16 Nov 2018 | 1:16 AM
 

Simplex Projects Ltd. Share Price Live (BSE)
0

BSE Code: 532877 | NSE Symbol: SIMPLEX
14.05
-0.72
(-4.87 %)
15 Nov 2018 | 03:41 PM
Change company
  • Open (Rs)
    14.05
  • Prev. close (Rs.)
    14.77
  • High (Rs.)
    14.05
  • Low (Rs.)
    14.05
  • 52W H (Rs.)
    49.15
  • 52W L (Rs.)
    11.56
  • Volume
    1000
  • MCap (Rs in Cr.)
    17.71

Simplex Projects Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.66 -65.45 -32.58 0.95 1.59 0.82 27.46
Adjusted Cash EPS (Rs.) 15.12 -49.11 -16.53 11.34 11.58 10.72 36.06
Reported EPS (Rs.) 1.66 -68.63 -28.82 0.95 1.59 0.82 27.46
Reported Cash EPS (Rs.) 15.12 -52.29 -12.77 11.34 11.58 10.72 36.06
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 36.49 7.71 23.04 39.51 40.27 37.75 58.26
Book Value (Excl Rev Res) Per Share (Rs.) 36.49 7.71 23.04 39.51 40.27 37.75 58.26
Book Value (Incl Rev Res) Per Share (Rs.) 36.49 7.71 23.04 39.51 40.27 37.75 58.26
Net Operating Income Per Share (Rs.) 388.14 338.54 421.19 449.07 394.53 390.94 635.34
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.40 2.27 5.46 8.79 10.20 9.65 9.17
Gross Profit Margin (%) 5.93 -2.54 1.65 6.48 7.67 7.12 7.81
Net Profit Margin (%) 0.42 -20.27 -6.84 0.21 0.39 0.20 4.32
Adjusted Cash Margin (%) 3.81 -14.31 -3.85 2.48 2.89 2.71 5.61
Adjusted Return On Net Worth (%) 1.84 -70.08 -22.53 0.56 0.90 0.47 16.12
Reported Return On Net Worth (%) 1.84 -73.48 -19.93 0.56 0.90 0.47 16.12
Return On long Term Funds (%) 30.55 -3.79 9.13 13.88 16.97 13.20 25.22
LEVERAGE RATIOS
Long Term Debt / Equity 0.15 0.16 0.09 0.54 0.19 0.43 0.31
Total Debt/Equity 5.46 5.14 2.57 2.02 1.87 1.58 1.57
Owners fund as % of total Source 5.46 5.14 2.57 2.02 1.87 1.58 1.57
Fixed Assets Turnover Ratio 0.67 0.62 0.83 0.90 0.84 0.89 1.77
LIQUIDITY RATIOS
Current Ratio 1.51 1.45 1.37 1.36 1.46 1.46 1.47
Current Ratio (Inc. ST Loans) 0.75 0.78 0.85 0.91 0.90 1.12 1.10
Quick Ratio 0.91 0.85 0.82 0.88 0.93 0.95 1.01
Inventory Turnover Ratio 36.49 7.71 23.04 39.51 40.27 37.75 58.26
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 4.24
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 3.23
Earning Retention Ratio 100.00 0.00 0.00 100.00 100.00 100.00 95.76
Cash Earnings Retention Ratio 100.00 0.00 0.00 100.00 100.00 100.00 96.77
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 32.50 0.00 0.00 29.62 28.12 25.30 7.40
Financial Charges Coverage Ratio 1.44 0.19 0.63 1.34 1.38 1.42 3.04
Fin. Charges Cov.Ratio (Post Tax) 1.48 0.17 0.73 1.33 1.35 1.36 2.68
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 34.29 28.87 11.81 0.00 0.00 0.00 45.73
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.67 0.62 0.83 0.90 0.84 0.89 1.77
Bonus Component In Equity Capital (%) 14.25 14.25 14.25 14.25 14.25 14.25 14.25
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -12.82 -17.02 -31.32 -29.48 -35.81 -68.00 -149.34
EV / Net Sales (X) -0.03 -0.04 -0.06 -0.05 -0.07 -0.14 -0.19
EV / EBITDA (X) -0.23 -1.10 -0.82 -0.51 -0.63 -1.28 -1.82
MarketCap / Sales (X) 0.04 0.04 0.03 0.03 0.04 0.04 0.02
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 95.76
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.04 0.04 0.03 0.03 0.04 0.04 0.02
Earning Yield (%) 0.12 -4.90 -2.06 0.07 0.11 0.06 1.96
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.17 -64.55 -30.78 2.94 2.58 1.66 28.09
Adjusted Cash EPS (Rs.) 15.07 -49.40 -15.73 12.38 11.62 10.61 35.74
