24 Sep 2018 | 2:18 AM
 

Sadhana Nitro Chem Ltd. Share Price Live (BSE)
0

BSE Code: 506642 | NSE Symbol:
1,273.80
-25.95
(-1.99 %)
21 Sep 2018 | 03:41 PM
Change company
  • Open (Rs)
    1,278.00
  • Prev. close (Rs.)
    1,299.75
  • High (Rs.)
    1,280.00
  • Low (Rs.)
    1,273.80
  • 52W H (Rs.)
    1,349.95
  • 52W L (Rs.)
    53.00
  • Volume
    3872
  • MCap (Rs in Cr.)
    1,186.55

Sadhana Nitro Chem Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 33.38 0.55 -5.37 -10.30 -12.33 -10.42 0.28
Adjusted Cash EPS (Rs.) 35.44 2.64 -3.19 -8.05 -10.08 -6.33 4.22
Reported EPS (Rs.) 33.38 0.55 -5.37 4.30 -0.73 4.58 0.28
Reported Cash EPS (Rs.) 35.44 2.64 -3.19 6.55 1.52 8.67 4.22
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 37.40 8.97 2.10 -4.31 -2.32 6.29 9.33
Book Value (Excl Rev Res) Per Share (Rs.) 37.40 8.97 2.10 -4.31 -2.32 6.29 9.33
Book Value (Incl Rev Res) Per Share (Rs.) 37.40 8.97 2.10 -4.31 -2.32 6.29 9.33
Net Operating Income Per Share (Rs.) 122.35 59.95 38.92 52.30 34.82 77.75 75.09
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 30.56 14.97 5.39 -8.24 -6.67 8.09 12.42
Gross Profit Margin (%) 28.88 11.48 -0.19 -12.54 -13.14 2.83 7.17
Net Profit Margin (%) 27.27 0.92 -13.79 8.22 -2.04 5.82 0.36
Adjusted Cash Margin (%) 28.89 4.36 -8.15 -15.25 -28.03 -8.04 5.60
Adjusted Return On Net Worth (%) 67.80 4.88 0.00 -395.82 0.00 0.00 0.00
Reported Return On Net Worth (%) 67.80 4.88 0.00 165.35 0.00 0.00 0.00
Return On long Term Funds (%) 63.37 23.85 2.10 -46.36 -499.20 58.95 28.39
LEVERAGE RATIOS
Long Term Debt / Equity 0.14 1.75 0.00 4.06 0.00 0.00 0.00
Total Debt/Equity 0.23 2.70 0.00 15.32 0.00 0.00 0.00
Owners fund as % of total Source 0.23 2.70 0.00 15.32 0.00 0.00 0.00
Fixed Assets Turnover Ratio 2.14 1.27 0.89 1.37 0.80 1.34 1.25
LIQUIDITY RATIOS
Current Ratio 1.00 1.01 1.11 0.96 0.90 1.56 1.36
Current Ratio (Inc. ST Loans) 0.83 0.53 0.37 0.38 0.39 0.39 0.44
Quick Ratio 0.68 0.57 0.77 0.61 0.51 0.98 0.89
Inventory Turnover Ratio 37.40 8.97 2.10 -4.31 -2.32 6.29 9.33
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 0.00 100.00 0.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 0.00 0.00 0.00 0.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.32 11.54 0.00 0.00 0.00 0.00 15.53
Financial Charges Coverage Ratio 6.75 1.38 0.42 -0.73 -0.18 0.65 1.26
Fin. Charges Cov.Ratio (Post Tax) 7.34 1.38 0.42 2.23 1.23 1.78 1.56
COMPONENT RATIOS
Material Cost Component(% earnings) 39.10 61.14 53.11 67.51 66.36 60.50 55.13
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 62.77 54.79 65.50 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.44 5.31 19.97 5.02 11.48 0.00 0.00
Long term assets / Total Assets 2.14 1.27 0.89 1.37 0.80 1.34 1.25
Bonus Component In Equity Capital (%) 14.47 13.41 13.41 13.41 13.41 13.41 13.41
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,178.59 1,185.71 1,185.51 1,186.12 1,186.13 1,185.61 1,185.62
EV / Net Sales (X) 10.34 21.50 33.11 24.65 37.02 16.57 17.16
EV / EBITDA (X) 33.55 135.53 549.71 -334.24 -1,091.12 178.57 135.22
MarketCap / Sales (X) 10.41 21.51 33.13 24.66 37.04 16.59 17.18
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 23.66 65.34 162.32 97.72 2,873.02 895.26 0.00
