20 Sep 2017 | 10:22 AM
 

Sun Pharma Advanced Research Company Ltd. Share Price Live (BSE)
0

BSE Code: 532872 | NSE Symbol: SPARC
408.55
6.55
(1.63 %)
20 Sep 2017 | 10:09 AM
Change company
  • Open (Rs)
    404.00
  • Prev. close (Rs.)
    402.00
  • High (Rs.)
    412.70
  • Low (Rs.)
    404.00
  • 52W H (Rs.)
    431.00
  • 52W L (Rs.)
    273.00
  • Volume (Rs.)
    24126
  • MCap (Rs in Cr.)
    10,086.94

Sun Pharma Advanced Research Company Ltd. Financial Information

No Data Found !!
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -4.87 -2.96 -1.67 1.28 -0.95 -3.49 -0.41
Adjusted Cash EPS (Rs.) -4.54 -2.64 -1.36 1.43 -0.81 -3.33 -0.27
Reported EPS (Rs.) -4.87 -2.96 -1.67 1.28 -0.95 -3.49 -0.41
Reported Cash EPS (Rs.) -4.54 -2.64 -1.36 1.43 -0.81 -3.33 -0.27
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -5.02 -2.67 -1.48 1.41 -0.71 -3.38 -0.32
Book Value (Excl Rev Res) Per Share (Rs.) -5.02 -2.67 -1.48 1.41 -0.71 -3.38 -0.32
Book Value (Incl Rev Res) Per Share (Rs.) -5.02 -2.67 -1.48 1.41 -0.71 -3.38 -0.32
Net Operating Income Per Share (Rs.) 7.33 6.81 6.58 7.06 3.69 1.40 2.82
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -68.40 -39.18 -22.53 20.05 -19.20 -241.37 -11.36
Gross Profit Margin (%) -72.95 -43.88 -27.18 17.91 -23.09 -252.28 -16.48
Net Profit Margin (%) -66.43 -43.39 -25.37 18.15 -25.30 -249.27 -14.56
Adjusted Cash Margin (%) -57.55 -38.00 -20.33 19.14 -21.48 -229.29 -9.25
Adjusted Return On Net Worth (%) -75.33 -234.06 -39.59 21.76 -20.74 0.00 -151.16
Reported Return On Net Worth (%) -75.33 -234.06 -39.59 21.76 -20.74 0.00 -151.16
Return On long Term Funds (%) -73.19 -207.89 -38.13 27.89 -16.44 0.00 -70.27
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.09 0.03 0.03 0.04 0.00 1.12
Total Debt/Equity 0.02 1.85 0.04 0.03 0.74 0.00 1.17
Owners fund as % of total Source 0.02 1.85 0.04 0.03 0.74 0.00 1.17
Fixed Assets Turnover Ratio 1.45 1.69 1.26 1.00 0.92 4.36 4.10
LIQUIDITY RATIOS
Current Ratio 1.73 1.21 1.93 2.82 2.29 0.24 0.17
Current Ratio (Inc. ST Loans) 1.73 0.71 1.90 2.75 0.48 0.14 0.17
Quick Ratio 1.73 1.21 1.93 2.82 2.29 0.24 0.17
Inventory Turnover Ratio -5.02 -2.67 -1.48 1.41 -0.71 -3.38 -0.32
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 0.00 0.00 0.00 100.00 0.00 0.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.14 0.00 0.00 0.00
Financial Charges Coverage Ratio -60.56 -27.94 -146.87 7.77 -3.83 -250.25 -42.14
Fin. Charges Cov.Ratio (Post Tax) -60.56 -27.94 -146.87 7.06 -3.83 -250.25 -42.08
COMPONENT RATIOS
Material Cost Component(% earnings) 15.08 12.95 8.78 6.85 13.73 33.43 17.21
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 78.58 73.49 80.09 77.52 84.91 55.37 72.23
Import Comp. in Raw Mat. Consumed 50.31 28.16 27.64 37.39 29.30 32.21 29.44
Long term assets / Total Assets 1.45 1.69 1.26 1.00 0.92 4.36 4.10
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 10,015.40 10,072.95 10,068.36 10,079.15 10,078.98 10,079.20 10,080.55
EV / Net Sales (X) 55.33 62.46 64.65 60.34 115.48 347.84 172.77
EV / EBITDA (X) -90.88 -167.17 -314.03 231.74 -665.34 -146.51 -1,868.95
MarketCap / Sales (X) 55.71 62.53 64.76 60.38 115.56 348.06 172.85
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 55.72 59.95 62.08 57.88 110.74 291.98 145.00
