26 Sep 2018 | 5:16 PM
 

Ruchira Papers Ltd. Share Price Live (BSE)
0

BSE Code: 532785 | NSE Symbol: RUCHIRA
139.95
0.15
(0.11 %)
26 Sep 2018 | 03:57 PM
Change company
  • Open (Rs)
    141.85
  • Prev. close (Rs.)
    139.81
  • High (Rs.)
    142.10
  • Low (Rs.)
    139.15
  • 52W H (Rs.)
    219.80
  • 52W L (Rs.)
    104.20
  • Volume
    8889
  • MCap (Rs in Cr.)
    313.80

Ruchira Papers Ltd. Financial Information

No Data Found !!
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 16.93 14.50 8.66 5.75 6.79 7.33 3.38
Adjusted Cash EPS (Rs.) 22.26 19.22 12.90 10.02 12.00 12.23 8.13
Reported EPS (Rs.) 16.96 14.49 8.68 5.72 6.82 7.33 3.38
Reported Cash EPS (Rs.) 22.29 19.22 12.92 10.00 12.02 12.24 8.13
Dividend Per Share 2.25 2.25 1.50 1.30 1.20 1.00 0.00
Operating Profit Per Share (Rs.) 33.08 28.52 21.18 17.47 21.76 22.69 18.01
Book Value (Excl Rev Res) Per Share (Rs.) 33.08 28.52 21.18 17.47 21.76 22.69 18.01
Book Value (Incl Rev Res) Per Share (Rs.) 33.08 28.52 21.18 17.47 21.76 22.69 18.01
Net Operating Income Per Share (Rs.) 199.63 186.03 161.71 154.56 142.78 132.64 126.79
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 16.57 15.33 13.09 11.30 15.23 17.10 14.20
Gross Profit Margin (%) 13.89 12.79 10.47 8.54 11.59 13.40 10.45
Net Profit Margin (%) 8.49 7.79 5.36 3.70 4.77 5.52 2.66
Adjusted Cash Margin (%) 11.05 10.30 7.95 6.45 8.35 9.16 6.38
Adjusted Return On Net Worth (%) 20.52 21.28 16.08 12.24 15.87 19.60 10.83
Reported Return On Net Worth (%) 20.55 21.27 16.13 12.18 15.92 19.62 10.83
Return On long Term Funds (%) 31.08 30.88 27.14 24.71 29.71 31.06 20.09
LEVERAGE RATIOS
Long Term Debt / Equity 0.15 0.15 0.19 0.19 0.36 0.60 1.22
Total Debt/Equity 0.41 0.40 0.48 0.54 0.77 1.05 1.78
Owners fund as % of total Source 0.41 0.40 0.48 0.54 0.77 1.05 1.78
Fixed Assets Turnover Ratio 1.86 2.13 2.13 2.09 1.87 1.62 1.46
LIQUIDITY RATIOS
Current Ratio 1.37 1.36 1.06 1.16 1.21 1.20 1.61
Current Ratio (Inc. ST Loans) 0.69 0.73 0.60 0.62 0.63 0.61 0.65
Quick Ratio 0.68 0.73 0.60 0.61 0.72 0.75 0.83
Inventory Turnover Ratio 33.08 28.52 21.18 17.47 21.76 22.69 18.01
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 13.27 10.34 17.27 22.71 17.60 13.63 0.00
Dividend payout Ratio (Cash Profit) 10.09 7.80 11.60 13.00 9.97 8.17 0.00
Earning Retention Ratio 86.71 89.66 82.69 77.40 82.34 86.36 100.00
Cash Earnings Retention Ratio 89.90 92.20 88.38 87.03 90.01 91.83 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.52 1.41 2.00 2.54 2.75 3.22 6.82
Financial Charges Coverage Ratio 10.10 8.20 6.57 3.88 3.74 3.11 2.11
Fin. Charges Cov.Ratio (Post Tax) 7.48 6.44 4.91 3.14 2.99 2.62 1.92
COMPONENT RATIOS
Material Cost Component(% earnings) 52.05 55.12 55.10 58.03 50.99 48.21 50.71
Selling Cost Component 0.05 0.03 0.10 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 1.14 0.94 0.06 0.08 0.15 0.54 0.86
Import Comp. in Raw Mat. Consumed 0.00 0.00 5.91 4.90 5.19 5.17 3.98
Long term assets / Total Assets 1.86 2.13 2.13 2.09 1.87 1.62 1.46
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 311.88 311.49 311.55 311.11 309.89 308.53 311.17
EV / Net Sales (X) 0.70 0.75 0.86 0.90 0.97 1.04 1.09
