13 Dec 2018 | 5:39 AM
 

Siemens Ltd. Share Price Live (BSE)
0

BSE Code: 500550 | NSE Symbol: SIEMENS
962.95
23.25
(2.48 %)
12 Dec 2018 | 04:01 PM
Change company
  • Open (Rs)
    944.45
  • Prev. close (Rs.)
    939.70
  • High (Rs.)
    972.90
  • Low (Rs.)
    940.50
  • 52W H (Rs.)
    1,330.10
  • 52W L (Rs.)
    841.00
  • Volume
    42710
  • MCap (Rs in Cr.)
    34,292.58

Siemens Ltd. Financial Information

Sep 2018 Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2011 Sep 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 25.31 15.98 -3.33 11.00 6.19 25.50 23.64
Adjusted Cash EPS (Rs.) 30.87 21.53 3.26 17.27 12.62 30.03 28.65
Reported EPS (Rs.) 25.31 31.92 80.69 32.98 16.94 25.50 22.48
Reported Cash EPS (Rs.) 30.87 37.47 87.29 39.25 23.37 30.03 27.48
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 37.28 29.59 27.24 27.45 16.69 39.74 38.06
Book Value (Excl Rev Res) Per Share (Rs.) 37.28 29.59 27.24 27.45 16.69 39.74 38.06
Book Value (Incl Rev Res) Per Share (Rs.) 37.28 29.59 27.24 27.45 16.69 39.74 38.06
Net Operating Income Per Share (Rs.) 359.42 310.70 304.27 296.62 299.85 356.14 285.54
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 95.04
PROFITABILITY RATIOS
Operating Margin (%) 10.37 9.52 8.95 9.25 5.56 11.15 13.32
Gross Profit Margin (%) 8.82 7.73 6.78 7.13 3.42 9.88 11.57
Net Profit Margin (%) 7.04 10.27 26.52 11.11 5.64 7.16 7.87
Adjusted Cash Margin (%) 8.40 6.77 1.05 5.73 4.16 8.35 9.87
Adjusted Return On Net Worth (%) 10.85 7.39 -1.80 7.65 5.04 22.74 24.31
Reported Return On Net Worth (%) 10.85 14.77 43.81 22.94 13.78 22.74 23.11
Return On long Term Funds (%) 16.98 14.42 13.70 17.86 10.72 34.14 38.75
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.60 1.56 1.85 2.22 0.00 3.42 3.17
LIQUIDITY RATIOS
Current Ratio 2.14 2.13 2.00 1.66 1.50 1.38 1.34
Current Ratio (Inc. ST Loans) 2.14 2.13 1.99 1.66 1.50 1.38 1.34
Quick Ratio 1.90 1.90 1.74 1.43 1.26 1.22 1.05
Inventory Turnover Ratio 37.28 29.59 27.24 27.45 16.69 39.74 38.06
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 49.96 36.49 42.50 27.34 25.94
Dividend payout Ratio (Cash Profit) 0.00 0.00 46.19 30.66 30.80 23.22 21.21
Earning Retention Ratio 100.00 100.00 1,310.70 -9.44 -16.28 72.66 75.34
Cash Earnings Retention Ratio 100.00 100.00 -1,136.77 30.33 42.98 76.78 79.65
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.22 0.04 0.00 0.00 0.00
Financial Charges Coverage Ratio 196.02 165.46 143.51 121.02 85.15 114.44 61.51
Fin. Charges Cov.Ratio (Post Tax) 135.01 169.91 394.47 149.71 102.50 81.28 40.59
COMPONENT RATIOS
Material Cost Component(% earnings) 45.32 49.02 52.42 46.92 47.32 38.00 37.99
Selling Cost Component 0.00 0.14 0.14 0.00 0.00 0.00 0.66
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.60 1.56 1.85 2.22 0.00 3.42 3.17
Bonus Component In Equity Capital (%) 0.00 62.94 62.94 62.94 62.94 65.84 66.46
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 30,581.39 30,198.19 30,762.79 32,176.19 33,151.99 32,997.95 32,393.49
EV / Net Sales (X) 2.39 2.73 2.84 3.05 3.10 2.72 3.36
EV / EBITDA (X) 19.03 23.10 27.13 28.28 47.48 22.66 22.51
MarketCap / Sales (X) 2.68 3.10 3.16 3.24 3.21 2.83 3.56
