17 Dec 2017 | 11:40 AM
 

Servalakshmi Paper Ltd. Share Price Live (BSE)
0

BSE Code: 533401 | NSE Symbol: SERVALL
1.39
0.06
(4.52 %)
04 Dec 2017 | 03:41 PM
Change company
  • Open (Rs)
    1.39
  • Prev. close (Rs.)
    1.33
  • High (Rs.)
    1.39
  • Low (Rs.)
    1.39
  • 52W H (Rs.)
    4.41
  • 52W L (Rs.)
    1.19
  • Volume
    799
  • MCap (Rs in Cr.)
    6.00

Servalakshmi Paper Ltd. Financial Information

No Data Found !!
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Jun 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -23.72 -9.76 -7.07 -10.37 -13.85 -12.44 -0.04
Adjusted Cash EPS (Rs.) -21.33 -7.38 -3.90 -7.24 -12.07 -9.15 0.00
Reported EPS (Rs.) -29.55 -9.76 -6.56 -10.62 -13.45 -12.44 -0.04
Reported Cash EPS (Rs.) -27.15 -7.38 -3.39 -7.48 -11.67 -9.15 -0.01
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -10.93 -1.41 2.56 1.61 -5.52 -1.90 -0.01
Book Value (Excl Rev Res) Per Share (Rs.) -10.93 -1.41 2.56 1.61 -5.52 -1.90 -0.01
Book Value (Incl Rev Res) Per Share (Rs.) -10.93 -1.41 2.56 1.61 -5.52 -1.90 -0.01
Net Operating Income Per Share (Rs.) 11.69 41.71 51.55 41.77 12.55 30.46 0.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 14.76
PROFITABILITY RATIOS
Operating Margin (%) -93.54 -3.38 4.96 3.86 -44.00 -6.24 0.00
Gross Profit Margin (%) -114.01 -9.09 -1.17 -3.64 -58.18 -17.05 0.00
Net Profit Margin (%) -252.82 -23.41 -12.71 -25.41 -103.14 -39.57 -505.87
Adjusted Cash Margin (%) -174.19 -17.09 -7.32 -16.82 -92.57 -29.10 -59.78
Adjusted Return On Net Worth (%) 0.00 0.00 0.00 0.00 -1,428.42 -86.31 -0.14
Reported Return On Net Worth (%) 0.00 0.00 0.00 0.00 -1,387.18 -86.31 -0.16
Return On long Term Funds (%) 0.00 -5.28 2.03 -0.46 -11.09 -6.26 -0.02
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 62.29 3.66 4.03
Total Debt/Equity 0.00 0.00 0.00 0.00 71.75 4.28 4.33
Owners fund as % of total Source 0.00 0.00 0.00 0.00 71.75 4.28 4.33
Fixed Assets Turnover Ratio 0.50 0.71 0.78 0.60 0.17 0.43 0.00
LIQUIDITY RATIOS
Current Ratio 0.21 0.98 1.46 2.01 2.07 2.59 2.38
Current Ratio (Inc. ST Loans) 0.16 0.59 0.75 0.72 0.70 0.92 0.85
Quick Ratio 0.19 0.61 0.86 1.15 1.08 1.25 1.23
Inventory Turnover Ratio -10.93 -1.41 2.56 1.61 -5.52 -1.90 -0.01
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio -0.95 0.01 0.52 0.28 -0.71 -0.11 -1.24
Fin. Charges Cov.Ratio (Post Tax) -1.48 0.01 0.59 0.26 -0.66 -0.11 -3.62
COMPONENT RATIOS
Material Cost Component(% earnings) 109.71 69.80 65.06 60.76 79.48 74.81 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 5.47 21.67 22.30 13.23 20.42 20.67 0.00
Import Comp. in Raw Mat. Consumed 66.12 45.17 54.98 44.67 66.32 48.80 55.09
Long term assets / Total Assets 0.50 0.71 0.78 0.60 0.17 0.43 0.00
Bonus Component In Equity Capital (%) 2.48 2.48 2.48 2.48 2.48 2.48 5.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2.70 1.21 1.39 2.87 3.08 -3.24 3.05
EV / Net Sales (X) 0.05 0.01 0.01 0.02 0.06 -0.02 0.00
EV / EBITDA (X) -0.06 4.01 0.08 0.23 -0.14 0.82 -529.70
MarketCap / Sales (X) 0.11 0.03 0.03 0.03 0.10 0.04 0.00
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.11 0.03 0.03 0.03 0.10 0.04 0.00
Earning Yield (%) -22.73 -7.51 -5.04 -8.17 -10.34 -9.57 -0.03
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Jun 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 43.11 43.11 43.11 43.11 43.11 43.11 21.39
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.99
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus -282.64 -155.26 -112.98 -84.71 -38.93 19.05 31.84
