Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
08 Dec 2016 | 11:22 PM
 

Siyaram Silk Mills Ltd. Share Price Live (BSE)
0

BSE Code: 503811 | NSE Symbol: SIYSIL
1,231.45
-5.05
(-0.40 %)
08 Dec 2016 | 04:01 PM
Change company
  • Open (Rs)
    1,230.20
  • Prev. close (Rs.)
    1,236.50
  • High (Rs.)
    1,243.00
  • Low (Rs.)
    1,225.00
  • 52W H (Rs.)
    1,690.00
  • 52W L (Rs.)
    925.00
  • Volume (Rs.)
    7496
  • MCap (Rs in Cr.)
    1,154.37

Siyaram Silk Mills Ltd. Financial Information

Mar 2016
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 90.56
Adjusted Cash EPS (Rs.) 136.42
Reported EPS (Rs.) 90.56
Reported Cash EPS (Rs.) 136.42
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 199.36
Book Value (Excl Rev Res) Per Share (Rs.) 199.36
Book Value (Incl Rev Res) Per Share (Rs.) 199.36
Net Operating Income Per Share (Rs.) 1,730.05
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 11.52
Gross Profit Margin (%) 8.87
Net Profit Margin (%) 5.23
Adjusted Cash Margin (%) 7.80
Adjusted Return On Net Worth (%) 16.71
Reported Return On Net Worth (%) 16.71
Return On long Term Funds (%) 28.53
LEVERAGE RATIOS
Long Term Debt / Equity 0.11
Total Debt/Equity 0.72
Owners fund as % of total Source 0.72
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 2.39
Current Ratio (Inc. ST Loans) 1.02
Quick Ratio 1.36
Inventory Turnover Ratio 199.36
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 14.61
Dividend payout Ratio (Cash Profit) 9.70
Earning Retention Ratio 85.39
Cash Earnings Retention Ratio 90.30
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.85
Financial Charges Coverage Ratio 6.63
Fin. Charges Cov.Ratio (Post Tax) 5.15
COMPONENT RATIOS
Material Cost Component(% earnings) 58.68
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,147.14
EV / Net Sales (X) 0.71
EV / EBITDA (X) 5.62
MarketCap / Sales (X) 0.71
Retention Ratios (%) 85.39
Price / BV (X) 0.00
Price / Sales (X) 0.71
Earning Yield (%) 0.07
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 93.42 84.05 67.81 58.69 60.53 61.38 33.94
Adjusted Cash EPS (Rs.) 137.77 127.68 98.91 81.98 84.33 83.71 55.49
Reported EPS (Rs.) 93.42 84.05 67.81 58.69 60.53 61.38 35.91
Reported Cash EPS (Rs.) 137.77 127.68 98.91 81.98 84.33 83.71 57.46
Dividend Per Share 11.00 10.00 8.00 7.50 7.50 7.00 6.00
Operating Profit Per Share (Rs.) 200.24 185.81 149.47 117.64 124.33 117.30 75.05
Book Value (Excl Rev Res) Per Share (Rs.) 200.24 185.81 149.47 117.64 124.33 117.30 75.05
Book Value (Incl Rev Res) Per Share (Rs.) 200.24 185.81 149.47 117.64 124.33 117.30 75.05
Net Operating Income Per Share (Rs.) 1,727.50 1,611.15 1,390.47 1,111.08 976.88 917.14 849.57
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 170.50
PROFITABILITY RATIOS
Operating Margin (%) 11.59 11.53 10.74 10.58 12.72 12.78 8.83
Gross Profit Margin (%) 9.02 8.82 8.51 8.49 10.29 10.35 6.29
Net Profit Margin (%) 5.40 5.21 4.87 5.28 6.19 6.69 4.18
Adjusted Cash Margin (%) 7.89 7.84 7.02 7.24 8.52 9.03 6.45
Adjusted Return On Net Worth (%) 17.14 18.11 17.19 17.51 21.23 26.16 18.72
Reported Return On Net Worth (%) 17.14 18.11 17.19 17.51 21.23 26.16 19.81
Return On long Term Funds (%) 29.14 30.34 27.86 25.81 30.30 33.51 21.85
LEVERAGE RATIOS
Long Term Debt / Equity 0.10 0.13 0.23 0.32 0.30 0.33 0.59
Total Debt/Equity 0.70 0.64 0.74 0.77 0.80 1.11 0.99
Owners fund as % of total Source 0.70 0.64 0.74 0.77 0.80 1.11 0.99
Fixed Assets Turnover Ratio 2.05 2.22 2.17 2.01 1.93 2.14 2.29
LIQUIDITY RATIOS
Current Ratio 2.51 2.44 2.16 1.83 1.96 2.05 1.77
Current Ratio (Inc. ST Loans) 1.05 1.01 0.94 1.04 1.05 0.93 0.94
Quick Ratio 1.45 1.53 1.26 1.04 1.19 1.32 1.13
Inventory Turnover Ratio 200.24 185.81 149.47 117.64 124.33 117.30 75.05