Price / Sales (X) 10.41 21.25 32.73 24.36 36.58 16.38 16.96
Earning Yield (%) 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 33.68 1.02 -5.26 -9.63 -12.21 -10.76 1.18
Adjusted Cash EPS (Rs.) 35.70 3.11 -3.09 -7.38 -9.96 -6.76 4.61
Reported EPS (Rs.) 33.68 1.02 -5.26 4.55 -0.61 -1.95 1.18
Reported Cash EPS (Rs.) 35.70 3.11 -3.09 6.80 1.64 2.05 4.61
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 37.33 9.39 2.25 -3.86 -2.09 5.81 9.17
Book Value (Excl Rev Res) Per Share (Rs.) 37.33 9.39 2.25 -3.86 -2.09 5.81 9.17
Book Value (Incl Rev Res) Per Share (Rs.) 37.33 9.39 2.25 -3.86 -2.09 5.81 9.17
Net Operating Income Per Share (Rs.) 118.68 62.26 38.12 52.22 35.50 74.35 72.70
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 31.45 15.07 5.89 -7.38 -5.89 7.81 12.60
Gross Profit Margin (%) 29.75 11.72 0.18 -11.68 -12.23 2.44 7.88
Net Profit Margin (%) 28.37 1.63 -13.81 8.71 -1.66 -2.58 1.61
Adjusted Cash Margin (%) 30.01 4.95 -8.06 -14.03 -27.22 -8.98 6.32
Adjusted Return On Net Worth (%) 68.12 8.68 0.00 -357.68 0.00 0.00 38.94
Reported Return On Net Worth (%) 68.12 8.68 0.00 169.07 0.00 0.00 38.94
Return On long Term Funds (%) 62.97 24.79 3.13 -43.10 -621.23 54.54 46.31
LEVERAGE RATIOS
Long Term Debt / Equity 0.14 1.69 0.00 3.92 0.00 0.00 3.23
Total Debt/Equity 0.23 2.60 0.00 14.80 0.00 0.00 17.29
Owners fund as % of total Source 0.23 2.60 0.00 14.80 0.00 0.00 17.29
Fixed Assets Turnover Ratio 2.06 1.31 0.88 1.43 0.85 1.37 1.37
LIQUIDITY RATIOS
Current Ratio 1.20 1.02 1.10 0.97 0.79 1.54 1.41
Current Ratio (Inc. ST Loans) 0.94 0.54 0.37 0.38 0.37 0.39 0.44
Quick Ratio 0.76 0.64 0.77 0.62 0.44 0.97 0.90
Inventory Turnover Ratio 37.33 9.39 2.25 -3.86 -2.09 5.81 9.17
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 0.00 0.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 0.00 0.00 0.00 0.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.32 9.80 0.00 0.00 0.00 0.00 11.36
Financial Charges Coverage Ratio 7.23 1.46 0.44 -0.69 -0.15 0.61 1.30
Fin. Charges Cov.Ratio (Post Tax) 7.87 1.46 0.44 2.35 1.24 1.18 1.64
COMPONENT RATIOS
Material Cost Component(% earnings) 40.31 58.87 55.62 69.18 66.48 63.21 57.01
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 64.25 67.71 78.41
Import Comp. in Raw Mat. Consumed 0.44 5.31 2.43 5.04 11.48 25.74 21.97
Long term assets / Total Assets 2.06 1.31 0.88 1.43 0.85 1.37 1.37
Bonus Component In Equity Capital (%) 14.47 13.41 13.41 13.41 13.41 13.41 13.41
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,178.67 1,185.74 1,185.66 1,186.15 1,186.29 1,185.86 1,185.93
EV / Net Sales (X) 10.66 20.70 33.80 24.69 36.32 17.33 17.73
EV / EBITDA (X) 33.68 130.03 531.37 -371.78 -1,279.85 191.41 137.72
MarketCap / Sales (X) 10.73 20.71 33.83 24.69 36.33 17.34 17.74
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 23.57 63.91 162.02 97.04 4,545.42 1,120.28 0.00
Price / Sales (X) 10.73 20.46 33.41 24.39 35.88 17.13 17.52
Earning Yield (%) 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.32 9.20 9.20 9.20 9.20 9.20 9.20
Preference Share Capital 4.30 7.55 9.60 9.60 1.75 1.75 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 36.54 1.19 -11.58 -6.81 -10.54 -9.64 -12.16
Loan Funds