Retention Ratios (%) 0.00 0.00 50.04 63.51 57.50 72.66 74.06
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.68 3.10 3.16 3.24 3.21 2.70 3.37
Earning Yield (%) 0.03 0.03 0.08 0.03 0.02 0.03 0.02
Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2013 Sep 2012 Sep 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 15.90 -2.93 11.25 6.19 4.53 15.96 24.84
Adjusted Cash EPS (Rs.) 21.42 3.43 17.30 12.62 11.56 21.87 29.32
Reported EPS (Rs.) 31.83 81.10 33.23 16.94 5.45 10.09 24.84
Reported Cash EPS (Rs.) 37.35 87.45 39.28 23.37 12.47 15.99 29.32
Dividend Per Share 7.00 33.50 10.00 6.00 5.00 6.00 6.00
Operating Profit Per Share (Rs.) 29.52 27.33 27.41 16.69 11.81 26.19 39.23
Book Value (Excl Rev Res) Per Share (Rs.) 29.52 27.33 27.41 16.69 11.81 26.19 39.23
Book Value (Incl Rev Res) Per Share (Rs.) 29.52 27.33 27.41 16.69 11.81 26.19 39.23
Net Operating Income Per Share (Rs.) 309.30 303.52 295.19 299.41 318.79 379.67 353.48
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.54 9.00 9.28 5.57 3.70 6.89 11.09
Gross Profit Margin (%) 7.75 6.90 7.23 3.42 1.50 5.34 9.83
Net Profit Margin (%) 10.29 26.71 11.25 5.65 1.70 2.65 7.02
Adjusted Cash Margin (%) 6.76 1.11 5.77 4.17 3.61 5.73 8.22
Adjusted Return On Net Worth (%) 7.34 -1.58 7.81 5.04 4.00 13.71 22.15
Reported Return On Net Worth (%) 14.71 43.87 23.08 13.78 4.81 8.66 22.15
Return On long Term Funds (%) 14.39 13.83 17.96 10.72 5.08 18.88 33.75
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.54 1.85 2.21 2.54 2.84 3.32 3.30
LIQUIDITY RATIOS
Current Ratio 2.14 2.00 1.66 1.50 1.43 1.36 1.38
Current Ratio (Inc. ST Loans) 2.14 2.00 1.66 1.50 1.43 1.36 1.38
Quick Ratio 1.91 1.74 1.43 1.26 1.20 1.17 1.22
Inventory Turnover Ratio 29.52 27.33 27.41 16.69 11.81 26.19 39.23
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 41.30 30.09 35.42 91.80 61.53 24.15
Dividend payout Ratio (Cash Profit) 0.00 38.30 25.45 25.67 40.09 38.80 20.46
Earning Retention Ratio 100.00 1,243.81 11.09 3.09 -10.27 61.12 75.85
Cash Earnings Retention Ratio 100.00 -877.06 42.21 52.47 56.75 71.62 79.54
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 169.60 192.73 155.68 85.15 24.08 35.14 113.37
Fin. Charges Cov.Ratio (Post Tax) 173.75 528.86 192.63 102.50 24.50 21.16 79.55
COMPONENT RATIOS
Material Cost Component(% earnings) 49.24 52.55 47.17 47.39 44.02 39.48 37.60
Selling Cost Component 0.14 0.14 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 19.28 15.81 16.38 15.18 13.62 14.56 21.89
Import Comp. in Raw Mat. Consumed 0.00 69.75 40.64 36.26 45.80 35.76 44.87
Long term assets / Total Assets 1.54 1.85 2.21 2.54 2.84 3.32 3.30
Bonus Component In Equity Capital (%) 62.94 62.94 62.94 62.94 62.94 65.80 65.80
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 30,201.69 30,763.59 32,177.09 33,151.99 33,669.19 33,296.19 32,997.99
EV / Net Sales (X) 2.74 2.85 3.06 3.11 2.97 2.58 2.74
EV / EBITDA (X) 23.13 27.05 28.31 47.48 73.97 35.09 22.92
MarketCap / Sales (X) 3.11 3.17 3.26 3.21 3.02 2.65 2.85
Retention Ratios (%) 0.00 58.70 69.91 64.58 8.20 38.47 75.85
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.11 3.17 3.26 3.21 3.02 2.54 2.72
Earning Yield (%) 0.03 0.08 0.03 0.02 0.01 0.01 0.03