Reported EPS (Rs.) 2.17 -67.72 -27.01 2.94 2.58 1.66 28.09
Reported Cash EPS (Rs.) 15.07 -52.58 -11.96 12.38 11.62 10.61 35.74
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Operating Profit Per Share (Rs.) 34.96 7.24 23.90 40.60 40.39 37.90 58.07
Book Value (Excl Rev Res) Per Share (Rs.) 34.96 7.24 23.90 40.60 40.39 37.90 58.07
Book Value (Incl Rev Res) Per Share (Rs.) 34.96 7.24 23.90 40.60 40.39 37.90 58.07
Net Operating Income Per Share (Rs.) 386.05 334.25 413.47 445.67 392.41 388.45 629.81
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.05 2.16 5.77 9.11 10.29 9.75 9.22
Gross Profit Margin (%) 5.71 -2.36 2.13 6.99 7.98 7.45 8.00
Net Profit Margin (%) 0.56 -20.26 -6.53 0.66 0.65 0.42 4.46
Adjusted Cash Margin (%) 3.82 -14.58 -3.73 2.73 2.92 2.70 5.61
Adjusted Return On Net Worth (%) 2.36 -68.66 -20.77 1.74 1.48 0.97 16.69
Reported Return On Net Worth (%) 2.36 -72.05 -18.23 1.74 1.48 0.97 16.69
Return On long Term Funds (%) 32.68 -3.42 10.88 15.29 18.38 13.75 26.02
LEVERAGE RATIOS
Long Term Debt / Equity 0.02 0.09 0.00 0.46 0.13 0.41 0.30
Total Debt/Equity 5.23 5.04 2.44 1.92 1.81 1.57 1.57
Owners fund as % of total Source 5.23 5.04 2.44 1.92 1.81 1.57 1.57
Fixed Assets Turnover Ratio 0.68 0.62 0.83 0.91 0.84 0.89 1.78
LIQUIDITY RATIOS
Current Ratio 1.54 1.48 1.40 1.38 1.49 1.47 1.48
Current Ratio (Inc. ST Loans) 0.74 0.79 0.86 0.92 0.91 0.95 0.96
Quick Ratio 0.93 0.87 0.84 0.90 0.96 0.99 1.04
Inventory Turnover Ratio 34.96 7.24 23.90 40.60 40.39 37.90 58.07
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 3.55
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 2.79
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 96.45
Cash Earnings Retention Ratio 100.00 0.00 0.00 100.00 100.00 100.00 97.21
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 31.82 0.00 0.00 26.13 27.13 25.30 7.40
Financial Charges Coverage Ratio 1.43 0.19 0.65 1.37 1.38 1.42 3.02
Fin. Charges Cov.Ratio (Post Tax) 1.50 0.16 0.75 1.36 1.36 1.36 2.67
COMPONENT RATIOS
Material Cost Component(% earnings) 53.49 62.30 24.88 38.43 33.16 36.15 41.97
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 34.48 29.24 12.03 0.00 0.00 0.00 46.13
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.68 0.62 0.83 0.91 0.84 0.89 1.78
Bonus Component In Equity Capital (%) 14.25 14.25 14.25 14.25 14.25 14.25 14.25
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -12.18 -16.28 -30.57 -28.33 -35.05 -67.06 -146.02
EV / Net Sales (X) -0.03 -0.04 -0.06 -0.05 -0.07 -0.14 -0.18
EV / EBITDA (X) -0.22 -1.11 -0.78 -0.48 -0.61 -1.26 -1.79
MarketCap / Sales (X) 0.04 0.04 0.03 0.03 0.04 0.04 0.02
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 96.45
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.04 0.04 0.03 0.03 0.04 0.04 0.02
Earning Yield (%) 0.16 -4.84 -1.93 0.21 0.18 0.12 2.01
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 100.84 105.08 169.56 197.08 207.16 204.27 201.95
Loan Funds
Secured Loans 574.46 505.88 322.32 290.01 268.26 28.34 26.96
Unsecured Loans 44.77 99.59 145.55 133.17 142.01 313.41 309.34
Minority Interest 0.54 0.51 0.50 0.50 0.50 0.50 0.50
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 733.22 723.67 650.54 633.36 630.53 559.12 551.36
USES OF FUNDS
Fixed Assets
Gross Block 222.67 207.92 220.29 222.73 205.36 189.61 173.45
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 110.48 93.96 87.13 66.92 54.72 42.29 29.86
