20 Nov 2018 | 7:58 PM
 

Sasken Technologies Ltd. Share Price Live (BSE)
0

BSE Code: 532663 | NSE Symbol: SASKEN
684.85
-25.00
(-3.52 %)
20 Nov 2018 | 04:01 PM
Change company
  • Open (Rs)
    700.80
  • Prev. close (Rs.)
    709.85
  • High (Rs.)
    711.70
  • Low (Rs.)
    684.00
  • 52W H (Rs.)
    1,140.00
  • 52W L (Rs.)
    561.40
  • Volume
    5583
  • MCap (Rs in Cr.)
    1,171.78

Sasken Technologies Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 48.17 37.66 -15.04 -25.19 24.19 15.25 24.61
Adjusted Cash EPS (Rs.) 51.81 41.52 -11.31 -19.94 30.09 24.51 33.20
Reported EPS (Rs.) 48.17 49.49 116.42 56.02 24.19 15.25 24.61
Reported Cash EPS (Rs.) 51.81 53.36 120.14 61.26 30.09 24.51 33.20
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 40.59 29.20 26.62 15.11 25.09 20.00 29.41
Book Value (Excl Rev Res) Per Share (Rs.) 40.59 29.20 26.62 15.11 25.09 20.00 29.41
Book Value (Incl Rev Res) Per Share (Rs.) 40.59 29.20 26.62 15.11 25.09 20.00 29.41
Net Operating Income Per Share (Rs.) 293.99 273.10 272.67 200.52 215.26 226.54 199.90
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.80 10.69 9.76 7.53 11.65 8.82 14.71
Gross Profit Margin (%) 12.57 9.27 8.39 4.91 8.91 4.73 10.41
Net Profit Margin (%) 16.38 18.12 42.69 27.93 11.23 6.73 11.71
Adjusted Cash Margin (%) 16.43 14.20 -4.01 -9.46 13.07 10.43 15.80
Adjusted Return On Net Worth (%) 13.27 11.47 -5.34 -12.03 12.74 7.62 13.93
Reported Return On Net Worth (%) 13.27 15.08 41.34 26.75 12.74 7.62 13.93
Return On long Term Funds (%) 16.04 13.55 11.37 9.61 17.91 9.55 17.44
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.85 0.88 1.02 1.00 1.11 1.08 1.17
LIQUIDITY RATIOS
Current Ratio 2.10 2.48 1.77 2.87 2.63 2.89 2.65
Current Ratio (Inc. ST Loans) 2.10 2.48 1.77 2.87 2.63 2.89 2.65
Quick Ratio 2.04 2.45 1.67 2.75 2.48 2.72 2.52
Inventory Turnover Ratio 40.59 29.20 26.62 15.11 25.09 20.00 29.41
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 22.16 5.24 32.61 56.02 146.27 59.04 32.95
Dividend payout Ratio (Cash Profit) 20.60 4.86 0.00 0.00 117.61 36.73 24.42
Earning Retention Ratio 77.84 93.11 352.46 224.57 -46.27 40.96 67.05
Cash Earnings Retention Ratio 79.40 93.75 0.00 0.00 -17.61 63.27 75.58
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.02 0.03
Financial Charges Coverage Ratio 0.00 0.00 335.48 390.65 419.34 144.07 170.49
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 1,128.02 943.77 317.12 125.27 144.08
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.03 0.10 0.25 0.13 0.83
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.85 0.88 1.02 1.00 1.11 1.08 1.17
Bonus Component In Equity Capital (%) 11.79 11.79 32.02 26.58 26.67 27.07 21.81
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,101.41 1,096.35 1,154.30 1,051.78 1,143.62 1,144.76 1,140.82
EV / Net Sales (X) 2.19 2.35 2.39 2.46 2.50 2.41 2.19
EV / EBITDA (X) 10.40 13.25 18.21 19.41 13.47 19.22 11.09
MarketCap / Sales (X) 2.34 2.52 2.44 2.75 2.57 2.48 2.26
Retention Ratios (%) 77.84 94.76 67.39 43.98 -46.27 40.96 67.05
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.34 2.52 2.52 3.43 3.20 3.04 3.44
Earning Yield (%) 0.07 0.07 0.17 0.08 0.04 0.02 0.04
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 48.51 33.61 -13.76 -27.35 32.85 17.20 20.53
Adjusted Cash EPS (Rs.) 51.80 37.17 -10.46 -22.48 37.33 22.87 27.28
Reported EPS (Rs.) 48.51 45.45 117.92 74.39 27.23 17.20 14.57
Reported Cash EPS (Rs.) 51.80 49.01 121.22 79.26 31.71 22.87 21.33
Dividend Per Share 10.00 7.00 29.00 30.00 32.00 7.00 7.00
Operating Profit Per Share (Rs.) 30.68 20.47 17.32 10.60 16.53 14.39 22.91
Book Value (Excl Rev Res) Per Share (Rs.) 30.68 20.47 17.32 10.60 16.53 14.39 22.91
Book Value (Incl Rev Res) Per Share (Rs.) 30.68 20.47 17.32 10.60 16.53 14.39 22.91
