26 Jul 2017 | 1:17 PM
 

Seya Industries Ltd. Share Price Live (BSE)
0

BSE Code: 524324 | NSE Symbol: SRIMANORG
603.00
-8.60
(-1.40 %)
26 Jul 2017 | 12:49 PM
Change company
  • Open (Rs)
    613.90
  • Prev. close (Rs.)
    611.60
  • High (Rs.)
    614.00
  • Low (Rs.)
    603.00
  • 52W H (Rs.)
    666.00
  • 52W L (Rs.)
    157.50
  • Volume (Rs.)
    177
  • MCap (Rs in Cr.)
    1,227.11

Seya Industries Ltd. Financial Information

No Data Found !!
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 22.97 11.85 3.05 1.65 0.80 0.41 0.00
Adjusted Cash EPS (Rs.) 32.91 21.44 11.12 4.87 4.94 4.78 0.00
Reported EPS (Rs.) 22.97 11.85 3.05 1.65 0.80 0.41 0.00
Reported Cash EPS (Rs.) 32.91 21.44 11.12 4.87 4.94 4.78 0.00
Dividend Per Share 1.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 43.87 30.42 13.13 4.87 4.84 4.86 -0.03
Book Value (Excl Rev Res) Per Share (Rs.) 43.87 30.42 13.13 4.87 4.84 4.86 -0.03
Book Value (Incl Rev Res) Per Share (Rs.) 43.87 30.42 13.13 4.87 4.84 4.86 -0.03
Net Operating Income Per Share (Rs.) 250.25 225.10 119.37 49.29 25.81 18.81 0.03
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 17.52 13.51 10.99 9.88 18.75 25.84 -84.83
Gross Profit Margin (%) 13.55 9.25 4.23 3.35 2.71 2.59 -84.83
Net Profit Margin (%) 9.72 5.26 2.55 3.35 3.04 2.17 0.12
Adjusted Cash Margin (%) 13.60 9.49 9.20 9.79 18.89 25.40 0.12
Adjusted Return On Net Worth (%) 28.36 20.00 6.43 3.72 1.86 0.97 0.00
Reported Return On Net Worth (%) 28.36 20.00 6.43 3.72 1.86 0.97 0.00
Return On long Term Funds (%) 8.59 11.54 3.92 1.72 0.95 1.20 0.03
LEVERAGE RATIOS
Long Term Debt / Equity 4.11 2.14 2.48 1.74 1.47 0.00 0.12
Total Debt/Equity 2.85 2.86 2.80 1.80 1.47 0.00 0.12
Owners fund as % of total Source 2.85 2.86 2.80 1.80 1.47 0.00 0.12
Fixed Assets Turnover Ratio 0.61 0.66 0.41 0.20 0.12 0.11 0.00
LIQUIDITY RATIOS
Current Ratio 0.72 0.55 0.90 0.20 0.23 1.31 7.77
Current Ratio (Inc. ST Loans) 0.53 0.38 0.74 0.20 0.23 1.31 7.77
Quick Ratio 0.54 0.31 0.69 0.11 0.14 0.90 7.33
Inventory Turnover Ratio 43.87 30.42 13.13 4.87 4.84 4.86 -0.03
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 5.23 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 3.65 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 94.77 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 96.35 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 6.74 7.91 11.95 16.38 12.68 0.00 53,019.00
Financial Charges Coverage Ratio 3.94 3.45 13.07 104.70 188.66 2,823.26 0.00
Fin. Charges Cov.Ratio (Post Tax) 3.97 3.38 11.00 97.03 181.98 2,769.32 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 73.90 88.14 89.33 77.44 88.72 88.05 2,697.47
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.08 0.10 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.61 0.66 0.41 0.20 0.12 0.11 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,225.10 1,225.26 1,210.61 1,223.26 1,223.67 1,226.87 1,227.08
EV / Net Sales (X) 4.45 4.95 9.22 22.56 43.10 59.31 34,468.52
EV / EBITDA (X) 24.46 35.86 75.77 209.38 216.21 228.71 73,920.44
MarketCap / Sales (X) 4.46 4.96 9.35 22.63 43.22 59.32 34,469.24
Retention Ratios (%) 94.77 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 2.76 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.41 2.68 5.05 12.23 23.36 32.06 18,632.39
Earning Yield (%) 0.04 0.02 0.01 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Share Application Money 0.00 151.26 151.26 151.26 151.26 151.26 130.78
Preference Share Capital 151.26 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 78.09 54.14 41.11 37.76 35.94 35.06 34.61
Loan Funds
Secured Loans 128.90 84.18 59.75 3.12 0.00 0.00 0.00
Unsecured Loans 125.21 102.25 86.41 84.66 68.85 0.00 5.30
Total 494.46 402.83 349.54 287.80 267.05 197.33 181.70
USES OF FUNDS
Fixed Assets
Gross Block 464.86 412.13 406.52 328.71 315.31 121.83 71.85
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 67.77 57.00 46.75 37.57 32.00 28.54 23.73
Net Block 397.09 355.13 359.77 291.14 283.31 93.29 48.13