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 11.77 11.89 11.79 12.77 12.39 11.40 19.54
Dividend payout Ratio (Cash Profit) 7.98 7.83 8.08 9.14 8.89 8.36 12.21
Earning Retention Ratio 88.23 88.11 88.21 87.23 87.61 88.60 79.32
Cash Earnings Retention Ratio 92.02 92.17 91.92 90.86 91.11 91.64 87.35
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.76 2.34 2.97 3.14 2.72 3.12 3.24
Financial Charges Coverage Ratio 6.72 6.23 5.43 5.12 5.31 7.89 6.63
Fin. Charges Cov.Ratio (Post Tax) 5.24 4.91 4.23 4.05 4.29 6.21 5.50
COMPONENT RATIOS
Material Cost Component(% earnings) 58.41 56.76 56.41 57.28 57.84 60.08 46.43
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 22.82
Exports as percent of Total Sales 6.18 6.86 6.20 4.91 3.97 4.77 4.88
Import Comp. in Raw Mat. Consumed 7.50 3.86 2.44 1.96 0.82 0.34 0.67
Long term assets / Total Assets 2.05 2.22 2.17 2.01 1.93 2.14 2.29
Bonus Component In Equity Capital (%) 49.54 49.54 49.54 49.54 49.54 49.54 49.54
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,147.15 1,148.43 1,147.38 1,149.71 1,151.01 1,150.13 1,150.06
EV / Net Sales (X) 0.71 0.76 0.88 1.10 1.26 1.34 1.44
EV / EBITDA (X) 5.60 6.03 7.36 8.93 9.03 9.68 14.50
MarketCap / Sales (X) 0.71 0.76 0.88 1.11 1.26 1.34 1.45
Retention Ratios (%) 88.23 88.11 88.21 87.23 87.61 88.60 80.46
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.71 0.76 0.88 1.11 1.26 1.34 1.45
Earning Yield (%) 0.08 0.07 0.06 0.05 0.05 0.05 0.03
Rs in Cr Mar 2016
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.37
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 498.34
Loan Funds
Secured Loans 180.74
Unsecured Loans 184.24
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 872.70
USES OF FUNDS
Fixed Assets
Gross Block 718.50
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 304.23
Net Block 414.27
Capital Work in Progress 4.59
Investments 6.49
Net Current Assets
Current Assets, Loans and Advances 770.28
Less : Current Liabilities and Provisions 322.94
Total Net Current Assets 447.34
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 872.70
Note :
Book Value of Unquoted Investments 6.49
Market Value of Quoted Investments 0.00
Contingent liabilities 60.31
Number of Equity shares outstanding 0.94
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 501.33 425.58 360.25 304.68 257.75 210.51 160.49
Loan Funds
Secured Loans 172.57 201.82 218.95 170.69 153.20 147.44 154.55
Unsecured Loans 183.24 78.64 56.38 70.51 61.64 97.04 14.09
Total 866.52 715.41 644.96 555.25 481.97 464.36 338.51
USES OF FUNDS
Fixed Assets
Gross Block 635.03 578.79 561.44 492.63 397.74 382.28 337.15
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 282.46 246.95 211.98 187.69 167.48 151.57 137.03
Net Block 352.57 331.84 349.46 304.94 230.26 230.71 200.12
Capital Work in Progress 3.77 7.36 3.45 16.28 14.91 1.14 0.46
Investments 46.17 0.21 0.21 0.21 2.97 18.12 28.16
Net Current Assets
Current Assets, Loans and Advances 771.80 637.73 543.25 515.90 477.48 418.50 252.75
Less : Current Liabilities and Provisions 307.79 261.73 251.41 282.08 243.65 204.11 142.99
Total Net Current Assets 464.01 376.00 291.84 233.82 233.83 214.40 109.76
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 866.52 715.41 644.96 555.25 481.97 464.36 338.51
Note :
Book Value of Unquoted Investments 46.17 0.21 0.21 0.21 3.18 3.24 28.16
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 15.00 0.00
Contingent liabilities 44.32 45.04 20.76 30.49 61.39 18.69 5.59
Number of Equity shares outstanding 0.94 0.94 0.94 0.94 0.94 0.94 0.94
Rs in Cr Mar 2016
INCOME :
Sales Turnover 1,621.75
Other Income 0.00
Stock Adjustments -70.32
Total Income 1,551.43
EXPENDITURE :
Raw Materials 589.25
Excise Duty 0.57
Power and Fuel Cost 35.99
Other Manufacturing Expenses 35.99