Rs in Cr Sep 2018 Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2011 Sep 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 71.20 71.20 71.20 71.20 71.20 68.06 67.43
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 8,227.70 7,619.40 6,487.50 5,046.50 4,303.50 3,746.98 3,211.06
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Unsecured Loans 0.00 0.00 25.20 25.20 0.00 0.00 0.24
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,298.90 7,690.60 6,583.90 5,142.90 4,374.70 3,815.04 3,278.74
USES OF FUNDS
Fixed Assets
Gross Block 1,443.70 1,770.40 2,726.60 2,832.40 2,729.20 1,998.32 1,826.24
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.90 1.15 1.23
Less: Accum. Depreciation 0.00 405.40 1,506.80 1,446.60 1,373.60 828.92 841.27
Net Block 1,443.70 1,365.00 1,219.80 1,385.80 1,354.70 1,168.25 983.73
Capital Work in Progress 0.00 143.00 79.10 32.10 40.90 248.90 255.16
Investments 0.00 0.00 109.70 121.40 8.20 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 12,892.60 11,630.20 10,358.40 9,036.90 8,885.60 8,739.37 8,115.84
Less : Current Liabilities and Provisions 6,037.40 5,447.60 5,183.10 5,433.30 5,914.70 6,341.49 6,075.98
Total Net Current Assets 6,855.20 6,182.60 5,175.30 3,603.60 2,970.90 2,397.88 2,039.85
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,298.90 7,690.60 6,583.90 5,142.90 4,374.70 3,815.04 3,278.74
Note :
Book Value of Unquoted Investments 0.00 0.00 109.70 156.30 41.20 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 0.00 1,607.70 1,310.30 1,008.00 492.00 396.44 276.65
Number of Equity shares outstanding 35.60 35.61 35.61 35.61 35.61 34.03 33.72
Rs in Cr Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2013 Sep 2012 Sep 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 71.20 71.20 71.20 71.20 71.20 68.10 68.10
Share Application Money 0.00 0.00 0.00 0.00 0.00 2.30 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 7,633.50 6,510.70 5,055.40 4,303.50 3,958.10 3,891.10 3,746.90
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 7,704.70 6,581.90 5,126.60 4,374.70 4,029.30 3,961.50 3,815.00
USES OF FUNDS
Fixed Assets
Gross Block 1,629.50 2,708.80 2,797.60 2,729.20 2,604.10 2,365.90 1,898.30
Less : Revaluation Reserve 0.00 0.00 0.00 0.90 1.00 1.10 1.20
Less: Accum. Depreciation 403.00 1,513.30 1,444.30 1,373.60 1,225.20 953.70 769.20
Net Block 1,226.50 1,195.50 1,353.30 1,354.70 1,377.90 1,411.10 1,127.90
Capital Work in Progress 250.90 79.10 32.10 40.90 88.90 85.00 219.50
Investments 55.00 164.70 176.40 8.20 43.20 41.00 40.50
Net Current Assets
Current Assets, Loans and Advances 11,590.70 10,302.20 8,965.90 8,854.10 8,333.00 9,106.50 8,784.20
Less : Current Liabilities and Provisions 5,418.40 5,159.60 5,401.10 5,883.20 5,813.70 6,682.10 6,357.10
Total Net Current Assets 6,172.30 5,142.60 3,564.80 2,970.90 2,519.30 2,424.40 2,427.10
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 7,704.70 6,581.90 5,126.60 4,374.70 4,029.30 3,961.50 3,815.00
Note :
Book Value of Unquoted Investments 55.00 55.00 55.00 8.20 43.20 41.00 40.50
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 1,606.80 1,309.80 997.60 492.00 305.30 383.80 316.20
