15 Dec 2017 | 6:01 AM
 

Sanofi India Ltd. Share Price Live (BSE)
0

BSE Code: 500674 | NSE Symbol: SANOFI
4,357.75
-27.55
(-0.62 %)
05 Dec 2017 | 04:01 PM
Change company
  • Open (Rs)
    4,331.00
  • Prev. close (Rs.)
    4,385.30
  • High (Rs.)
    4,401.00
  • Low (Rs.)
    4,250.00
  • 52W H (Rs.)
    4,930.00
  • 52W L (Rs.)
    3,901.00
  • Volume
    212
  • MCap (Rs in Cr.)
    10,036.34

Sanofi India Ltd. Financial Information

No Data Found !!
Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 128.96 103.17 85.56 104.12 76.71 83.01 72.93
Adjusted Cash EPS (Rs.) 185.97 152.25 127.52 144.18 115.73 96.54 81.50
Reported EPS (Rs.) 128.96 139.59 114.46 115.14 76.71 83.01 100.19
Reported Cash EPS (Rs.) 185.97 188.67 156.42 155.20 115.73 96.54 108.76
Dividend Per Share 68.00 65.00 45.00 45.00 33.00 33.00 55.00
Operating Profit Per Share (Rs.) 229.30 199.32 147.14 172.77 135.39 107.54 88.99
Book Value (Excl Rev Res) Per Share (Rs.) 229.30 199.32 147.14 172.77 135.39 107.54 88.99
Book Value (Incl Rev Res) Per Share (Rs.) 229.30 199.32 147.14 172.77 135.39 107.54 88.99
Net Operating Income Per Share (Rs.) 1,028.46 952.23 858.63 785.42 683.02 565.05 495.82
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 423.28
PROFITABILITY RATIOS
Operating Margin (%) 22.29 20.93 17.13 21.99 19.82 19.03 17.94
Gross Profit Margin (%) 16.75 15.77 12.24 16.89 14.10 16.63 16.22
Net Profit Margin (%) 12.53 14.65 12.91 14.20 10.94 13.96 19.32
Adjusted Cash Margin (%) 17.55 15.62 14.38 17.78 16.51 16.23 15.71
Adjusted Return On Net Worth (%) 17.11 14.60 13.29 17.94 14.80 17.30 16.77
Reported Return On Net Worth (%) 17.11 19.76 17.78 19.84 14.80 17.30 23.04
Return On long Term Funds (%) 26.94 24.42 20.67 27.19 22.05 25.74 23.72
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.41 1.41 1.40 1.42 1.36 1.22 1.17
LIQUIDITY RATIOS
Current Ratio 2.11 1.94 1.85 2.03 2.08 1.92 3.02
Current Ratio (Inc. ST Loans) 2.11 1.94 1.85 2.03 2.08 1.92 3.02
Quick Ratio 1.50 1.32 1.20 1.34 1.44 1.26 2.37
Inventory Turnover Ratio 229.30 199.32 147.14 172.77 135.39 107.54 88.99
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 52.76 46.56 39.31 39.08 43.02 39.75 63.94
Dividend payout Ratio (Cash Profit) 36.58 34.45 28.76 28.99 28.51 34.18 58.90
Earning Retention Ratio 47.24 37.00 47.41 56.79 56.98 60.25 12.16
Cash Earnings Retention Ratio 63.42 57.31 64.72 68.79 71.49 65.82 21.39
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 399.27 1,276.05 839.96 1,085.14 252.13 751.31 89.03
Fin. Charges Cov.Ratio (Post Tax) 286.53 1,087.32 751.52 852.05 191.38 530.36 87.67
COMPONENT RATIOS
Material Cost Component(% earnings) 46.60 44.66 57.12 45.97 47.49 48.35 48.78
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 10.92
Exports as percent of Total Sales 30.16 30.46 27.78 26.89 20.36 23.43 33.45
Import Comp. in Raw Mat. Consumed 46.00 46.81 42.63 61.58 66.82 67.94 61.66
Long term assets / Total Assets 1.41 1.41 1.40 1.42 1.36 1.22 1.17
Bonus Component In Equity Capital (%) 79.90 79.79 79.79 79.79 79.79 79.79 79.79
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 9,566.85 9,553.84 9,656.51 9,860.95 9,696.50 9,891.12 9,470.00
EV / Net Sales (X) 4.04 4.36 4.88 5.45 6.16 7.60 8.29
EV / EBITDA (X) 15.97 18.72 23.95 21.64 27.47 31.35 36.80
MarketCap / Sales (X) 4.27 4.62 5.12 5.60 6.44 7.78 8.87
Retention Ratios (%) 47.24 53.44 60.69 60.92 56.98 60.25 36.06
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.27 4.62 5.12 5.60 6.44 7.78 8.87
Earning Yield (%) 0.03 0.03 0.03 0.03 0.02 0.02 0.02
No Data Found !!