Net Block 112.19 113.95 133.16 155.81 150.64 147.32 143.58
Capital Work in Progress 31.90 47.70 51.40 50.12 28.00 8.89 7.95
Investments 4.54 5.25 0.18 0.18 0.18 0.18 0.19
Net Current Assets
Current Assets, Loans and Advances 1,723.38 1,795.09 1,728.90 1,625.67 1,430.27 1,281.30 1,245.69
Less : Current Liabilities and Provisions 1,138.78 1,238.32 1,263.11 1,198.43 978.57 878.57 846.06
Total Net Current Assets 584.59 556.77 465.79 427.24 451.70 402.73 399.64
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 733.22 723.67 650.54 633.36 630.53 559.12 551.36
Note :
Book Value of Unquoted Investments 4.53 5.24 0.18 0.18 0.18 0.17 0.17
Market Value of Quoted Investments 0.02 0.03 0.03 0.05 0.05 0.06 0.08
Contingent liabilities 1,227.55 1,218.17 1,163.17 1,105.66 1,057.55 811.32 937.98
Number of Equity shares outstanding 1.26 1.26 1.26 1.26 1.26 1.26 1.26
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 102.97 105.84 174.11 199.33 206.89 202.76 199.37
Loan Funds
Secured Loans 604.41 490.90 309.80 277.41 258.26 240.31 191.32
Unsecured Loans 0.00 106.18 145.93 130.17 139.01 98.12 141.98
Total 719.99 715.51 642.43 619.51 616.76 553.79 545.27
USES OF FUNDS
Fixed Assets
Gross Block 196.79 198.53 191.92 194.35 176.99 161.25 146.35
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 109.47 93.65 75.02 56.06 45.06 33.83 22.60
Net Block 87.33 104.88 116.91 138.30 131.93 127.41 123.75
Capital Work in Progress 19.56 19.26 18.94 18.94 4.82 0.53 6.09
Investments 7.02 7.02 13.19 13.19 13.19 13.19 13.20
Net Current Assets
Current Assets, Loans and Advances 1,729.52 1,801.78 1,726.51 1,624.69 1,429.13 1,286.64 1,245.30
Less : Current Liabilities and Provisions 1,123.45 1,217.42 1,233.13 1,175.61 962.31 874.00 843.07
Total Net Current Assets 606.08 584.36 493.39 449.08 466.82 412.65 402.23
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 719.99 715.51 642.43 619.51 616.76 553.79 545.27
Note :
Book Value of Unquoted Investments 7.02 7.02 13.19 13.19 13.19 13.19 13.19
Market Value of Quoted Investments 0.02 0.03 0.02 0.02 0.02 0.02 0.03
Contingent liabilities 1,222.37 1,194.38 1,172.64 1,086.09 1,057.55 811.32 937.98
Number of Equity shares outstanding 1.26 1.26 1.26 1.26 1.26 1.26 1.26
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 489.07 426.57 530.72 565.85 497.12 492.60 800.55
Other Income 431.01 401.82 478.52 494.75 428.41 423.76 711.59
Stock Adjustments 0.00 0.00 6.85 0.00 0.00 0.00 0.00
Total Income 920.08 828.39 1,016.09 1,060.60 925.54 916.37 1,512.14
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 431.01 401.82 478.52 494.75 428.41 423.76 711.59
Employee Cost 5.28 7.56 7.65 8.35 7.17 9.30 6.70
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 436.29 409.39 486.17 503.10 435.59 433.06 718.29
Profit before Interest, Depreciation and Tax 262.18 287.40 280.67 266.02 246.59 227.12 200.45
Interest and Financial Charges 39.51 79.48 60.38 43.29 41.23 37.50 27.00
Profit before Depreciation and Tax 222.67 207.92 220.29 222.73 205.36 189.61 173.45
Depreciation 16.96 20.59 20.23 13.09 12.59 12.47 10.84
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 0.40 -88.66 -37.57 1.65 3.14 3.34 44.15
Tax -1.69 -2.18 -1.26 0.45 1.14 2.30 9.56
Profit After Tax 2.09 -86.48 -36.31 1.19 2.00 1.03 34.60
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 2.09 -86.48 -36.31 1.19 2.00 1.03 34.60