Net Operating Income Per Share (Rs.) 246.29 228.20 226.82 162.46 166.34 173.05 149.20
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.45 8.97 7.63 6.52 9.93 8.31 15.35
Gross Profit Margin (%) 11.12 7.41 6.17 3.52 7.24 5.03 10.82
Net Profit Margin (%) 19.69 19.91 51.98 45.79 16.36 9.93 9.76
Adjusted Cash Margin (%) 18.85 14.84 -4.27 -12.92 19.16 12.44 17.24
Adjusted Return On Net Worth (%) 13.44 10.25 -4.88 -13.06 19.82 9.76 13.10
Reported Return On Net Worth (%) 13.44 13.86 41.89 35.54 16.42 9.76 9.30
Return On long Term Funds (%) 15.46 11.92 11.26 8.20 24.47 11.02 16.06
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.72 0.74 0.85 0.86 0.98 0.93 0.95
LIQUIDITY RATIOS
Current Ratio 2.00 2.28 1.57 2.86 2.97 2.93 2.65
Current Ratio (Inc. ST Loans) 2.00 2.28 1.57 2.86 2.97 2.93 2.65
Quick Ratio 1.90 2.25 1.47 2.74 2.83 2.77 2.53
Inventory Turnover Ratio 30.68 20.47 17.32 10.60 16.53 14.39 22.91
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 20.61 5.69 27.13 36.26 117.34 42.74 47.87
Dividend payout Ratio (Cash Profit) 19.30 5.28 0.00 0.00 100.76 32.14 32.71
Earning Retention Ratio 79.39 92.30 332.48 198.64 2.76 57.26 66.02
Cash Earnings Retention Ratio 80.70 93.04 0.00 0.00 14.43 67.86 74.43
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 150.79 159.53 81.41 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.72 0.74 0.85 0.86 0.98 0.93 0.95
Bonus Component In Equity Capital (%) 11.79 11.79 11.39 26.58 26.67 27.07 21.81
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,143.16 1,130.02 1,164.22 1,067.68 1,164.43 1,162.90 1,153.11
EV / Net Sales (X) 2.71 2.89 2.90 3.08 3.29 3.21 2.97
EV / EBITDA (X) 11.30 15.49 18.77 22.69 12.15 22.11 13.89
MarketCap / Sales (X) 2.79 3.02 2.93 3.40 3.33 3.25 3.03
Retention Ratios (%) 79.39 94.31 72.87 63.74 -17.34 57.26 52.13
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.79 3.02 3.03 4.24 4.14 3.98 4.61
Earning Yield (%) 0.07 0.07 0.17 0.11 0.04 0.02 0.02
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 17.11 17.11 17.72 21.34 21.28 20.96 26.01
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 3.61 0.30 0.13
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 603.91 544.42 481.29 425.60 382.70 398.31 433.33
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.93 2.31
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 621.02 561.53 499.01 446.94 407.58 420.49 461.79
USES OF FUNDS
Fixed Assets
Gross Block 49.22 43.22 185.04 183.05 277.67 277.44 287.86
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 11.97 5.38 144.86 140.60 150.81 154.78 152.23
Net Block 37.25 37.84 40.19 42.45 126.86 122.65 135.63
Capital Work in Progress 0.02 0.06 0.13 0.01 0.00 0.25 0.01
Investments 459.23 374.27 351.46 195.15 133.51 139.14 166.70
Net Current Assets
Current Assets, Loans and Advances 237.29 250.26 245.90 321.34 237.45 242.44 255.82
Less : Current Liabilities and Provisions 112.77 100.90 138.67 112.01 90.24 84.00 96.37
Total Net Current Assets 124.52 149.36 107.24 209.33 147.21 158.45 159.45
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 621.02 561.53 499.01 446.94 407.58 420.49 461.79
Note :
Book Value of Unquoted Investments 165.19 109.73 175.27 113.78 133.51 139.14 19.08
Market Value of Quoted Investments 294.04 264.54 188.62 89.17 52.30 8.84 148.85
Contingent liabilities 65.94 70.94 63.49 89.17 115.23 83.78 56.00
Number of Equity shares outstanding 1.71 1.71 1.77 2.13 2.13 2.10 2.60
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 17.11 17.11 17.72 21.34 21.28 20.96 26.01
Share Application Money 0.00 0.00 0.00 0.00 3.61 0.30 0.13
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 600.36 543.60 481.03 425.45 331.38 348.37 381.53
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 617.47 560.71 498.75 446.79 356.27 369.63 407.68