EV / EBITDA (X) 4.00 4.80 6.41 7.67 6.13 5.86 7.44
MarketCap / Sales (X) 0.70 0.75 0.86 0.90 0.98 1.05 1.10
Retention Ratios (%) 86.73 89.66 82.73 77.29 82.40 86.37 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.70 0.75 0.86 0.90 0.98 1.05 1.10
Earning Yield (%) 0.12 0.10 0.06 0.04 0.05 0.05 0.02
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 22.42 22.42 22.42 22.42 22.42 22.42 22.42
Share Application Money 6.43 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 162.50 130.33 98.28 82.86 73.52 61.39 47.55
Loan Funds
Secured Loans 75.89 60.65 52.61 52.21 69.14 83.34 119.44
Unsecured Loans 0.00 0.00 5.15 4.80 4.80 4.97 4.97
Total 267.23 213.40 178.47 162.29 169.88 172.12 194.38
USES OF FUNDS
Fixed Assets
Gross Block 351.28 290.34 274.27 240.62 236.00 228.59 223.52
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 123.31 111.85 101.43 92.52 83.75 72.48 61.58
Net Block 227.97 178.49 172.84 148.10 152.25 156.12 161.94
Capital Work in Progress 2.55 3.40 0.00 0.85 0.00 0.33 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 135.51 118.58 94.41 97.87 103.25 94.62 85.92
Less : Current Liabilities and Provisions 98.79 87.07 88.79 84.53 85.61 78.94 53.48
Total Net Current Assets 36.72 31.51 5.62 13.34 17.63 15.68 32.44
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 267.23 213.40 178.47 162.29 169.88 172.12 194.38
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 2.16 2.62 4.45 7.55 6.08 7.09 5.70
Number of Equity shares outstanding 2.24 2.24 2.24 2.24 2.24 2.24 2.24
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 447.60 417.10 362.58 346.56 320.13 297.41 284.28
Other Income 15.15 13.89 13.34 11.05 11.14 10.08 17.03
Stock Adjustments -0.02 -2.70 3.39 -3.64 0.99 0.19 1.19
Total Income 462.73 428.29 379.31 353.97 332.26 307.68 302.50
EXPENDITURE :
Raw Materials 215.68 213.80 183.88 187.59 150.17 131.95 134.24
Excise Duty 3.04 9.99 8.35 8.93 3.43 0.38 0.37
Power and Fuel Cost 75.76 70.32 60.97 67.35 66.81 69.91 61.63
Other Manufacturing Expenses 90.90 84.21 74.30 78.40 77.95 79.99 78.66
Employee Cost 40.19 33.21 29.54 24.67 22.23 17.92 14.85
Selling and Administration Expenses 0.24 0.16 0.38 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 425.81 411.68 357.42 366.93 320.60 300.15 289.75
Profit before Interest, Depreciation and Tax 358.99 298.26 281.68 251.07 249.54 245.52 243.31
Interest and Financial Charges 7.72 7.92 7.40 10.45 13.54 16.93 19.79
Profit before Depreciation and Tax 351.28 290.34 274.27 240.62 236.00 228.59 223.52
Depreciation 11.97 10.59 9.50 9.58 11.68 10.99 10.65
Profit Before Tax 58.31 46.44 31.77 20.44 25.42 24.70 11.40
Tax 20.29 13.94 12.30 7.61 10.13 8.26 3.82
Profit After Tax 38.02 32.50 19.47 12.83 15.28 16.45 7.58
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 146.72 112.75 81.23 65.90 56.60 43.92 27.48
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 4.02 2.68 2.68 2.33 2.23 1.88 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.07 -0.01 0.05 -0.06 0.05 0.01 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 1.57 2.02 3.23 4.59 1.96 2.15 1.68