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -39.74 -46.76 39.72 76.53 75.33 73.33 83.77
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 1.26
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 4.53 5.24 0.18 0.18 0.18 0.17 0.17
Extraordinary Items 0.00 -4.00 4.75 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 486.43 421.17 520.99 561.57 494.45 489.47 793.59
Other Income 170.79 137.99 341.63 276.48 263.27 245.03 368.35
Stock Adjustments 0.00 0.00 6.50 0.00 0.00 0.00 0.00
Total Income 657.22 559.16 869.12 838.05 757.72 734.50 1,161.93
EXPENDITURE :
Raw Materials 91.42 127.27 129.65 215.85 163.97 176.97 333.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 170.79 137.99 341.63 276.48 263.27 245.03 368.35
Employee Cost 5.05 5.38 5.67 6.34 6.17 8.51 6.27
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 267.26 270.64 476.95 498.67 433.41 430.52 707.75
Profit before Interest, Depreciation and Tax 235.01 277.63 252.30 237.65 218.20 198.72 173.35
Interest and Financial Charges 38.22 79.11 60.38 43.29 41.21 37.48 27.00
Profit before Depreciation and Tax 196.79 198.53 191.92 194.35 176.99 161.25 146.35
Depreciation 16.26 19.09 18.97 11.89 11.39 11.28 9.64
Profit Before Tax 0.32 -87.52 -35.29 4.16 4.39 4.40 44.95
Tax -2.41 -2.18 -1.26 0.45 1.14 2.30 9.56
Profit After Tax 2.74 -85.34 -34.04 3.71 3.25 2.10 35.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -38.34 -41.08 44.26 78.77 75.07 71.81 81.19
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 1.05
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 7.02 7.02 13.19 13.19 13.19 13.19 13.19
Extraordinary Items 0.00 -4.00 4.75 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 166.98 135.18 21.36 11.00 6.17 7.22
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 3.34 44.15 49.80 16.80 24.93 15.26
Adjustments :
Depreciation 0.00 10.84 6.32 3.75 2.57 1.51
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 -0.01 -0.01 -0.23 0.00
P/L on Sales of Assets 0.00 0.01 0.02 0.02 -0.06 0.29
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.43 0.76 -0.02 0.16 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -20.34 60.44 -16.64 -17.23 -36.87
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 115.31 45.10 25.86 16.07 7.40
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 21.84 9.11 10.78 7.66 6.37
Direct Taxes Paid 0.00 -9.47 -5.41 -6.01 -4.34 -1.49
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -0.69 -4.50 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -34.45 -54.65 89.44 9.03 -10.06 2.26
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -35.69 -46.30 -24.58 -20.29 -19.04
Sale of Fixed Assets 0.00 0.04 0.06 0.01 0.26 1.22
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 -0.14 -6.17 -4.59
Sale of Investments 0.00 0.07 0.10 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 2.77 1.78 0.45 0.32 0.34
Dividend Received 0.00 0.00 -0.01 -0.01 -0.23 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 4.18 -3.03 -0.51
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -14.39 -32.84 -44.35 -20.08 -28.69 -22.58
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 5.97 -15.62 10.07
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 223.82 103.54 48.75 7.50 3.90
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 -6.08 -0.41
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 -5.53 -2.40 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -2.20 -2.11 -2.11 -0.79 -0.72