Earning Yield (%) -0.01 -0.01 0.00 0.00 0.00 -0.01 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 24.69 23.67 23.67 23.67 23.66 20.71 20.71
Share Application Money 0.00 1.90 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 134.96 6.23 76.13 115.63 84.77 -87.32 -15.09
Loan Funds
Secured Loans 0.00 1.28 0.40 0.22 0.43 0.94 0.29
Unsecured Loans 2.59 53.93 3.27 4.42 79.90 66.74 6.30
Total 162.24 87.00 103.47 143.94 188.76 1.08 12.22
USES OF FUNDS
Fixed Assets
Gross Block 113.69 106.82 96.38 86.98 84.57 79.58 75.45
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 44.53 36.86 29.58 22.49 19.02 15.65 12.52
Net Block 69.16 69.96 66.79 64.49 65.55 63.93 62.93
Capital Work in Progress 1.47 0.87 0.02 0.76 0.16 1.14 1.26
Investments 9.55 0.00 0.00 6.50 96.91 0.00 2.47
Net Current Assets
Current Assets, Loans and Advances 193.86 91.83 75.85 111.79 46.37 20.56 11.11
Less : Current Liabilities and Provisions 111.80 75.66 39.20 39.60 20.23 84.55 65.55
Total Net Current Assets 82.06 16.18 36.65 72.19 26.14 -63.99 -54.44
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 162.24 87.00 103.47 143.94 188.76 1.08 12.22
Note :
Book Value of Unquoted Investments 9.55 0.00 0.00 6.50 96.91 0.00 2.47
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 78.69 11.78 21.88 5.35 5.37 5.77 4.74
Number of Equity shares outstanding 24.69 23.67 23.67 23.67 23.67 20.71 20.71
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 181.02 161.28 155.74 167.03 87.28 28.98 58.35
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 181.02 161.28 155.74 167.03 87.28 28.98 58.35
EXPENDITURE :
Raw Materials 25.18 18.87 10.10 8.01 9.31 7.42 7.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 4.67 4.49 4.78 3.95 3.85 3.35 2.76
Other Manufacturing Expenses 4.67 4.49 4.78 3.95 3.85 3.35 2.76
Employee Cost 84.43 56.60 45.79 40.40 36.55 30.43 25.67
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 118.96 84.46 65.45 56.31 53.55 44.54 38.88
Profit before Interest, Depreciation and Tax 115.51 108.97 96.59 92.58 88.52 79.86 75.58
Interest and Financial Charges 1.82 2.16 0.22 5.60 3.95 0.27 0.13
Profit before Depreciation and Tax 113.69 106.82 96.38 86.98 84.57 79.58 75.45
Depreciation 8.24 7.58 7.24 3.57 3.40 3.16 2.99
Profit Before Tax -120.27 -69.99 -39.52 34.32 -22.49 -72.23 -8.51
Tax 0.00 0.00 0.00 4.00 0.00 0.00 -0.01
Profit After Tax -120.27 -69.99 -39.52 30.32 -22.49 -72.23 -8.50
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -343.25 -222.98 -152.99 -113.47 -143.79 -121.30 -49.06
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 9.55 0.00 0.00 6.50 96.91 0.00 2.47
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 4.00 0.01 0.33 0.57 0.34 1.27 0.52
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -69.99 -39.52 34.32 -22.49 -72.23 -8.51 -21.54
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 2.60
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.04
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 1.08
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -0.33
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 30.60
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.18
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.02
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 44.21 -39.58 36.90 -95.34 -69.45 2.29 12.63