Loan Funds
Secured Loans 195.20 328.75 343.62 332.91 299.33 265.43 230.51
Unsecured Loans 12.74 15.00 0.85 0.68 0.57 0.58 0.00
Total -31.59 231.61 274.60 291.99 304.08 328.17 284.73
USES OF FUNDS
Fixed Assets
Gross Block 295.49 291.00 282.09 279.55 278.44 274.08 3.82
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 69.88 59.56 49.11 35.52 22.01 14.34 0.14
Net Block 225.61 231.44 232.98 244.03 256.43 259.74 3.68
Capital Work in Progress 0.00 3.29 5.43 4.23 4.31 0.91 256.49
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 67.91 127.07 115.17 87.23 84.01 110.04 41.94
Less : Current Liabilities and Provisions 325.12 130.20 78.98 43.49 40.68 42.51 17.65
Total Net Current Assets -257.20 -3.13 36.19 43.74 43.33 67.52 24.29
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.27
Total -31.59 231.61 274.60 291.99 304.08 328.17 284.73
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 22.77 24.86 22.42 64.46 73.88 81.56 0.00
Number of Equity shares outstanding 4.31 4.31 4.31 4.31 4.31 4.31 2.14
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Jun 2011 Mar 2010
INCOME :
Sales Turnover 50.38 179.82 222.24 180.10 54.09 131.30 0.00
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 13.04 -1.73 -2.66 -0.17 9.29 -17.88 0.00
Total Income 63.43 178.09 219.58 179.93 63.39 113.43 0.00
EXPENDITURE :
Raw Materials 53.65 117.47 135.63 101.60 40.05 92.12 0.00
Excise Duty 2.15 2.09 1.65 1.00 0.00 0.00 0.00
Power and Fuel Cost 16.40 41.90 3.72 47.87 15.03 44.94 0.00
Other Manufacturing Expenses 16.40 41.90 3.72 47.87 15.03 44.94 0.00
Employee Cost 5.42 8.05 7.01 5.99 3.48 6.48 0.00
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 94.02 211.41 151.73 204.33 73.60 188.49 0.00
Profit before Interest, Depreciation and Tax 342.70 323.13 317.38 323.09 308.79 309.59 3.82
Interest and Financial Charges 47.21 32.13 35.29 43.54 30.35 35.51 0.00
Profit before Depreciation and Tax 295.49 291.00 282.09 279.55 278.44 274.08 3.82
Depreciation 10.31 10.27 13.64 13.51 7.67 14.20 0.07
Profit Before Tax -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.09
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit After Tax -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.09
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -355.55 -227.98 -185.88 -157.62 -111.84 -53.86 -0.21
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items -25.13 0.00 2.20 -1.06 1.72 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Jun 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 4.40 4.22 2.73 2.52 8.85 2.56 6.67
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -127.38 -42.10 -28.26 -45.78 -57.98 -53.65 -0.08
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -0.49
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 5.48
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -3.81 3.35 29.42 10.90 -2.25 -36.02 -5.94
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -87.38
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -1.05 -6.28 -3.51 -0.84 -7.61 -14.49 -94.96
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 106.76
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -21.84
Others 3.37 3.11 -24.42 -9.85 3.53 56.80 0.00
Net Cash used in Financing Activities 3.37 3.11 -24.42 -9.85 3.53 56.80 96.79
Net Inc./(Dec.) in Cash and Cash Equivalent -1.49 0.18 1.49 0.21 -6.32 6.29 -4.11
Cash and Cash Equivalents at End of the year 2.90 4.40 4.22 2.73 2.52 8.85 2.56
No Data Found !!