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -25.73 -12.29 -11.35 -8.07 -6.96
Others -32.50 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -32.50 140.30 68.73 21.40 43.58 19.27
Net Inc./(Dec.) in Cash and Cash Equivalent -81.34 52.81 113.82 10.36 4.82 -1.05
Cash and Cash Equivalents at End of the year 85.64 187.99 135.18 21.36 11.00 6.17
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 33.92 48.21 45.97 52.69 84.70 163.66 133.63
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 0.32 -87.52 -35.29 4.39 4.39 4.40 44.95
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 10.86 -68.93 7.56 46.29 -36.36 -39.46 -76.54
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 3.97 2.38 5.57 -28.05 -15.27 -6.63 -33.74
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -18.93 52.26 -10.90 -24.97 19.62 -32.87 140.30
Net Cash used in Financing Activities -18.93 52.26 -10.90 -24.97 19.62 -32.87 140.30
Net Inc./(Dec.) in Cash and Cash Equivalent -4.10 -14.29 2.24 -6.72 -32.01 -78.95 30.03
Cash and Cash Equivalents at End of the year 29.82 33.92 48.21 45.97 52.69 84.70 163.66
Rs in Cr Mar 2016 Sep 2015 Jun 2015 Mar 2015 Dec 2014 Sep 2014 Jun 2014
Sales 139.00 122.08 85.10 104.03 97.10 166.57 164.01
Other Income 1.88 0.86 0.88 -0.27 3.72 1.14 2.52
Stock Adjustment 0.00 -0.34 0.00 0.00 0.21 -0.21 6.50
Raw Material 34.24 38.44 27.71 27.98 31.39 41.25 34.99
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.56 1.69 1.72 2.07 1.70 2.01 1.87
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 7.33 1.33 1.26 3.85 1.47 1.58 1.77
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 64.60 14.07 31.23 53.22 45.84 38.24 49.83
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -5.48 5.17 5.58 -1.11 12.66 8.69 10.94
Interest 27.89 19.73 14.07 19.55 13.70 14.43 12.70
Gross Profit -31.50 -13.71 -7.60 -20.94 2.68 -4.59 0.77
Depreciation 5.52 5.32 5.23 4.81 5.35 4.73 5.34
Taxation -0.53 1.58 0.00 -1.26 0.00 0.00 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -33.53 -21.85 -13.78 -16.61 -4.32 -9.27 -6.12
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -33.53 -21.85 -13.78 -16.61 -4.32 -9.27 -6.12
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
EPS Before Extra Ordinary Items
Basic EPS -26.61 -17.34 -10.93 0.00 -3.43 -7.35 -4.86
Diluted EPS -26.61 -17.34 -10.93 0.00 -3.43 -7.35 -4.86
EPS After Extra Ordinary Items
Basic EPS -26.61 -17.34 -10.93 0.00 -3.43 -7.35 -4.86
Diluted EPS -26.61 -17.34 -10.93 0.00 -3.43 -7.35 -4.86
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.55 0.55 0.55 0.55 0.55 0.55
Agg.Of Non PromotoHolding(%) 0.00 43.79 43.79 43.79 43.79 43.79 43.79
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 50.83 54.42 96.99 157.41 114.44 130.15 84.59
Other Income 0.39 0.87 3.72 8.12 0.74 0.88 0.85
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 15.67 10.95 6.46 15.60 22.81 29.44 23.57
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1.11 1.05 1.10 1.51 1.20 1.17 1.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 1.21 1.47 2.16 0.95 0.80 0.78
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 21.43 24.23 20.85 56.25 42.70 37.44 34.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4.06 0.53 0.32 28.21 16.60 0.29 0.73
Interest 0.94 0.87 3.05 4.74 5.71 6.72 21.05
Gross Profit 3.51 0.53 0.99 31.59 11.62 -5.55 -19.46