Employee Cost 147.19
Selling and Administration Expenses 0.00
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 808.98
Profit before Interest, Depreciation and Tax 749.29
Interest and Financial Charges 30.79
Profit before Depreciation and Tax 718.50
Depreciation 42.99
Minority Interest before PAT 0.00
Profit Before Tax 130.26
Tax 45.37
Profit After Tax 84.89
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 84.89
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 137.05
P and L Bal. carried down 0.00
Equity Dividend 10.31
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 6.49
Extraordinary Items 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 1,619.36 1,510.30 1,303.43 1,041.31 915.54 859.55 796.22
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 86.92
Stock Adjustments -70.26 -4.50 -2.07 -17.99 -26.46 -43.00 8.69
Total Income 1,549.11 1,505.80 1,301.36 1,023.32 889.08 816.55 891.83
EXPENDITURE :
Raw Materials 586.28 560.65 494.17 416.13 370.01 377.66 258.37
Excise Duty 0.57 0.00 0.00 6.65 9.55 0.89 0.01
Power and Fuel Cost 30.89 28.78 28.02 20.37 16.04 13.55 12.18
Other Manufacturing Expenses 30.89 28.78 28.02 20.37 16.04 13.55 99.10
Employee Cost 143.98 123.27 107.84 89.09 62.82 46.72 38.56
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 181.77
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 792.62 741.49 658.05 552.60 474.46 452.37 589.99
Profit before Interest, Depreciation and Tax 665.51 609.36 590.15 517.78 421.76 397.34 349.12
Interest and Financial Charges 30.49 30.57 28.71 25.15 24.02 15.06 11.97
Profit before Depreciation and Tax 635.03 578.79 561.44 492.63 397.74 382.28 337.15
Depreciation 41.57 40.90 29.15 21.82 22.31 20.93 20.19
Profit Before Tax 132.77 118.95 98.02 81.79 81.21 82.84 49.00
Tax 45.20 40.16 34.45 26.78 24.48 25.31 15.34
Profit After Tax 87.57 78.79 63.57 55.01 56.73 57.53 33.66
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 139.45 240.34 189.60 144.11 108.59 69.37 39.55
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 8.21 7.47 6.22 5.83 5.89 5.50 5.62
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 46.17 0.21 0.21 0.21 3.18 3.24 28.16
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 1.88
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 4.04 5.15 2.90 1.60 2.53 2.67 2.13
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 132.77 118.95 98.02 81.79 81.21 82.84 49.00
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 20.19
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.15
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.08
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 5.26
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 26.51
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 11.97
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -14.32
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 66.86 59.57 65.54 68.06 60.87 -23.21 103.40
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -16.58
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.29
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.90
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -102.80
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 74.55
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 1.30
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -99.71 -22.51 -60.57 -72.97 -8.04 -51.48 -40.06
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 74.45
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -4.66
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -14.07
Others 33.72 -38.17 -2.71 6.19 -53.76 74.55 -0.80
Net Cash used in Financing Activities 33.72 -38.17 -2.71 6.19 -53.76 74.55 -62.52
Net Inc./(Dec.) in Cash and Cash Equivalent 0.87 -1.11 2.26 1.28 -0.93 -0.13 0.82