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015
Sales 0.00 0.03 0.12 0.07 0.31 3.83 15.46
Other Income 0.03 0.00 0.00 0.03 0.22 0.02 0.64
Stock Adjustment 0.00 0.09 0.36 0.13 6.99 0.77 1.96
Raw Material 0.00 0.00 0.00 0.00 24.31 2.55 8.80
Power And Fuel 0.20 0.23 0.34 0.22 4.44 1.15 3.74
Employee Expenses 0.25 0.29 0.43 0.58 0.48 1.43 1.64
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.09 0.33 0.28 1.01 1.51 1.48 2.46
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.54 -0.91 -1.29 -1.89 -37.41 -3.55 -3.14
Interest 12.34 11.90 11.91 11.84 14.90 16.60 7.88
Gross Profit -12.85 -12.81 -13.20 -13.70 -52.09 -20.13 -10.38
Depreciation 2.31 2.64 2.70 2.56 2.62 2.58 2.58
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -15.16 -15.45 -15.89 -16.26 -55.48 -47.07 -12.96
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 43.11 43.11 43.11 43.11 43.11 43.11 43.11
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 2.07
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 47.99
EPS Before Extra Ordinary Items
Basic EPS -3.52 -3.58 -3.69 -3.77 -12.87 -10.92 -3.01
Diluted EPS -3.52 -3.58 -3.69 -3.77 -12.87 -10.92 -3.01
EPS After Extra Ordinary Items
Basic EPS -3.52 -3.58 -3.69 -3.77 -12.87 -10.92 -3.01
Diluted EPS -3.52 -3.58 -3.69 -3.77 -12.87 -10.92 -3.01
No Data Found !!
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales -0.35 0.03 0.19 50.38 4.14 46.24 179.82
Other Income 0.06 0.03 0.03 2.40 0.24 2.16 6.39
Stock Adjustment 0.01 0.09 0.49 13.04 7.75 5.29 -1.73
Raw Material 0.00 0.00 0.00 53.65 26.86 26.79 117.47
Power And Fuel 1.00 0.43 0.57 16.40 5.59 10.81 41.90
Employee Expenses 1.55 0.54 1.01 5.42 1.91 3.51 8.05
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1.71 0.42 1.29 9.01 2.99 6.02 20.22
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -4.62 -1.44 -3.18 -47.13 -40.96 -6.18 -6.09
Interest 47.44 24.24 23.75 47.21 31.50 15.71 32.13
Gross Profit -52.01 -25.66 -26.90 -91.94 -72.22 -19.72 -31.83
Depreciation 10.20 4.95 5.25 10.31 5.20 5.12 10.27
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -62.21 -30.60 -32.15 -127.38 -102.55 -24.84 -42.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 43.11 43.11 43.11 43.11 43.11 43.11 43.11
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 2.07 2.07
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 47.99 47.99
EPS Before Extra Ordinary Items
Basic EPS -14.43 0.00 -7.46 -29.55 0.00 -5.76 -9.76
Diluted EPS -14.43 0.00 -7.46 -29.55 0.00 -5.76 -9.76
EPS After Extra Ordinary Items
Basic EPS -14.43 0.00 -7.46 -29.55 0.00 -5.76 -9.76
Diluted EPS -14.43 0.00 -7.46 -29.55 0.00 -5.76 -9.76