USES OF FUNDS
Fixed Assets
Gross Block 45.22 42.72 153.20 154.30 48.98 54.40 62.71
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 9.88 5.60 114.09 113.07 0.00 0.00 0.00
Net Block 35.34 37.12 39.12 41.23 48.98 54.40 62.71
Capital Work in Progress 0.02 0.06 0.13 0.00 0.00 0.25 0.01
Investments 487.24 406.84 386.62 223.29 162.52 184.63 218.33
Net Current Assets
Current Assets, Loans and Advances 189.53 208.01 201.71 280.13 218.20 198.03 203.23
Less : Current Liabilities and Provisions 94.66 91.33 128.82 97.87 73.44 67.68 76.61
Total Net Current Assets 94.87 116.68 72.89 182.26 144.77 130.35 126.63
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 617.47 560.71 498.75 446.78 356.27 369.63 407.68
Note :
Book Value of Unquoted Investments 193.20 142.30 210.43 141.91 115.72 178.48 76.14
Market Value of Quoted Investments 294.04 264.54 188.62 51.15 0.00 0.00 144.53
Contingent liabilities 64.59 68.51 60.48 85.92 114.56 76.29 48.48
Number of Equity shares outstanding 1.71 1.71 1.77 2.13 2.13 2.10 2.60
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 503.02 467.28 483.17 428.01 458.03 474.83 519.96
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 -2.03 1.32 1.38 -0.74 0.40
Total Income 503.02 467.28 481.14 429.33 459.41 474.09 520.36
EXPENDITURE :
Raw Materials 0.00 0.00 0.19 0.46 0.50 0.58 3.80
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 350.54 332.09 342.76 315.00 306.04 324.32 332.81
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 350.54 332.09 342.94 315.46 306.54 324.89 336.61
Profit before Interest, Depreciation and Tax 49.22 43.22 185.23 183.19 277.87 277.85 288.47
Interest and Financial Charges 0.00 0.00 0.19 0.14 0.20 0.41 0.60
Profit before Depreciation and Tax 49.22 43.22 185.04 183.05 277.67 277.44 287.86
Depreciation 6.22 6.61 6.60 11.20 12.54 19.41 22.35
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 99.66 96.38 289.53 216.18 72.17 39.73 79.95
Tax 17.23 11.69 83.23 96.62 20.70 7.77 15.94
Profit After Tax 82.42 84.69 206.29 119.56 51.47 31.96 64.01
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 82.42 84.69 206.29 119.56 51.47 31.96 64.01
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 596.87 527.01 502.33 379.27 341.24 311.67 304.32
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 17.11 4.44 56.70 57.58 67.98 15.41 18.15
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 165.19 109.73 175.27 113.78 133.51 139.14 19.08
Extraordinary Items 0.00 20.25 232.94 173.33 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 421.40 390.46 401.92 346.76 353.93 362.71 388.09
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 -2.03 0.67 0.85 -0.38 -0.34
Total Income 421.40 390.46 399.89 347.43 354.78 362.34 387.74
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 299.79 281.88 290.58 258.60 239.29 245.69 242.68
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 299.79 281.88 290.58 258.60 239.29 245.69 242.68
Profit before Interest, Depreciation and Tax 45.22 42.72 153.20 154.30 48.98 54.40 62.71
Interest and Financial Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before Depreciation and Tax 45.22 42.72 153.20 154.30 48.98 54.40 62.71
Depreciation 5.63 6.09 5.86 10.39 9.53 11.88 17.57
Profit Before Tax 95.49 87.12 289.50 253.83 74.33 40.71 49.98
Tax 12.49 9.36 80.55 95.04 16.40 4.67 12.07
Profit After Tax 83.00 77.76 208.94 158.79 57.93 36.05 37.91
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 594.31 523.87 511.61 384.52 301.02 265.92 256.97
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 15.95 4.43 47.36 49.54 60.67 12.84 15.20
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 193.20 142.30 210.43 141.91 115.72 178.48 76.14
Extraordinary Items 0.00 20.25 233.33 217.16 -11.97 0.00 -15.50