Cash and Cash Equivalents at End of the year 4.91 4.04 5.17 2.88 1.60 2.53 2.94
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Sep 2015 Jun 2015 Mar 2015 Dec 2014
Sales 420.17 281.37 504.92 398.03 300.72 479.95 330.30
Other Income 7.20 5.55 4.23 3.77 4.44 3.75 5.15
Stock Adjustment 47.90 -38.49 8.33 -45.23 -20.95 64.07 -13.48
Raw Material 140.27 112.16 155.14 158.13 123.11 172.02 99.11
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 39.64 36.97 42.81 34.68 32.71 32.74 30.96
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 122.74 92.39 134.85 120.25 99.84 110.62 97.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 53.52 29.71 60.24 49.82 30.86 58.36 34.67
Interest 8.44 9.01 8.35 7.23 6.80 6.74 8.16
Gross Profit 52.28 26.25 56.12 46.36 28.50 55.37 31.66
Depreciation 10.98 10.88 10.56 10.80 9.74 9.98 9.89
Taxation 14.51 5.34 13.51 12.47 7.19 13.25 8.73
Net Profit / Loss 26.79 10.03 32.05 23.09 11.57 32.14 13.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.31 0.31 0.31 0.31
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 32.93 32.93 32.93 32.93
EPS Before Extra Ordinary Items
Basic EPS 28.58 10.70 34.82 24.64 12.00 34.20 13.91
Diluted EPS 28.58 10.70 34.82 24.64 12.00 34.20 13.91
EPS After Extra Ordinary Items
Basic EPS 28.58 10.70 34.82 24.64 12.00 34.20 13.91
Diluted EPS 28.58 10.70 34.82 24.64 12.00 34.20 13.91
Rs in Cr Dec 2016
Sales 1,621.75
Other Income 17.16
Stock Adjustment -70.32
Raw Material 589.25
Power And Fuel 0.00
Employee Expenses 147.19
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 474.89
Provisions Made 0.00
Operating Profit 186.88
Interest 30.79
Gross Profit 173.25
Depreciation 42.99
Taxation 45.37
Extra Ordinary Item 0.00
Prior Year Adjustments 0.00
Net Profit / Loss 84.89
Minority Interest 0.00
Share Of P/L Of Associates 0.00
Net P/L After Minority Interest and Share Of Associates 84.89
Cost of Investments In Subsidiary\t 0.00
Equity Capital 9.37
EPS Before Extra Ordinary Items
Basic EPS 90.86
Diluted EPS 90.86
EPS After Extra Ordinary Items
Basic EPS 90.86
Diluted EPS 90.86
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014 Dec 2014
Sales 1,619.36 920.61 698.75 1,510.30 810.25 700.05 1,303.43
Other Income 17.13 8.92 8.21 16.23 8.90 7.33 15.77
Stock Adjustment -70.26 -4.08 -66.18 -4.50 50.59 -55.09 -2.07
Raw Material 586.28 305.04 281.24 560.65 271.13 289.52 494.17
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 143.98 76.59 67.39 123.27 63.70 59.57 107.84
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 477.80 257.71 220.09 418.63 208.47 210.16 384.01
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 187.70 107.02 80.68 174.19 93.03 81.16 140.11
Interest 30.49 16.46 14.03 30.57 14.90 15.67 28.71
Gross Profit 174.34 99.48 74.86 159.85 87.03 72.82 127.17
Depreciation 41.57 21.03 20.54 40.90 19.87 21.03 29.15
Taxation 45.20 25.54 19.66 40.16 21.98 18.18 34.45
Net Profit / Loss 87.57 52.91 34.66 78.79 45.18 33.61 63.57
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37
Equity Dividend Rate 110.00 0.00 0.00 100.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.31 0.31 0.31 0.31 0.31
Agg.Of Non PromotoHolding(%) 0.00 0.00 32.93 32.93 32.93 32.93 32.93
EPS Before Extra Ordinary Items
Basic EPS 94.05 0.00 36.97 83.97 0.00 35.85 68.58
Diluted EPS 94.05 0.00 36.97 83.97 0.00 35.85 68.58
EPS After Extra Ordinary Items
Basic EPS 94.05 0.00 36.97 83.97 0.00 35.85 68.58
Diluted EPS 94.05 0.00 36.97 83.97 0.00 35.85 68.58

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Siyaram Silk Mills Ltd. that will help you decide whether to buy, sell or hold Siyaram Silk Mills Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Siyaram Silk Mills Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.