99 97.62 78.04 43.97
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 8.97 7.40 6.19 5.68 4.28 3.89 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 12.40 12.40 12.40 8.05 8.05 2.05 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 16.01 20.52 208.77 17.49 8.44 64.18 34.54
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 230.08 186.17 149.13 106.80 81.63 79.25 60.77
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -1,413.81 -1,193.08 105.75 103.76 69.79 65.50 38.95
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -7.16 -6.58 -6.61 -3.77 -7.88 -2.42 -1.05
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 1,423.56 1,195.15 -287.38 91.29 -52.86 -118.81 -8.28
Net Cash used in Financing Activities 1,423.56 1,195.15 -287.38 91.29 -52.86 -118.81 -8.28
Net Inc./(Dec.) in Cash and Cash Equivalent 2.59 -4.51 -188.25 191.28 9.05 -55.73 29.63
Cash and Cash Equivalents at End of the year 18.60 16.01 20.52 208.77 17.49 8.45 64.17
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 259.61 246.80 240.02 225.38 215.64 200.03 191.34
Other Income 0.13 0.11 0.27 0.08 0.75 0.07 0.14
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 9.98 9.79 8.79 9.56 11.41 10.11 10.53
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 5.49 4.27 5.30 146.72 5.14 4.26 4.99
Provisions Made 12.70 17.93 13.98 9.23 4.71 11.28 6.22
Operating Profit 244.14 232.74 225.93 69.10 199.09 185.66 175.82
Interest 159.70 154.95 145.99 0.00 134.42 127.11 116.77
Gross Profit 71.87 59.97 66.23 59.95 60.71 47.34 52.97
Depreciation 0.86 0.81 1.23 0.90 0.98 1.04 0.97
Taxation 25.32 19.63 22.78 20.47 20.68 16.07 17.19
Net Profit / Loss 45.69 39.53 42.22 38.58 39.05 30.23 34.81
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 62.55 62.55 62.54 62.52 62.36 62.36 62.36
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 3.91 3.91 3.91
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 62.75 62.75 62.75
EPS Before Extra Ordinary Items
Basic EPS 7.30 6.32 6.75 6.18 6.26 4.85 5.58
Diluted EPS 7.29 6.31 6.74 6.17 6.24 4.83 5.56
EPS After Extra Ordinary Items
Basic EPS 7.30 6.32 6.75 6.18 6.26 4.85 5.58
Diluted EPS 7.29 6.31 6.74 6.17 6.24 4.83 5.56
Rs in Cr Dec 2016 Dec 2015
Sales 880.68 691.91
Other Income 1.17 0.82
Stock Adjustment 0.00 0.00
Raw Material 0.00 0.00
Power And Fuel 0.00 0.00
Employee Expenses 40.93 34.61
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 19.22 17.18
Provisions Made 39.20 20.34
Operating Profit 820.53 640.12
Interest 548.27 431.48
Gross Profit 234.23 189.12
Depreciation 4.15 2.95
Taxation 80.00 63.09
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 150.08 123.08
Minority Interest 0.00 0.00
Share Of P/L Of Associates 3.98 2.26
Net P/L After Minority Interest and Share Of Associates 154.06 125.34
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 62.54 62.36
EPS Before Extra Ordinary Items
Basic EPS 24.68 20.14
Diluted EPS 24.67 20.07
EPS After Extra Ordinary Items
Basic EPS 24.68 20.14
Diluted EPS 24.67 20.07
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 506.41 880.68 465.40 415.67 692.20 366.94 325.26
Other Income 0.24 1.17 0.35 0.82 0.82 0.25 0.57
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 19.77 40.93 18.35 21.52 33.50 19.04 14.46
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 9.76 19.22 152.02 9.40 18.29 9.94 8.35
Provisions Made 30.63 39.20 23.21 15.99 20.34 8.85 11.49
Operating Profit 476.88 820.53 295.03 384.75 640.41 337.96 302.45
Interest 314.65 548.27 145.99 261.53 431.77 228.79 202.98
Gross Profit 131.84 234.23 126.18 108.05 189.12 100.57 88.55
Depreciation 1.67 4.15 2.13 2.02 2.95 1.70 1.25
Taxation 44.95 80.00 43.25 36.75 63.09 33.32 29.77
Net Profit / Loss 85.22 150.08 80.80 69.28 123.08 65.55 57.53
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 62.55 62.54 62.54 62.36 62.36 62.36 62.16
Equity Dividend Rate 0.00 18.00 0.00 0.00 15.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 3.91 3.91 3.91 3.89
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 62.75 62.75 62.75 62.63
EPS Before Extra Ordinary Items
Basic EPS 13.63 24.04 0.00 11.11 19.78 0.00 9.26
Diluted EPS 13.62 24.03 0.00 11.07 19.71 0.00 9.22
EPS After Extra Ordinary Items
Basic EPS 13.63 24.04 0.00 11.11 19.78 0.00 9.26
Diluted EPS 13.62 24.03 0.00 11.07 19.71 0.00 9.22

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Repco Home Finance Ltd. that will help you decide whether to buy, sell or hold Repco Home Finance Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Repco Home Finance Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.