Capital Work in Progress 160.94 145.65 6.74 116.38 104.91 96.33 11.50
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 160.00 119.01 146.50 30.69 35.56 32.91 140.11
Less : Current Liabilities and Provisions 223.58 216.96 163.47 150.40 156.73 25.21 18.04
Total Net Current Assets -63.58 -97.95 -16.97 -119.72 -121.17 7.71 122.07
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 494.46 402.83 349.54 287.80 267.05 197.33 181.70
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 117.77 250.81 36.01 0.34 8.01 2.85 2.75
Number of Equity shares outstanding 1.10 1.10 1.10 1.10 1.10 1.10 1.10
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 275.28 247.61 131.31 54.22 28.39 20.69 0.04
Other Income 0.00 0.00 0.00 0.00 0.03 0.02 0.70
Stock Adjustments 13.53 -14.50 -12.06 -1.61 -3.39 -2.41 0.13
Total Income 288.82 233.12 119.25 52.60 25.03 18.30 0.86
EXPENDITURE :
Raw Materials 203.31 218.11 117.15 41.99 25.14 18.22 0.95
Excise Duty 19.57 5.56 6.33 5.08 0.00 0.00 0.00
Power and Fuel Cost 4.32 5.15 5.41 4.50 5.58 6.10 0.00
Other Manufacturing Expenses 4.32 5.15 5.41 4.50 5.62 6.12 0.70
Employee Cost 2.14 1.68 1.45 1.19 2.76 1.79 0.79
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 233.67 235.66 135.76 57.26 39.11 32.23 2.44
Profit before Interest, Depreciation and Tax 477.58 422.04 407.74 328.77 315.34 121.83 71.85
Interest and Financial Charges 12.72 9.91 1.22 0.06 0.03 0.00 0.00
Profit before Depreciation and Tax 464.86 412.13 406.52 328.71 315.31 121.83 71.85
Depreciation 10.93 10.55 8.88 3.54 4.55 4.81 0.00
Profit Before Tax 26.44 13.71 5.88 2.25 1.08 0.55 0.02
Tax -0.34 0.68 2.52 0.43 0.20 0.10 0.02
Profit After Tax 26.78 13.03 3.36 1.82 0.88 0.45 0.00
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 60.79 34.01 20.98 17.62 15.80 14.93 14.48
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.32 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 1.85 16.50 3.85 3.41 0.23 0.03 0.09
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 26.78 13.71 5.88 1.82 0.88 0.45 0.00
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 15.56 14.36 2.01 4.09 137.48 7.14 -34.77
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -70.61 -60.05 -48.21 -22.83 -203.16 -27.41 -5.35
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 55.21 31.04 58.84 19.18 68.87 20.48 40.06
Net Cash used in Financing Activities 55.21 31.04 58.84 19.18 68.87 20.48 40.06
Net Inc./(Dec.) in Cash and Cash Equivalent 0.16 -14.65 12.65 0.44 3.20 0.21 -0.06
Cash and Cash Equivalents at End of the year 2.00 1.85 16.50 3.85 3.43 0.23 0.03
Rs in Cr Dec 2012 Sep 2012 Jun 2012 Mar 2012 Dec 2011 Sep 2011 Jun 2011
Sales 13.56 12.95 12.49 11.37 6.70 5.85 4.45
Other Income 0.08 0.05 0.04 0.14 0.07 0.01 0.00
Stock Adjustment -4.11 1.49 1.91 -2.94 -1.09 0.79 0.53
Raw Material 14.56 8.95 8.38 10.44 8.02 5.40 3.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.33 0.26 0.25 0.54 0.51 0.50 0.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 -0.68 -2.65 0.00 -3.76 -0.82
Other Expenses 1.38 1.10 0.87 1.22 -1.00 2.50 0.33
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1.40 1.15 1.76 3.33 0.27 0.43 1.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 1.47 1.20 1.80 3.48 0.35 0.44 1.25
Depreciation 0.92 0.69 1.36 3.03 0.47 -0.16 1.09
Taxation 0.10 0.10 0.07 0.08 0.12 -0.03 0.03
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 0.45 0.42 0.37 0.36 -0.24 0.63 0.13
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.45 0.42 0.37 0.36 -0.24 0.63 0.13
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00
EPS Before Extra Ordinary Items
Basic EPS 0.41 0.38 0.00 0.00 -0.22 0.00 0.00
Diluted EPS 0.41 0.38 0.00 0.00 -0.22 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS 0.41 0.38 0.00 0.00 -0.22 0.00 0.00
Diluted EPS 0.41 0.38 0.00 0.00 -0.22 0.00 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.31 0.31 0.31 0.31 0.31 0.31 0.31
Agg.Of Non PromotoHolding(%) 28.48 28.48 28.48 28.48 28.48 28.48 28.48
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016 Dec 2015 Sep 2015 Jun 2015