Number of Equity shares outstanding 35.61 35.61 35.61 35.61 35.61 34.03 34.03
Rs in Cr Sep 2018 Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2011 Sep 2010
INCOME :
Sales Turnover 12,795.30 11,064.70 10,835.80 10,563.10 10,678.30 12,119.18 9,627.24
Other Income 0.00 2,011.80 1,806.20 2,054.20 2,665.50 4,518.49 3,963.81
Stock Adjustments -92.20 82.30 -161.60 106.20 -148.70 -82.37 -524.10
Total Income 12,703.10 13,158.80 12,480.40 12,723.50 13,195.10 16,555.30 13,066.95
EXPENDITURE :
Raw Materials 2,923.70 3,296.80 2,702.30 2,438.90 2,587.00 2,096.50 2,024.21
Excise Duty 0.00 338.70 423.80 341.00 291.80 359.70 243.61
Power and Fuel Cost 0.00 50.50 50.60 51.50 51.80 40.59 37.10
Other Manufacturing Expenses 0.00 2,062.30 1,856.80 2,105.70 2,717.30 4,559.08 4,000.91
Employee Cost 1,457.30 1,402.40 1,462.70 1,403.00 1,411.80 917.42 706.49
Selling and Administration Expenses 0.00 15.70 15.30 0.00 0.00 0.00 63.94
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 4,381.00 7,166.40 6,511.50 6,340.10 7,059.70 7,973.29 7,076.27
Profit before Interest, Depreciation and Tax 1,451.90 1,778.30 2,734.50 2,841.80 2,737.40 2,011.05 1,849.63
Interest and Financial Charges 8.20 7.90 7.90 9.40 8.20 12.73 23.40
Profit before Depreciation and Tax 1,443.70 1,770.40 2,726.60 2,832.40 2,729.20 1,998.32 1,826.24
Depreciation 197.70 197.80 234.70 223.50 229.10 153.99 168.71
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 1,401.50 1,668.90 3,883.40 1,687.50 843.60 1,289.74 1,207.84
Tax 500.30 532.30 1,009.70 513.10 240.40 421.99 450.07
Profit After Tax 901.20 1,136.60 2,873.70 1,174.40 603.20 867.75 757.77
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 901.20 1,136.60 2,873.70 1,174.40 603.20 867.75 757.77
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 901.20 4,509.70 4,556.90 2,111.80 1,193.80 466.33 609.22
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 1,193.00 356.10 213.70 204.18 168.58
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 109.70 156.30 41.20 0.00 0.00
Extraordinary Items 0.00 574.50 2,992.30 782.80 382.70 0.00 0.00
Rs in Cr Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2013 Sep 2012 Sep 2011
INCOME :
Sales Turnover 11,014.80 10,808.90 10,512.40 10,662.60 11,352.60 12,919.90 12,028.90
Other Income 1,981.80 1,794.90 2,015.70 2,649.80 3,516.40 4,847.50 4,539.20
Stock Adjustments 82.30 -161.60 106.20 -148.70 22.40 -101.40 -82.30
Total Income 13,078.90 12,442.20 12,634.30 13,163.70 14,891.40 17,666.00 16,485.80
EXPENDITURE :
Raw Materials 3,296.80 2,702.40 2,441.90 2,587.00 2,605.60 2,598.40 2,096.50
Excise Duty 333.50 420.00 336.20 291.80 352.80 0.00 0.00
Power and Fuel Cost 50.20 50.40 51.30 51.80 54.90 53.30 40.60
Other Manufacturing Expenses 2,032.00 1,845.30 2,067.00 2,701.60 3,571.30 4,900.80 4,579.80
Employee Cost 1,392.60 1,452.90 1,394.20 1,411.80 1,352.40 1,195.90 917.40
Selling and Administration Expenses 15.70 15.30 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 7,120.80 6,486.30 6,290.60 7,044.00 7,937.00 8,748.40 7,634.30
Profit before Interest, Depreciation and Tax 1,637.20 2,714.70 2,804.90 2,737.40 2,623.00 2,392.90 1,911.00
Interest and Financial Charges 7.70 5.90 7.30 8.20 18.90 27.00 12.70