Rs in Cr Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 23.00 23.03 23.03 23.03 23.03 23.03 23.03
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,712.30 1,603.87 1,459.35 1,313.40 1,169.98 1,081.64 978.33
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,735.30 1,626.90 1,482.38 1,336.43 1,193.01 1,104.67 1,001.36
USES OF FUNDS
Fixed Assets
Gross Block 1,140.30 1,158.66 899.26 933.14 908.88 928.15 375.50
Less : Revaluation Reserve 0.30 0.26 3.46 10.27 11.11 11.95 12.79
Less: Accum. Depreciation 330.50 281.53 250.90 234.59 209.52 191.18 204.45
Net Block 809.50 876.87 644.90 688.28 688.25 725.02 158.26
Capital Work in Progress 33.60 22.06 209.88 136.20 43.47 22.86 13.30
Investments 0.20 0.24 0.24 0.24 0.36 0.36 0.36
Net Current Assets
Current Assets, Loans and Advances 1,696.40 1,505.18 1,369.13 1,009.80 888.12 742.35 1,239.17
Less : Current Liabilities and Provisions 804.40 777.45 741.77 498.09 427.19 385.92 409.73
Total Net Current Assets 892.00 727.73 627.36 511.71 460.93 356.43 829.44
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,735.30 1,626.90 1,482.38 1,336.43 1,193.01 1,104.67 1,001.36
Note :
Book Value of Unquoted Investments 0.20 0.24 0.24 0.24 0.24 0.24 0.24
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 32.08 13.36 19.84
Contingent liabilities 170.70 120.99 249.66 296.19 143.32 169.27 135.38
Number of Equity shares outstanding 2.30 2.30 2.30 2.30 2.30 2.30 2.30
No Data Found !!
Rs in Cr Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010
INCOME :
Sales Turnover 2,368.60 2,193.04 1,977.48 1,808.86 1,573.04 1,301.34 1,141.91
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 36.45
Stock Adjustments -35.20 36.42 -151.00 -9.47 -8.93 -10.12 -16.74
Total Income 2,333.40 2,229.46 1,826.48 1,799.39 1,564.11 1,291.22 1,161.61
EXPENDITURE :
Raw Materials 514.00 531.14 530.94 551.80 479.57 416.01 448.39
Excise Duty 51.10 49.76 0.00 0.00 0.00 0.00 24.17
Power and Fuel Cost 31.70 31.42 39.85 41.83 34.15 27.08 21.08
Other Manufacturing Expenses 31.70 31.42 39.85 41.83 34.15 27.08 57.52
Employee Cost 359.20 333.28 288.24 242.13 213.60 176.42 163.25
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 124.81
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 987.70 977.02 898.88 877.59 761.47 646.59 839.22
Profit before Interest, Depreciation and Tax 1,141.80 1,159.06 899.74 933.56 910.28 928.57 378.39
Interest and Financial Charges 1.50 0.40 0.48 0.42 1.40 0.42 2.89
Profit before Depreciation and Tax 1,140.30 1,158.66 899.26 933.14 908.88 928.15 375.50
Depreciation 131.30 113.04 96.64 92.26 89.87 31.15 19.74
Profit Before Tax 466.10 480.86 372.62 388.46 261.71 283.98 297.47
Tax 169.10 159.37 109.01 123.28 85.05 92.80 66.72
Profit After Tax 297.00 321.49 263.61 265.18 176.66 191.18 230.75
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,549.90 1,465.29 1,293.83 1,178.50 1,019.31 949.63 929.09
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 124.90 119.23 83.61 85.52 63.68 64.13 126.67
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.20 0.24 0.24 0.24 0.24 0.24 0.24
Extraordinary Items 0.00 83.88 66.56 25.38 0.00 0.00 75.74
No Data Found !!