Secured Loans 9.14 15.69 19.57 14.20 9.51 26.92 27.35
Unsecured Loans 1.47 12.35 14.22 12.87 21.27 20.92 32.97
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 60.76 45.97 41.00 39.07 31.20 49.14 57.35
USES OF FUNDS
Fixed Assets
Gross Block 53.97 38.91 100.52 100.39 92.45 93.92 103.02
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 4.21 1.92 71.11 69.11 66.91 66.24 63.94
Net Block 49.76 36.98 29.41 31.28 25.54 27.69 39.08
Capital Work in Progress 11.37 8.70 8.70 8.70 8.70 8.70 8.23
Investments 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Net Current Assets
Current Assets, Loans and Advances 78.14 37.18 30.15 25.55 27.71 35.56 37.96
Less : Current Liabilities and Provisions 78.52 36.89 27.26 26.47 30.76 22.81 27.92
Total Net Current Assets -0.37 0.29 2.90 -0.93 -3.05 12.74 10.04
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 60.76 45.97 41.00 39.07 31.20 49.14 57.35
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.08 0.15 0.15 0.40
Market Value of Quoted Investments 0.00 0.00 0.00 0.01 0.01 0.02 0.02
Contingent liabilities 8.56 0.00 1.03 0.17 0.12 0.61 0.00
Number of Equity shares outstanding 0.93 0.92 0.92 0.92 0.92 0.92 0.92
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.32 9.20 9.20 9.20 9.20 9.20 9.20
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 4.30 7.55 9.60 9.60 1.75 1.75 0.00
Reserves and Surplus 36.74 1.59 -11.57 -6.72 -10.69 -9.90 -6.42
Loan Funds
Secured Loans 9.14 15.69 19.57 14.20 6.55 26.73 27.32
Unsecured Loans 1.47 12.35 14.22 12.87 21.27 21.10 20.84
Total 60.96 46.37 41.02 39.15 28.08 48.88 50.94
USES OF FUNDS
Fixed Assets
Gross Block 42.94 38.91 100.52 100.39 92.45 93.92 94.25
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 3.80 1.92 71.11 69.11 66.91 66.24 62.89
Net Block 39.14 36.98 29.41 31.28 25.54 27.69 31.36
Capital Work in Progress 10.81 8.70 8.70 8.70 8.70 8.70 8.23
Investments 0.08 0.08 0.08 0.09 0.16 0.16 0.41
Net Current Assets
Current Assets, Loans and Advances 66.37 37.48 29.99 25.63 24.19 35.29 37.64
Less : Current Liabilities and Provisions 55.45 36.87 27.16 26.55 30.50 22.96 26.70
Total Net Current Assets 10.93 0.61 2.83 -0.92 -6.31 12.33 10.95
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 60.96 46.37 41.02 39.15 28.08 48.88 50.94
Note :
Book Value of Unquoted Investments 0.08 0.08 0.08 0.08 0.15 0.15 0.40
Market Value of Quoted Investments 0.04 0.00 0.00 0.01 0.01 0.02 0.02
Contingent liabilities 8.56 0.00 1.03 0.17 0.12 0.00 0.62
Number of Equity shares outstanding 0.93 0.92 0.92 0.92 0.92 0.92 0.92
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
INCOME :
Sales Turnover 113.97 55.16 35.81 48.12 32.04 71.53 69.09
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 1.50 -6.64 -0.17 1.10 -0.72 -2.54 0.05
Total Income 115.47 48.51 35.63 49.22 31.32 69.00 69.14
EXPENDITURE :
Raw Materials 41.59 33.01 18.87 32.49 19.52 39.25 37.41
Excise Duty 0.38 1.72 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 10.07 6.87 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 10.07 6.87 0.00 0.00 0.00 0.00 0.00
Employee Cost 9.75 7.76 5.68 5.44 3.29 6.36 4.51
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 71.86 56.25 24.55 37.93 22.80 45.62 41.92