Profit before Depreciation and Tax 1,629.50 2,708.80 2,797.60 2,729.20 2,604.10 2,365.90 1,898.30
Depreciation 196.60 226.40 215.60 229.10 250.20 201.00 152.20
Profit Before Tax 1,669.10 3,897.10 1,696.40 843.60 218.60 520.90 1,274.90
Tax 535.50 1,009.10 513.10 240.40 24.60 177.70 429.50
Profit After Tax 1,133.60 2,888.00 1,183.30 603.20 194.00 343.20 845.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4,523.70 4,580.10 2,120.70 1,193.80 818.40 890.80 834.40
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 950.10 283.60 171.00 147.80 176.90 171.10
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 55.00 55.00 55.00 8.20 43.20 41.00 40.50
Extraordinary Items 574.50 2,992.30 782.80 382.70 32.50 -120.00 0.00
Rs in Cr Sep 2011 Sep 2010 Sep 2009 Sep 2008 Sep 2007 Sep 2006 Sep 2005
Cash and Cash Equivalents at Beginning of the year 1,159.12 1,474.58 1,195.63 928.54 1,150.65 676.86 641.10
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,289.74 1,206.63 1,088.32 942.25 986.94 590.15 452.79
Adjustments :
Depreciation 153.99 168.71 173.27 161.69 129.87 123.90 68.50
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 -0.66 -9.91 0.00 0.00 0.00
P/L on Sales of Assets -30.33 -26.46 -24.07 -26.05 -13.79 -3.47 -10.29
P/L on Sales of Invest 0.00 0.00 -150.10 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 214.40 205.39 504.87 184.28 177.70 81.53 31.30
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -784.58 57.11 -118.75 -1,177.12 -1,129.28 -557.11 -420.41
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables -152.43 396.86 -117.67 1,142.35 706.77 1,295.29 468.64
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 -1.50
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 12.73 11.05 7.39 4.55 4.54 5.57 1.90
Direct Taxes Paid -531.94 -501.21 -592.85 -471.47 -330.46 -264.98 -136.18
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 36.22 37.10 -102.74 -45.47 -209.12 -43.18 18.34
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 -10.83 -123.52 -52.42 0.00 0.00
Net Cash from Operating Activities 2.63 1,008.99 433.20 529.70 -77.62 1,036.70 329.06
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -433.29 -305.40 -282.57 -236.87 -237.53 -279.18 -107.43
Sale of Fixed Assets 35.01 25.73 30.60 41.78 19.54 8.25 11.19
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 -149.91 -255.58 -280.32 -230.04
Sale of Investments 0.00 0.01 183.48 95.87 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 1.50
Interest Received 89.31 57.56 55.61 65.25 68.45 48.66 28.56
Dividend Received 0.00 0.00 -0.66 -9.91 0.00 0.00 0.00
Invest.In Subsidiaires 18.62 -70.25 132.05 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits -187.05 -144.00 -114.50 -12.50 -52.50 -23.00 30.50
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 197.10 -436.35 15.94 -16.47 -124.28 -404.15 -262.94
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 -0.47 -0.47 -90.78 13.53
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 -20.00 -9.06 -1.50 -0.81
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -196.06 -196.68 -157.85 -94.56 -81.07 -54.19 -39.23
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -4.13 -1.74 -4.55 -4.54 -5.67 -1.90