Rs in Cr Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010
Cash and Cash Equivalents at Beginning of the year 567.80 465.66 261.10 428.85 234.23 655.34 474.95
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 466.10 397.01 306.06 363.08 261.71 283.98 234.01
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 19.74
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -4.92
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.17
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -10.65
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 26.22
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -15.81
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 2.89
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -79.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 1.12
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 322.60 213.18 264.95 272.55 286.37 205.02 130.72
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -33.39
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.33
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 100.75
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 33.26
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -4.92
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -155.50 35.94 61.34 -335.35 -3.42 -478.91 104.79
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -55.05
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -181.80 -147.04 -121.73 -104.99 -88.33 -147.22 0.00
Net Cash used in Financing Activities -181.80 -147.04 -121.73 -104.99 -88.33 -147.22 -55.05
Net Inc./(Dec.) in Cash and Cash Equivalent -14.70 102.08 204.56 -167.75 194.62 -421.11 180.46
Cash and Cash Equivalents at End of the year 553.10 567.74 465.66 261.10 428.85 234.23 655.41
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016
Sales 667.50 600.60 552.90 592.00 624.20 608.00 544.40
Other Income 20.80 28.40 15.90 15.20 14.80 16.40 25.60
Stock Adjustment 24.20 1.50 50.90 7.70 -43.00 46.70 -46.60
Raw Material 140.00 170.80 140.20 149.30 153.90 149.10 165.40
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 96.70 94.90 88.50 96.20 94.80 85.80 83.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 138.10 143.20 128.20 138.80 92.20 96.30 89.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 183.70 115.40 101.50 107.30 144.70 145.80 129.10
Interest 0.00 0.00 0.40 0.40 0.30 0.70 0.10
Gross Profit 204.50 143.80 117.00 122.10 159.20 161.50 154.60
Depreciation 25.70 25.50 25.30 41.20 30.00 30.00 30.10
Taxation 62.50 44.60 31.70 30.40 48.60 46.20 43.90
Net Profit / Loss 116.30 73.70 60.00 50.50 80.60 85.30 80.60
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.91 0.91
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 39.60 39.60
EPS Before Extra Ordinary Items
Basic EPS 50.57 32.04 26.09 21.96 35.04 37.09 35.04
Diluted EPS 50.57 32.04 26.09 21.96 35.04 37.09 35.04
EPS After Extra Ordinary Items
Basic EPS 50.57 32.04 26.09 21.96 35.04 37.09 35.04
Diluted EPS 50.57 32.04 26.09 21.96 35.04 37.09 35.04
No Data Found !!
Rs in Cr Jun 2017 Dec 2016 Dec 2016 Jun 2016 Dec 2015 Dec 2015 Jun 2015
Sales 1,153.50 2,368.60 1,216.20 1,152.40 2,193.10 1,154.50 1,038.60
Other Income 44.30 70.80 30.00 42.00 51.40 22.00 29.30
Stock Adjustment 52.40 -35.20 -35.30 0.10 36.40 51.10 -32.20
Raw Material 311.00 617.70 303.20 314.50 633.90 303.60 270.50
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 183.40 359.20 191.00 169.40 333.30 175.70 157.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 271.40 416.30 231.00 185.30 389.10 205.50 183.60
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 216.90 528.10 252.00 274.90 459.10 254.80 204.30
Interest 0.40 1.50 0.70 0.80 0.40 0.20 0.20
Gross Profit 260.80 597.40 281.30 316.10 510.10 276.60 233.40
Depreciation 50.80 131.30 71.20 60.10 113.00 58.60 54.30
Taxation 76.30 169.10 79.00 90.10 159.40 93.00 66.50
Net Profit / Loss 133.70 297.00 131.10 165.90 321.50 192.70 128.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 16.10
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.00 23.00 23.00 23.00 23.00 23.00 23.00
Equity Dividend Rate 0.00 680.00 0.00 0.00 650.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.91 0.91 0.91 0.91
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 39.60 39.60 39.60 39.60
EPS Before Extra Ordinary Items
Basic EPS 58.13 129.13 0.00 72.13 103.18 0.00 48.90
Diluted EPS 58.13 129.13 0.00 72.13 103.18 0.00 48.90
EPS After Extra Ordinary Items
Basic EPS 58.13 129.13 0.00 72.13 139.59 0.00 48.90
Diluted EPS 58.13 129.13 0.00 72.13 139.59 0.00 48.90