Depreciation 3.71 3.75 3.73 3.96 4.07 4.09 4.13
Taxation -0.34 -0.99 0.25 -0.71 -0.65 -0.71 -0.35
Net Profit / Loss 0.14 -2.24 -2.99 29.86 6.60 -8.69 -25.03
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.11 -1.77 -2.37 23.70 5.24 -6.90 -19.86
Diluted EPS 0.11 -1.77 -2.37 23.70 5.24 -6.90 -19.86
EPS After Extra Ordinary Items
Basic EPS 0.11 -1.77 -2.37 23.70 5.24 -6.90 -19.86
Diluted EPS 0.11 -1.77 -2.37 23.70 5.24 -6.90 -19.86
Rs in Cr Dec 2017 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 489.23 427.77 220.59 207.18 531.72 201.14 330.58
Other Income 10.73 4.50 2.77 1.73 7.11 3.44 3.66
Stock Adjustment 0.00 0.00 0.34 -0.34 6.50 0.21 6.29
Raw Material 91.42 127.82 61.68 66.15 135.62 59.37 76.24
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.28 7.56 4.15 3.41 7.65 3.77 3.88
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 6.80 11.47 8.88 2.59 8.67 5.32 3.35
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 170.79 138.87 93.57 45.30 187.13 99.06 88.07
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 46.14 6.91 -3.84 10.75 31.18 11.55 19.63
Interest 39.51 79.48 45.69 33.79 60.38 33.26 27.13
Gross Profit 17.36 -68.07 -46.76 -21.31 -22.09 -18.26 -3.83
Depreciation 16.96 20.59 10.04 10.55 20.23 10.16 10.06
Taxation -1.38 -2.18 -3.76 1.58 -1.26 -1.26 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 1.78 -86.48 -50.86 -35.62 -36.31 -20.92 -15.39
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 1.78 -86.48 -50.86 -35.62 -36.31 -20.92 -15.39
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
EPS Before Extra Ordinary Items
Basic EPS 1.41 -68.63 0.00 -28.27 -28.82 0.00 -12.21
Diluted EPS 1.41 -68.63 0.00 -28.27 -28.82 0.00 -12.21
EPS After Extra Ordinary Items
Basic EPS 1.41 -68.63 0.00 -28.27 -28.82 0.00 -12.21
Diluted EPS 1.41 -68.63 0.00 -28.27 -28.82 0.00 -12.21
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.55 0.55 0.55 0.55
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 43.79 43.79 43.79 43.79
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Dec 2015
Sales 151.41 486.59 271.85 214.74 422.36 216.72 522.49
Other Income 4.59 10.59 8.85 1.74 4.35 2.62 7.70
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 6.50
Raw Material 17.41 91.42 38.41 53.01 127.27 61.60 129.65
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.15 5.05 2.71 2.34 5.38 2.89 5.67
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 2.68 4.70 3.11 1.59 10.28 8.10 7.43
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 45.08 170.79 98.94 71.84 137.99 93.16 186.66
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 0.85 45.83 44.81 1.02 6.32 -4.85 31.61
Interest 3.92 38.22 10.45 27.77 79.11 45.31 60.38
Gross Profit 1.52 18.20 43.21 -25.01 -68.43 -47.55 -21.07
Depreciation 7.49 16.26 8.04 8.22 19.09 9.13 18.97
Taxation -0.74 -2.41 -1.36 -1.06 -2.18 -3.76 -1.26
Net Profit / Loss -5.22 2.74 36.46 -33.72 -85.34 -50.73 -34.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.60 12.60 12.60 12.60 12.60 12.60 12.60
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.55
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 43.79
EPS Before Extra Ordinary Items
Basic EPS -4.14 2.17 0.00 -26.76 -67.72 0.00 -27.01
Diluted EPS -4.14 2.17 0.00 -26.76 -67.72 0.00 -27.01
EPS After Extra Ordinary Items
Basic EPS -4.14 2.17 0.00 -26.76 -67.72 0.00 -27.01
Diluted EPS -4.14 2.17 0.00 -26.76 -67.72 0.00 -27.01