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -196.31 -201.20 -170.18 -119.58 -91.78 -147.64 -28.41
Net Inc./(Dec.) in Cash and Cash Equivalent 3.42 404.92 278.95 393.64 -293.68 484.91 33.43
Cash and Cash Equivalents at End of the year 1,162.54 1,879.50 1,474.58 1,322.18 856.97 1,161.77 674.53
Rs in Cr Sep 2017 Sep 2016 Sep 2015 Sep 2014 Sep 2013 Sep 2012 Sep 2011
Cash and Cash Equivalents at Beginning of the year 1,227.80 2,092.00 1,121.00 603.80 1,000.50 1,217.40 1,102.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,669.10 3,897.10 1,696.40 843.60 218.60 520.90 1,274.90
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 553.80 0.00 620.40 607.80 101.80 43.30 10.70
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 1,314.10 0.00 624.10 130.30 -219.00 -29.00 197.10
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -259.80 0.00 -270.30 -220.40 -284.50 -259.40 -196.30
Net Cash used in Financing Activities -259.80 0.00 -270.30 -220.40 -284.50 -259.40 -196.30
Net Inc./(Dec.) in Cash and Cash Equivalent 1,607.10 -864.20 974.90 517.20 -396.70 -240.60 60.50
Cash and Cash Equivalents at End of the year 2,834.90 1,227.80 2,095.90 1,121.00 603.80 976.80 1,162.50
Rs in Cr Sep 2008
Sales 9,729.60
Other Income 9.90
Stock Adjustment 0.00
Raw Material 0.00
Power And Fuel 0.00
Employee Expenses 0.00
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 8,980.99
Provisions Made 0.00
Operating Profit 748.61
Interest -60.22
Gross Profit 818.73
Depreciation 0.00
Taxation 348.28
Extra Ordinary Item 123.52
Prior Year Adjustments 0.00
Net Profit / Loss 593.97
Minority Interest -1.88
Share Of P/L Of Associates 7.46
Net P/L After Minority Interest and Share Of Associates 599.55
Cost of Investments In Subsidiary\t 0.00
Equity Capital 67.43
EPS Before Extra Ordinary Items
Basic EPS 0.00
Diluted EPS 0.00
EPS After Extra Ordinary Items
Basic EPS 0.00
Diluted EPS 0.00
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 3,939.20 3,073.00 3,283.40 2,429.50 3,141.84 2,650.83 2,928.82
Other Income 76.40 69.20 63.90 70.50 62.97 73.06 52.86
Stock Adjustment 156.00 -117.50 -9.00 -121.60 173.92 -84.24 96.36
Raw Material 797.00 1,431.50 1,524.50 1,174.70 1,559.23 1,323.67 1,433.06
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 363.70 379.90 365.30 339.80 370.02 352.22 333.88
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,343.10 352.00 340.90 212.90 324.19 326.00 320.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 418.60 302.30 322.80 272.40 317.18 225.46 278.56
Interest 5.10 0.40 1.10 1.70 2.22 1.38 2.07
Gross Profit 489.90 371.10 385.60 341.20 377.93 297.14 329.35
Depreciation 50.70 50.00 49.00 47.00 50.25 47.99 50.17
Taxation 160.00 116.70 116.90 103.70 264.22 86.28 100.07
Net Profit / Loss 279.20 204.40 219.70 190.50 623.78 162.87 186.27
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 71.20 71.20 71.20 71.20 71.22 71.22 71.22
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.84 5.74 6.17 5.35 5.65 4.57 5.23
Diluted EPS 7.84 5.74 6.17 5.35 5.65 4.57 5.23
EPS After Extra Ordinary Items
Basic EPS 7.84 5.74 6.17 5.35 17.52 4.57 5.23
Diluted EPS 7.84 5.74 6.17 5.35 17.52 4.57 5.23