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 45.75 31.77 20.44 25.42 24.70 11.40 5.87
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 35.00 31.32 43.46 26.81 27.43
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -4.99 -5.69 -3.87 -0.14 -0.48
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -31.22 -26.98 -36.96 -26.85 -26.47
Net Cash used in Financing Activities 0.00 0.00 -31.22 -26.98 -36.96 -26.85 -26.47
Net Inc./(Dec.) in Cash and Cash Equivalent 0.06 -0.44 -1.21 -1.36 2.63 -0.19 0.47
Cash and Cash Equivalents at End of the year 1.64 1.57 2.02 3.23 4.59 1.96 2.15
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 110.92 107.33 117.54 104.02 118.70 114.75 102.59
Other Income 0.24 1.62 0.81 1.09 0.23 0.73 0.04
Stock Adjustment -4.44 0.25 -0.48 3.27 -3.06 1.50 -3.63
Raw Material 69.36 66.98 70.56 59.73 75.01 70.53 68.52
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 10.76 9.65 10.51 10.64 9.39 10.58 7.84
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 2.05 3.06 2.28 1.51 2.50 4.48 1.75
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 13.55 14.42 12.01 12.83 12.36 12.42 11.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 19.63 12.97 22.65 16.05 22.51 15.23 16.27
Interest 1.91 2.38 2.07 1.46 1.81 1.39 2.02
Gross Profit 17.96 12.21 21.39 15.68 20.92 14.57 14.28
Depreciation 3.27 3.32 2.97 2.84 2.84 2.74 2.68
Taxation 5.02 2.98 6.55 4.45 6.32 2.56 3.55
Net Profit / Loss 9.74 5.92 11.89 8.39 11.81 9.26 8.05
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 22.42 22.42 22.42 22.42 22.42 22.42 22.42
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.31 2.73 5.30 3.74 5.27 4.13 3.59
Diluted EPS 4.30 2.66 5.23 3.70 5.25 4.13 3.59
EPS After Extra Ordinary Items
Basic EPS 4.31 2.73 5.30 3.74 5.27 4.13 3.59
Diluted EPS 4.30 2.66 5.23 3.70 5.25 4.13 3.59
No Data Found !!
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 447.60 224.87 222.73 417.38 217.34 200.04 362.58
Other Income 3.75 2.43 1.32 1.00 0.77 0.24 1.14
Stock Adjustment -0.02 -0.23 0.21 -2.70 -2.13 -0.57 3.39
Raw Material 272.28 137.54 134.74 267.45 139.05 128.40 229.29
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 40.19 20.16 20.02 33.89 18.42 15.47 29.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 9.36 5.34 4.01 9.69 6.23 3.46 8.05
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 51.62 26.43 25.19 45.78 24.27 21.51 44.82
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 74.17 35.62 38.55 63.27 31.50 31.77 47.48
Interest 7.72 4.45 3.27 7.92 3.42 4.50 7.40
Gross Profit 70.21 33.61 36.60 56.36 28.85 27.50 41.22
Depreciation 11.97 6.29 5.68 10.59 5.41 5.18 9.50
Taxation 20.29 9.52 10.77 13.70 6.11 7.60 12.30
Net Profit / Loss 38.02 17.81 20.21 32.05 17.31 14.74 19.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 22.42 22.42 22.42 22.42 22.42 22.42 22.42
Equity Dividend Rate 22.50 0.00 0.00 22.50 0.00 0.00 15.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 17.05 0.00 9.01 14.29 0.00 6.57 8.68
Diluted EPS 16.86 0.00 8.95 14.29 0.00 6.57 8.68
EPS After Extra Ordinary Items
Basic EPS 17.05 0.00 9.01 14.29 0.00 6.57 8.68
Diluted EPS 16.86 0.00 8.95 14.29 0.00 6.57 8.68