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 29.01 37.40 114.18 63.03 34.96 16.12 10.87
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 79.95 81.21 92.92 70.83 56.81 54.33 29.78
Adjustments :
Depreciation 0.00 0.00 0.00 30.57 0.00 0.00 18.51
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 40.00 23.96 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 -20.22 -25.57 -13.36
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Loans and Advances 0.00 0.00 0.00 0.00 -15.92 -21.71 -14.20
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 4.03 4.47 0.14
Direct Taxes Paid 0.00 0.00 0.00 0.00 -18.97 -12.05 -9.38
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 6.07 -5.52 2.34
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 53.44 69.08 116.10 132.89 59.53 28.84 8.47
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 -26.27 -27.20 -33.06
Sale of Fixed Assets 0.00 0.00 0.00 0.00 2.04 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -180.29
Sale of Investments 0.00 0.00 0.00 0.00 12.87 156.02 0.34
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.61 0.40 0.02
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 -197.83 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -18.91 1.46 -151.20 -19.87 -10.91 -83.73 -227.13
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 77.81 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 4.58 147.53 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.39 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 -13.34 -9.56 -5.76
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 -4.03 -4.47 -0.14
Others -39.11 -63.49 -42.06 -59.55 -0.25 0.25 0.00
Net Cash used in Financing Activities -39.11 -63.49 -42.06 -59.55 -27.11 73.97 222.93
Net Inc./(Dec.) in Cash and Cash Equivalent -5.95 7.05 -77.17 53.46 21.50 18.45 4.28
Cash and Cash Equivalents at End of the year 23.06 44.45 37.00 116.50 56.47 34.57 15.14
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 12.31 9.58 12.51 13.12 14.61 11.33 14.02
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 95.49 87.12 289.50 253.83 74.33 40.71 49.98
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 57.12 8.04 246.14 182.24 22.40 35.74 52.01
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -36.78 25.57 -78.43 -118.12 46.07 50.59 -24.93
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -18.23 -30.89 -170.78 -64.76 -69.96 -83.07 -29.76
Net Cash used in Financing Activities -18.23 -30.89 -170.78 -64.76 -69.96 -83.07 -29.76
Net Inc./(Dec.) in Cash and Cash Equivalent 2.12 2.72 -3.07 -0.61 -1.49 3.27 -2.69
Cash and Cash Equivalents at End of the year 14.42 12.31 9.44 12.51 13.12 14.60 11.33
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 113.09 134.27 128.74 131.87 124.84 117.58 117.66
Other Income 8.50 17.64 9.78 9.26 7.96 9.43 3.36
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 1.32
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 79.01 90.69 86.27 92.74 87.51 84.02 85.83
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 20.75 22.87 20.95 22.74 18.60 20.74 18.75
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 13.32 20.72 21.52 16.39 18.73 12.82 11.76
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 21.82 38.35 31.30 25.65 26.68 22.25 15.12
Depreciation 1.59 1.57 1.53 1.58 1.60 1.51 1.51
Taxation 3.33 8.78 3.78 3.70 6.31 3.44 -1.72
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 16.90 28.00 25.98 20.37 18.77 17.30 35.57
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 16.90 28.00 25.98 20.37 18.77 17.30 35.57
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 17.11 17.11 17.11 17.11 17.11 17.11 17.11
EPS Before Extra Ordinary Items
Basic EPS 9.87 16.37 15.19 11.91 10.97 10.11 12.78
Diluted EPS 9.87 16.37 15.19 11.91 10.97 10.11 12.78