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2011 Dec 2010 Dec 2009
Sales 12,795.30 11,064.68 10,835.79 10,563.13 12,119.18 9,743.01 9,349.12
Other Income 280.10 253.18 163.58 160.01 15.96 0.00 11.49
Stock Adjustment -92.20 82.34 -161.57 106.20 -82.37 -524.10 -106.49
Raw Material 2,923.70 5,338.55 4,544.67 4,530.51 6,745.70 5,983.40 5,442.20
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1,457.30 1,402.37 1,462.69 1,403.02 917.42 705.23 944.38
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4,303.50 1,227.84 1,210.61 1,065.64 807.67 2,258.84 2,017.48
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,327.30 1,053.94 970.08 977.54 1,352.25 1,319.62 1,051.54
Interest 8.20 7.87 7.89 9.36 -75.52 -55.72 -48.45
Gross Profit 1,599.20 1,299.25 1,125.76 1,128.20 1,443.73 1,375.34 1,111.48
Depreciation 197.70 197.77 234.70 223.46 153.99 168.71 173.27
Taxation 500.30 532.25 1,009.74 513.07 421.99 450.07 395.98
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 150.10
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 901.20 1,136.70 2,873.65 1,174.42 867.75 756.56 692.33
Minority Interest 0.00 0.00 0.00 0.00 0.00 1.21 4.10
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 8.17
Net P/L After Minority Interest and Share Of Associates 901.20 1,136.70 2,873.65 1,174.42 867.75 757.77 704.60
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 71.20 71.22 71.20 71.20 68.06 67.43 67.43
EPS Before Extra Ordinary Items
Basic EPS 25.31 19.89 16.28 16.70 0.00 0.00 0.00
Diluted EPS 25.31 19.89 16.28 16.70 0.00 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS 25.31 31.92 80.69 32.96 25.61 22.48 20.90
Diluted EPS 25.31 31.92 80.69 32.96 25.61 22.48 20.90
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 8.90 8.51 15.11 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 25.00 25.00 44.82 0.00
Rs in Cr Dec 2018 Sep 2018 Mar 2018 Dec 2017 Sep 2017 Mar 2017 Dec 2016
Sales 12,725.10 7,012.20 5,712.90 11,014.75 5,792.67 5,222.09 10,808.82
Other Income 280.00 145.60 134.40 254.75 136.03 115.12 163.91
Stock Adjustment -92.10 38.50 -130.60 82.30 89.69 -7.39 -161.57
Raw Material 2,923.70 2,228.50 2,699.20 5,308.56 2,882.90 2,425.66 4,533.47
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1,448.70 743.60 705.10 1,392.62 722.24 670.38 1,452.90
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4,253.00 1,695.10 553.80 1,220.45 650.18 566.63 1,201.64
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,316.10 720.90 595.20 1,051.24 542.64 512.25 973.07
Interest 8.20 5.50 2.80 7.71 3.59 4.12 5.91
Gross Profit 1,587.90 861.00 726.80 1,298.28 675.08 623.26 1,131.08
Depreciation 196.70 100.70 96.00 196.67 98.24 98.43 226.28
Taxation 497.30 276.70 220.60 535.51 350.50 185.00 1,009.09
Net Profit / Loss 893.90 483.60 410.20 1,133.58 786.65 346.98 2,888.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 71.20 71.20 71.20 71.22 71.22 71.22 71.20
Equity Dividend Rate 350.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 25.10 0.00 11.52 19.80 0.00 9.74 16.66
Diluted EPS 25.10 0.00 11.52 19.80 0.00 9.74 16.66
EPS After Extra Ordinary Items
Basic EPS 25.10 0.00 11.52 31.83 0.00 9.74 81.10
Diluted EPS 25.10 0.00 11.52 31.83 0.00 9.74 16.66