Sales 80.14 77.94 76.11 74.41 71.60 69.50 60.11
Other Income 0.44 0.22 0.14 0.05 0.02 0.19 0.05
Stock Adjustment -5.17 1.40 -0.06 0.55 6.75 6.21 -0.91
Raw Material 57.89 56.61 56.68 56.12 49.50 48.64 48.57
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.83 0.72 0.65 0.64 0.56 0.55 0.46
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 2.08 1.86 2.36 1.56 2.14 2.38 1.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 24.50 17.36 16.48 15.55 12.66 11.73 10.14
Interest 4.05 4.02 3.22 2.83 3.13 3.47 3.17
Gross Profit 20.89 13.56 13.39 12.76 9.55 8.46 7.02
Depreciation 3.56 3.60 3.48 3.25 2.76 2.75 2.71
Taxation 0.33 0.61 1.56 2.15 -0.18 -1.10 -1.08
Net Profit / Loss 17.00 9.35 8.35 7.36 6.98 6.80 5.38
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.35 20.35 11.00 11.00 11.00 11.00 11.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.31 0.31
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 28.48 28.48
EPS Before Extra Ordinary Items
Basic EPS 8.36 4.60 7.59 6.69 6.34 6.18 4.89
Diluted EPS 7.08 3.80 7.59 6.69 6.34 6.18 4.89
EPS After Extra Ordinary Items
Basic EPS 8.36 4.60 7.59 6.69 6.34 6.18 4.89
Diluted EPS 7.08 3.80 7.59 6.69 6.34 6.18 4.89
Rs in Cr Sep 2012 Dec 2012 Mar 2012 Sep 2011 Dec 2011
Sales 25.44 28.37 18.07 10.31 20.69
Other Income 0.09 0.23 0.22 0.00 0.02
Stock Adjustment 3.40 -2.71 -4.02 0.39 -2.13
Raw Material 17.33 26.85 18.45 7.84 24.04
Power And Fuel 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.51 1.71 1.04 0.35 1.79
Excise 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 -7.24 -2.65 0.00 -9.71
Other Expenses 1.97 3.05 0.22 0.76 1.34
Provisions Made 0.00 0.00 0.00 0.00 0.00
Operating Profit 2.23 5.28 3.60 0.96 5.34
Interest 0.00 0.00 0.00 0.00 0.00
Gross Profit 2.33 5.51 3.82 0.97 5.36
Depreciation 1.36 4.43 3.50 0.55 4.81
Taxation 0.17 0.20 0.20 0.07 0.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 0.80 0.88 0.13 0.35 0.45
Minority Interest 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.80 0.88 0.13 0.35 0.45
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.00 11.00 11.00 11.00 11.00
EPS Before Extra Ordinary Items
Basic EPS 0.00 0.00 0.00 0.00 0.00
Diluted EPS 0.00 0.00 0.00 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS 0.00 0.00 0.00 0.00 0.00
Diluted EPS 0.00 0.00 0.00 0.00 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.31 0.31 0.31 0.31 0.31
Agg.Of Non PromotoHolding(%) 28.48 28.48 28.48 28.48 28.48
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 308.61 158.08 150.52 275.28 145.67 129.61 247.61
Other Income 0.85 0.66 0.18 1.84 1.59 0.24 0.70
Stock Adjustment -3.28 -3.77 0.49 13.53 8.24 5.29 -14.50
Raw Material 227.29 114.50 112.80 203.31 106.10 97.21 218.11
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.84 1.55 1.29 2.14 1.13 1.02 1.68
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 7.86 3.94 3.91 8.04 3.82 4.23 8.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 73.89 41.86 32.03 48.26 26.39 21.87 33.47
Interest 14.13 8.07 6.05 12.72 6.08 6.64 9.91
Gross Profit 60.61 34.45 26.16 37.37 21.90 15.47 24.26
Depreciation 13.89 7.15 6.74 10.93 5.46 5.47 10.55
Taxation 4.66 0.94 3.72 -0.34 1.83 -2.18 0.68
Net Profit / Loss 42.06 26.36 15.71 26.78 14.60 12.18 13.03
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.35 20.35 11.00 11.00 11.00 11.00 11.00
Equity Dividend Rate 10.00 0.00 0.00 10.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.31 0.31
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 28.48 28.48
EPS Before Extra Ordinary Items
Basic EPS 20.67 0.00 14.28 24.35 0.00 11.08 11.85
Diluted EPS 19.23 0.00 14.28 24.35 0.00 11.08 11.85
EPS After Extra Ordinary Items
Basic EPS 20.67 0.00 14.28 24.35 0.00 11.08 11.85
Diluted EPS 19.23 0.00 14.28 24.35 0.00 11.08 11.85

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Seya Industries Ltd. that will help you decide whether to buy, sell or hold Seya Industries Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Seya Industries Ltd.