EPS After Extra Ordinary Items
Basic EPS 9.87 16.37 15.19 11.91 10.97 10.11 20.75
Diluted EPS 9.87 16.37 15.19 11.91 10.97 10.11 20.75
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 101.65 108.41 104.80 108.39 108.97 99.24 99.13
Other Income 7.47 24.17 9.91 15.37 10.86 12.62 3.48
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 1.32
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 65.40 75.88 72.15 78.65 76.28 72.71 73.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 16.48 15.57 16.29 18.52 16.06 18.23 18.33
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 19.77 16.96 16.35 11.23 16.64 8.29 5.96
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 27.24 41.12 26.26 26.60 27.50 20.92 9.44
Depreciation 1.37 1.38 1.35 1.41 1.48 1.39 1.37
Taxation 3.86 9.27 0.95 2.76 6.06 2.71 -2.45
Net Profit / Loss 22.01 30.47 23.96 22.42 19.96 16.82 30.77
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 17.11 17.11 17.11 17.11 17.11 17.11 17.11
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 12.86 17.81 14.00 13.11 11.66 9.83 9.98
Diluted EPS 12.86 17.81 14.00 13.11 11.66 9.83 9.98
EPS After Extra Ordinary Items
Basic EPS 12.86 17.81 14.00 13.11 11.66 9.83 17.95
Diluted EPS 12.86 17.81 14.00 13.11 11.66 9.83 17.95
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 503.02 260.61 242.42 467.28 228.77 240.17 483.17
Other Income 36.43 19.04 17.39 32.77 13.97 11.51 16.20
Stock Adjustment 0.00 0.00 0.00 0.00 2.87 -0.68 -2.03
Raw Material 0.00 0.00 0.00 0.00 0.00 0.25 0.19
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 350.54 179.00 171.53 332.09 169.64 169.16 342.76
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 83.03 43.69 39.34 85.22 40.14 44.42 95.08
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 69.45 37.91 31.55 49.97 16.13 27.02 47.17
Interest 0.00 0.00 0.00 0.00 0.02 0.07 0.19
Gross Profit 105.88 56.95 48.93 82.74 30.07 38.46 63.18
Depreciation 6.22 3.11 3.11 6.61 3.06 3.44 6.60
Taxation 17.23 7.48 9.75 11.69 -1.24 9.84 83.23
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 82.42 46.35 36.07 84.69 48.50 25.18 206.29
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 82.42 46.35 36.07 84.69 48.50 25.18 206.29
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 17.11 17.11 17.11 17.11 17.11 17.72 17.72
EPS Before Extra Ordinary Items
Basic EPS 48.17 0.00 21.08 48.18 0.00 14.21 18.46
Diluted EPS 48.17 0.00 21.08 48.18 0.00 14.21 18.46
EPS After Extra Ordinary Items
Basic EPS 48.17 0.00 21.08 48.18 0.00 14.21 107.14
Diluted EPS 48.17 0.00 21.08 48.18 0.00 14.21 107.14
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 210.06 421.40 213.19 208.21 390.46 189.57 200.88
Other Income 31.64 48.63 25.28 23.35 29.56 12.84 16.72
Stock Adjustment 0.00 0.00 0.00 0.00 2.19 2.87 -0.68
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 141.29 299.79 150.80 148.99 287.17 143.62 143.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 32.06 69.12 34.81 34.31 72.43 37.07 35.36
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 36.72 52.49 27.58 24.92 28.67 6.01 22.66
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 68.36 101.12 52.86 48.27 58.23 18.85 39.38
Depreciation 2.75 5.63 2.76 2.87 5.91 2.79 3.12
Taxation 13.14 12.49 3.71 8.78 6.57 -2.72 9.29
Net Profit / Loss 52.48 83.00 46.38 36.62 66.00 39.03 26.97
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 17.11 17.11 17.11 17.11 17.11 17.11 17.72
Equity Dividend Rate 0.00 100.00 0.00 0.00 70.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 30.67 48.51 0.00 21.40 29.78 0.00 15.22
Diluted EPS 30.67 48.51 0.00 21.40 29.78 0.00 15.22
EPS After Extra Ordinary Items
Basic EPS 30.67 48.51 0.00 21.40 37.55 0.00 15.22
Diluted EPS 30.67 48.51 0.00 21.40 37.55 0.00 15.22