24 Apr 2018 | 6:39 PM
 

Sanofi India Ltd. Share Price Live (BSE)
0

BSE Code: 500674 | NSE Symbol: SANOFI
4,930.00
13.70
(0.28 %)
24 Apr 2018 | 03:41 PM
Change company
  • Open (Rs)
    5,024.95
  • Prev. close (Rs.)
    4,916.30
  • High (Rs.)
    5,024.95
  • Low (Rs.)
    4,929.95
  • 52W H (Rs.)
    5,995.00
  • 52W L (Rs.)
    3,901.00
  • Volume
    290
  • MCap (Rs in Cr.)
    11,354.29

Sanofi India Ltd. Financial Information

No Data Found !!
Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 141.55 128.96 103.17 85.56 104.12 76.71 83.01
Adjusted Cash EPS (Rs.) 185.93 185.97 152.25 127.52 144.18 115.73 96.54
Reported EPS (Rs.) 141.55 128.96 139.59 114.46 115.14 76.71 83.01
Reported Cash EPS (Rs.) 185.93 185.97 188.67 156.42 155.20 115.73 96.54
Dividend Per Share 71.00 68.00 65.00 45.00 45.00 33.00 33.00
Operating Profit Per Share (Rs.) 233.25 229.30 199.32 147.14 172.77 135.39 107.54
Book Value (Excl Rev Res) Per Share (Rs.) 233.25 229.30 199.32 147.14 172.77 135.39 107.54
Book Value (Incl Rev Res) Per Share (Rs.) 233.25 229.30 199.32 147.14 172.77 135.39 107.54
Net Operating Income Per Share (Rs.) 1,081.78 1,028.46 952.23 858.63 785.42 683.02 565.05
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 21.56 22.29 20.93 17.13 21.99 19.82 19.03
Gross Profit Margin (%) 17.46 16.75 15.77 12.24 16.89 14.10 16.63
Net Profit Margin (%) 13.08 12.53 14.65 12.91 14.20 10.94 13.96
Adjusted Cash Margin (%) 16.64 17.55 15.62 14.38 17.78 16.51 16.23
Adjusted Return On Net Worth (%) 16.29 17.11 14.60 13.29 17.94 14.80 17.30
Reported Return On Net Worth (%) 16.29 17.11 19.76 17.78 19.84 14.80 17.30
Return On long Term Funds (%) 25.77 26.94 24.42 20.67 27.19 22.05 25.74
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.32 1.41 1.41 1.40 1.42 1.36 1.22
LIQUIDITY RATIOS
Current Ratio 2.63 2.11 1.94 1.85 2.03 2.08 1.92
Current Ratio (Inc. ST Loans) 2.63 2.11 1.94 1.85 2.03 2.08 1.92
Quick Ratio 2.08 1.50 1.32 1.20 1.34 1.44 1.26
Inventory Turnover Ratio 233.25 229.30 199.32 147.14 172.77 135.39 107.54
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 48.06 52.76 46.56 39.31 39.08 43.02 39.75
Dividend payout Ratio (Cash Profit) 36.59 36.58 34.45 28.76 28.99 28.51 34.18
Earning Retention Ratio 51.94 47.24 37.00 47.41 56.79 56.98 60.25
Cash Earnings Retention Ratio 63.41 63.42 57.31 64.72 68.79 71.49 65.82
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 561.73 399.27 1,276.05 839.96 1,085.14 252.13 751.31
Fin. Charges Cov.Ratio (Post Tax) 390.27 286.53 1,087.32 751.52 852.05 191.38 530.36
COMPONENT RATIOS
Material Cost Component(% earnings) 36.53 46.60 44.66 57.12 45.97 47.49 48.35
Selling Cost Component 2.82 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 25.31 30.16 30.46 27.78 26.89 20.36 23.43
Import Comp. in Raw Mat. Consumed 0.00 46.00 46.81 42.63 61.58 66.82 67.94
Long term assets / Total Assets 1.32 1.41 1.41 1.40 1.42 1.36 1.22
Bonus Component In Equity Capital (%) 79.90 79.90 79.79 79.79 79.79 79.79 79.79
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 10,666.64 10,838.04 10,825.03 10,927.70 11,132.14 10,967.69 11,162.31
EV / Net Sales (X) 4.28 4.58 4.94 5.53 6.15 6.97 8.58
EV / EBITDA (X) 17.26 18.10 21.21 27.10 24.43 31.07 35.37
MarketCap / Sales (X) 4.57 4.81 5.20 5.76 6.30 7.24 8.76
Retention Ratios (%) 51.94 47.24 53.44 60.69 60.92 56.98 60.25
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.57 4.81 5.20 5.76 6.30 7.24 8.76
Earning Yield (%) 0.03 0.03 0.03 0.02 0.02 0.02 0.02
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 23.00 23.00 23.03 23.03 23.03 23.03 23.03
Share Application Money 25.60 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,977.80 1,712.30 1,603.87 1,459.35 1,313.40 1,169.98 1,081.64