Profit before Interest, Depreciation and Tax 59.18 45.23 105.61 105.27 98.58 104.15 109.98
Interest and Financial Charges 5.21 6.32 5.09 4.88 6.13 10.22 6.96
Profit before Depreciation and Tax 53.97 38.91 100.52 100.39 92.45 93.92 103.02
Depreciation 1.92 1.92 2.00 2.07 2.07 3.76 3.63
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 28.00 0.51 -4.94 2.93 1.39 6.46 -1.82
Tax -3.09 0.00 0.00 -1.02 2.06 2.24 -2.07
Profit After Tax 31.09 0.51 -4.94 3.96 -0.68 4.22 0.25
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 31.09 0.51 -4.94 3.96 -0.68 4.22 0.25
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.34 -21.65 -25.70 -20.76 -22.58 -21.90 -26.12
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.08 0.15 0.15 0.40
Extraordinary Items -0.42 -0.12 0.00 13.43 10.67 13.80 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
INCOME :
Sales Turnover 110.55 57.28 35.08 48.05 32.66 68.41 66.89
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -1.47 -4.26 -0.49 1.52 0.35 -2.47 0.07
Total Income 109.08 53.02 34.59 49.57 33.01 65.93 66.96
EXPENDITURE :
Raw Materials 41.59 33.01 18.87 32.33 19.52 39.25 37.41
Excise Duty 0.38 1.72 1.05 2.39 0.00 0.00 0.00
Power and Fuel Cost 10.07 6.87 4.47 5.77 5.12 8.74 9.44
Other Manufacturing Expenses 10.07 6.87 4.47 5.77 5.12 8.74 9.44
Employee Cost 9.75 7.76 5.68 5.44 3.29 6.36 4.51
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 71.85 56.25 34.54 51.70 33.04 63.09 60.79
Profit before Interest, Depreciation and Tax 47.79 45.17 105.59 105.02 98.63 104.10 100.89
Interest and Financial Charges 4.84 6.26 5.07 4.63 6.17 10.18 6.64
Profit before Depreciation and Tax 42.94 38.91 100.52 100.39 92.45 93.92 94.25
Depreciation 1.88 1.92 2.00 2.07 2.07 3.67 3.16
Profit Before Tax 28.28 0.94 -4.84 3.17 1.50 0.45 -1.18
Tax -3.09 0.00 0.00 -1.02 2.06 2.24 -2.27
Profit After Tax 31.37 0.94 -4.84 4.19 -0.56 -1.79 1.08
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.56 -21.20 -25.51 -18.52 -22.71 -22.15 -20.36
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.08 0.08 0.08 0.08 0.15 0.15 0.40
Extraordinary Items -0.42 -0.12 0.00 13.05 10.67 8.11 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 0.67 0.83 0.95 1.02 0.76 0.81 1.01
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -1.82 -4.85 -9.40 -11.79 -6.44 -0.04 1.33
Adjustments :
Depreciation 0.00 0.00 3.69 3.75 4.12 3.95 3.40
Interest (Net) 0.00 0.00 6.27 6.15 5.56 2.67 1.70
Dividend Received 0.00 0.00 -200.00 0.00 0.00 -0.02 -0.02
P/L on Sales of Assets 0.00 0.00 0.00 0.00 -0.04 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 -0.01 -0.44
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 3.40 -4.93 0.02 3.84 -1.47
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 -2.23 -4.14 4.97 0.06 4.18
Loans and Advances 0.00 0.00 -0.24 2.42 -1.87 0.80 -3.64
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 -0.25 -0.14 -0.12 -0.39
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 8.27 6.20 15.05 -9.37 5.91 4.28 4.49
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 -9.92 -2.96 -2.84 -16.53 -18.27
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.12 0.01 1.07
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.24 0.00
Dividend Received 0.00 0.00 -200.00 0.00 0.00 -0.02 -0.02