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,026.40 1,735.30 1,626.90 1,482.38 1,336.43 1,193.01 1,104.67
USES OF FUNDS
Fixed Assets
Gross Block 887.50 1,140.30 1,158.66 899.26 933.14 908.88 928.15
Less : Revaluation Reserve 0.00 0.30 0.26 3.46 10.27 11.11 11.95
Less: Accum. Depreciation 118.50 330.50 281.53 250.90 234.59 209.52 191.18
Net Block 769.00 809.50 876.87 644.90 688.28 688.25 725.02
Capital Work in Progress 30.10 33.60 22.06 209.88 136.20 43.47 22.86
Investments 0.20 0.20 0.24 0.24 0.24 0.36 0.36
Net Current Assets
Current Assets, Loans and Advances 1,977.70 1,696.40 1,505.18 1,369.13 1,009.80 888.12 742.35
Less : Current Liabilities and Provisions 750.60 804.40 777.45 741.77 498.09 427.19 385.92
Total Net Current Assets 1,227.10 892.00 727.73 627.36 511.71 460.93 356.43
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,026.40 1,735.30 1,626.90 1,482.38 1,336.43 1,193.01 1,104.67
Note :
Book Value of Unquoted Investments 0.20 0.20 0.24 0.24 0.24 0.24 0.24
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 32.08 13.36
Contingent liabilities 203.30 170.70 120.99 249.66 296.19 143.32 169.27
Number of Equity shares outstanding 2.30 2.30 2.30 2.30 2.30 2.30 2.30
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
INCOME :
Sales Turnover 2,491.40 2,368.60 2,193.04 1,977.48 1,808.86 1,573.04 1,301.34
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 97.70 -35.20 36.42 -151.00 -9.47 -8.93 -10.12
Total Income 2,589.10 2,333.40 2,229.46 1,826.48 1,799.39 1,564.11 1,291.22
EXPENDITURE :
Raw Materials 615.20 514.00 531.14 530.94 551.80 479.57 416.01
Excise Duty 0.00 51.10 49.76 0.00 0.00 0.00 0.00
Power and Fuel Cost 33.40 31.70 31.42 39.85 41.83 34.15 27.08
Other Manufacturing Expenses 33.40 31.70 31.42 39.85 41.83 34.15 27.08
Employee Cost 368.50 359.20 333.28 288.24 242.13 213.60 176.42
Selling and Administration Expenses 70.50 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,121.00 987.70 977.02 898.88 877.59 761.47 646.59
Profit before Interest, Depreciation and Tax 888.60 1,141.80 1,159.06 899.74 933.56 910.28 928.57
Interest and Financial Charges 1.10 1.50 0.40 0.48 0.42 1.40 0.42
Profit before Depreciation and Tax 887.50 1,140.30 1,158.66 899.26 933.14 908.88 928.15
Depreciation 102.20 131.30 113.04 96.64 92.26 89.87 31.15
Profit Before Tax 514.60 466.10 480.86 372.62 388.46 261.71 283.98
Tax 188.60 169.10 159.37 109.01 123.28 85.05 92.80
Profit After Tax 326.00 297.00 321.49 263.61 265.18 176.66 191.18
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,818.80 1,549.90 1,465.29 1,293.83 1,178.50 1,019.31 949.63
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 125.00 124.90 119.23 83.61 85.52 63.68 64.13
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.20 0.20 0.24 0.24 0.24 0.24 0.24
Extraordinary Items -1.30 0.00 83.88 66.56 25.38 0.00 0.00
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
Cash and Cash Equivalents at Beginning of the year 553.50 567.80 465.66 261.10 428.85 234.23 655.34
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 514.60 466.10 397.01 306.06 363.08 261.71 283.98
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 435.10 322.60 213.18 264.95 272.55 286.37 205.02
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -78.70 -155.50 35.94 61.34 -335.35 -3.42 -478.91
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -188.40 -181.80 -147.04 -121.73 -104.99 -88.33 -147.22
Net Cash used in Financing Activities -188.40 -181.80 -147.04 -121.73 -104.99 -88.33 -147.22
Net Inc./(Dec.) in Cash and Cash Equivalent 168.00 -14.70 102.08 204.56 -167.75 194.62 -421.11
Cash and Cash Equivalents at End of the year 721.50 553.10 567.74 465.66 261.10 428.85 234.23
No Data Found !!
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 670.40 667.50 600.60 552.90 592.00 624.20 608.00
Other Income 18.20 20.80 28.40 15.90 15.20 14.80 16.40
Stock Adjustment 21.10 24.20 1.50 50.90 7.70 -43.00 46.70
Raw Material 164.20 140.00 170.80 140.20 149.30 153.90 149.10
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 91.00 96.70 94.90 88.50 96.20 94.80 85.80
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 171.70 138.10 143.20 128.20 138.80 92.20 96.30
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 134.40 183.70 115.40 101.50 107.30 144.70 145.80
Interest 1.10 0.00 0.00 0.40 0.40 0.30 0.70
Gross Profit 151.50 204.50 143.80 117.00 122.10 159.20 161.50
Depreciation 25.70 25.70 25.50 25.30 41.20 30.00 30.00
Taxation 49.80 62.50 44.60 31.70 30.40 48.60 46.20
Net Profit / Loss 76.00 116.30 73.70 60.00 50.50 80.60 85.30
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.91
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 39.60
EPS Before Extra Ordinary Items
Basic EPS 33.05 50.57 32.04 26.09 21.96 35.04 37.09
Diluted EPS 33.05 50.57 32.04 26.09 21.96 35.04 37.09
EPS After Extra Ordinary Items
Basic EPS 33.05 50.57 32.04 26.09 21.96 35.04 37.09
Diluted EPS 33.05 50.57 32.04 26.09 21.96 35.04 37.09
No Data Found !!
Rs in Cr Dec 2017 Dec 2017 Jun 2017 Dec 2016 Dec 2016 Jun 2016 Dec 2015
Sales 2,491.40 1,337.90 1,153.50 2,368.60 1,216.20 1,152.40 2,193.10
Other Income 80.70 39.00 44.30 70.80 30.00 42.00 51.40
Stock Adjustment 97.70 45.30 52.40 -35.20 -35.30 0.10 36.40
Raw Material 615.20 304.20 311.00 617.70 303.20 314.50 633.90
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 368.50 187.70 183.40 359.20 191.00 169.40 333.30
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 581.60 309.80 271.40 416.30 231.00 185.30 389.10
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 537.20 318.10 216.90 528.10 252.00 274.90 459.10
Interest 1.10 1.10 0.40 1.50 0.70 0.80 0.40
Gross Profit 616.80 356.00 260.80 597.40 281.30 316.10 510.10
Depreciation 102.20 51.40 50.80 131.30 71.20 60.10 113.00
Taxation 188.60 112.30 76.30 169.10 79.00 90.10 159.40
Net Profit / Loss 326.00 192.30 133.70 297.00 131.10 165.90 321.50
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.00
Equity Dividend Rate 180.00 0.00 0.00 680.00 0.00 0.00 650.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.91 0.91
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 39.60 39.60
EPS Before Extra Ordinary Items
Basic EPS 141.74 0.00 58.13 129.13 0.00 72.13 103.18
Diluted EPS 141.74 0.00 58.13 129.13 0.00 72.13 103.18
EPS After Extra Ordinary Items
Basic EPS 141.74 0.00 58.13 129.13 0.00 72.13 139.59
Diluted EPS 141.74 0.00 58.13 129.13 0.00 72.13 139.59