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -2.02 -2.77 -9.92 -2.96 -2.72 -16.27 -17.17
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 7.22 0.23 6.31 15.18 13.57
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 -0.02 -0.24 -0.36 -0.46 -0.47
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 -7.20 -6.11 -5.53 -2.95 -1.72
Others -5.95 -3.58 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -5.95 -3.58 -5.24 12.26 -2.94 11.95 12.48
Net Inc./(Dec.) in Cash and Cash Equivalent 0.30 -0.16 -0.12 -0.07 0.26 -0.05 -0.20
Cash and Cash Equivalents at End of the year 0.93 0.67 0.83 0.95 1.02 0.76 0.81
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Jun 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year -15.49 -19.38 0.40 0.25 0.69 0.61 0.30
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 28.28 0.94 -4.84 3.17 1.50 0.45 -1.18
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 43.67 9.97 -1.02 5.58 9.51 5.77 6.46
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -14.44 -0.58 -0.13 -0.06 10.75 -0.14 -2.02
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -13.57 -5.50 1.64 -5.38 -20.69 -5.56 -4.12
Net Cash used in Financing Activities -13.57 -5.50 1.64 -5.38 -20.69 -5.56 -4.12
Net Inc./(Dec.) in Cash and Cash Equivalent 15.66 3.89 0.49 0.14 -0.43 0.07 0.31
Cash and Cash Equivalents at End of the year 0.17 -15.49 0.88 0.40 0.25 0.69 0.61
Rs in Cr Jun 2008 Mar 2008 Dec 2007 Sep 2007 Jun 2007
Sales 20.02 25.87 19.73 15.28 17.23
Other Income 0.46 0.36 0.33 0.63 0.24
Stock Adjustment -1.63 0.90 -1.53 0.88 1.30
Raw Material 13.13 16.72 14.07 10.32 10.14
Power And Fuel 2.80 2.76 2.61 1.95 2.06
Employee Expenses 0.95 0.69 1.12 0.89 0.89
Excise 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Other Expenses 2.00 2.81 2.44 1.73 2.06
Provisions Made 0.00 0.00 0.00 0.00 0.00
Operating Profit 2.77 1.99 1.02 -0.49 0.78
Interest 1.97 1.32 1.09 1.06 1.06
Gross Profit 1.26 1.03 0.26 -0.92 -0.04
Depreciation 0.92 1.11 1.05 1.00 0.95
Taxation 0.02 0.03 0.02 0.03 0.02
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 0.32 -0.11 -0.81 -1.95 -1.01
Minority Interest 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.32 -0.11 -0.81 -1.95 -1.01
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00
Equity Capital 2.05 2.05 2.05 2.05 2.05
EPS Before Extra Ordinary Items
Basic EPS 1.56 -0.05 -3.95 0.00 -5.79
Diluted EPS 1.56 -0.05 -3.95 0.00 -5.79
EPS After Extra Ordinary Items
Basic EPS 1.56 -0.05 -3.95 -9.53 3.74
Diluted EPS 1.56 -0.05 -3.95 -9.53 3.74
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.10 0.10 0.10 0.10 0.00
Agg.Of Non PromotoHolding(%) 49.40 49.40 49.42 49.42 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 65.82 51.39 26.60 15.90 15.27 19.26 12.05
Other Income 0.26 0.12 0.80 0.08 0.59 1.04 0.33
Stock Adjustment -1.23 -0.06 -0.57 0.52 -1.37 -2.18 0.97
Raw Material 18.09 14.45 10.92 7.46 9.08 12.96 5.69
Power And Fuel 0.00 0.00 0.00 2.10 0.00 0.00 0.00
Employee Expenses 5.49 4.87 1.71 1.62 1.55 2.28 1.67
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 8.69 12.61 4.67 2.06 4.11 3.94 2.38
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 34.78 19.52 9.87 2.14 1.90 2.26 1.34
Interest 8.90 1.37 1.15 0.91 1.42 1.27 1.14
Gross Profit 26.14 18.27 9.52 1.31 1.07 2.03 0.53
Depreciation 0.58 0.46 0.48 0.48 0.47 0.51 0.48
Taxation 3.24 -4.05 0.96 0.00 0.00 0.00 0.00
Net Profit / Loss 22.32 21.86 8.08 0.83 0.60 1.52 0.05
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.32 9.32 9.20 9.20 9.20 9.20 9.20
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 23.83 23.29 8.77 0.88 0.62 1.65 0.01
Diluted EPS 23.83 23.29 8.77 0.88 0.62 1.65 0.01
EPS After Extra Ordinary Items
Basic EPS 23.83 23.29 8.77 0.88 0.62 1.65 0.01
Diluted EPS 23.83 23.29 8.77 0.88 0.62 1.65 0.01
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Mar 2014 Jan 0001 Dec 2012
Sales 113.98 53.60 35.29 48.12 32.04 71.21 69.08
Other Income 0.29 2.05 0.73 0.42 1.05 0.85 0.18
Stock Adjustment 1.50 -6.90 -0.18 1.10 -0.72 -2.54 0.05
Raw Material 41.91 33.52 19.02 32.48 19.52 39.25 37.41
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 9.75 7.88 5.68 5.44 3.29 6.36 4.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 25.98 12.52 9.35 13.06 10.34 17.87 17.84
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 34.84 6.58 1.42 -3.96 -2.13 6.24 8.59
Interest 5.21 4.88 5.09 4.88 6.13 10.22 6.96
Gross Profit 29.92 3.75 -2.94 -8.42 -7.21 -3.13 1.81
Depreciation 1.92 1.92 2.00 2.07 2.07 3.67 3.63
Taxation -3.09 0.00 0.00 -1.03 2.06 2.24 -2.07
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 31.09 1.83 -4.94 3.96 -0.67 -6.29 0.25
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 31.09 1.83 -4.94 3.96 -0.67 -6.29 0.25
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.32 9.20 9.20 9.20 9.20 9.20 9.20
EPS Before Extra Ordinary Items
Basic EPS 33.30 2.00 -5.37 4.30 -0.73 -6.83 0.27
Diluted EPS 33.30 2.00 -5.37 4.30 -0.73 -6.83 0.27
EPS After Extra Ordinary Items
Basic EPS 33.30 2.00 -5.37 4.30 -0.73 -6.83 0.27
Diluted EPS 33.30 2.00 -5.37 4.30 -0.73 -6.83 0.27
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.27 0.26 0.26 0.26
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 29.08 27.89 27.89 27.89
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 110.55 77.99 31.76 55.73 31.31 24.49 34.55
Other Income 0.22 0.92 0.08 2.03 1.37 0.59 0.68
Stock Adjustment -1.47 -0.63 -0.85 -4.52 -1.21 -3.31 -0.49
Raw Material 41.91 25.37 16.54 33.52 18.65 14.68 19.02
Power And Fuel 0.00 0.00 4.36 0.00 0.00 0.00 0.00
Employee Expenses 9.75 6.58 3.17 7.88 3.95 3.93 5.68
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 25.58 17.28 3.91 11.88 6.32 5.72 8.79
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 34.78 29.39 4.63 6.97 3.60 3.47 1.55
Interest 4.84 2.52 2.33 4.82 2.41 2.42 5.07
Gross Profit 30.16 27.79 2.38 4.18 2.56 1.64 -2.84
Depreciation 1.88 0.94 0.95 1.92 0.99 0.95 2.00
Taxation -3.09 -3.09 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 31.37 29.94 1.43 2.26 1.57 0.69 -4.84
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.32 9.32 9.20 9.20 9.20 9.20 9.20
Equity Dividend Rate 10.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 33.61 0.00 1.15 2.45 0.00 0.75 -5.26
Diluted EPS 33.61 0.00 1.15 2.45 0.00 0.75 -5.26
EPS After Extra Ordinary Items
Basic EPS 33.61 0.00 1.15 2.45 0.00 0.75 -5.26
Diluted EPS 33.61 0.00 1.15 2.45 0.00 0.75 -5.26