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -8.18
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 13.08 51.41 43.59 -99.31 -2.42 -7.64 -12.17
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 -1.72
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.13
Others -50.55 -1.26 -80.84 194.39 72.10 4.41 0.00
Net Cash used in Financing Activities -50.55 -1.26 -80.84 194.39 72.10 4.41 0.28
Net Inc./(Dec.) in Cash and Cash Equivalent 6.63 10.62 -0.32 -0.23 0.24 -0.93 0.74
Cash and Cash Equivalents at End of the year 10.63 10.63 0.01 0.34 0.57 0.34 1.27
Rs in Cr Sep 2012 Jun 2012 Mar 2012 Dec 2011 Sep 2011 Jun 2011
Sales 2,663.86 2,683.47 2,336.18 2,149.70 1,896.66 1,637.21
Other Income 169.27 -27.22 211.87 -32.68 121.76 108.99
Stock Adjustment -104.32 -85.23 -107.28 -138.62 -116.34 -86.63
Raw Material 487.16 497.80 496.04 469.15 436.69 451.06
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 356.78 351.22 347.95 288.47 272.69 278.62
Excise 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 643.43 587.76 534.58 514.80 474.00 402.59
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,175.10 1,242.18 962.71 967.04 786.10 548.93
Interest 28.26 21.21 11.20 -2.18 5.56 13.62
Gross Profit 1,316.11 1,193.75 1,163.38 936.54 902.30 644.30
Depreciation 82.89 80.14 82.26 77.42 66.76 64.72
Taxation 213.89 192.49 176.83 63.43 128.10 14.27
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 435.75 921.12 904.29 795.69 707.44 565.31
Minority Interest -116.11 -125.57 -84.08 -127.39 -109.70 -64.31
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 319.64 795.55 820.21 668.30 597.74 501.00
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 103.56 103.56 103.56 103.56 103.56 103.56
EPS Before Extra Ordinary Items
Basic EPS 3.10 7.70 7.90 0.00 5.80 4.80
Diluted EPS 3.10 7.70 7.90 0.00 5.80 4.80
EPS After Extra Ordinary Items
Basic EPS 3.10 7.70 7.90 0.00 5.80 4.80
Diluted EPS 3.10 7.70 7.90 0.00 5.80 4.80
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 37.61 37.58 37.58 0.00 37.58 37.58
Agg.Of Non PromotoHolding(%) 36.31 36.28 36.28 0.00 36.28 36.28
Rs in Cr Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015
Sales 23.39 41.60 23.05 94.89 21.48 41.17 33.55
Other Income 1.23 3.74 2.86 4.04 2.99 2.32 0.55
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 15.39 3.01 8.68 9.27 4.22 4.60 5.07
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.80 19.76 21.89 22.41 20.37 15.91 13.42
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 61.14 52.73 59.55 49.97 33.00 29.30 54.07
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -77.94 -33.90 -67.07 13.24 -36.11 -8.64 -39.01
Interest 0.07 0.03 0.03 0.43 1.33 1.30 0.65
Gross Profit -76.78 -30.19 -64.24 16.85 -34.45 -7.62 -39.11
Depreciation 2.06 2.08 2.09 2.11 1.96 1.96 1.91
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -78.84 -32.27 -66.33 14.74 -36.41 -9.58 -41.02
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 24.69 24.69 24.69 24.69 24.69 23.67 23.67
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -3.19 -1.31 -2.69 0.60 -1.47 -0.40 -1.73
Diluted EPS -3.19 -1.31 -2.69 0.60 -1.47 -0.40 -1.73
EPS After Extra Ordinary Items
Basic EPS -3.19 -1.31 -2.69 0.60 -1.47 -0.40 -1.73
Diluted EPS -3.19 -1.31 -2.69 0.60 -1.47 -0.40 -1.73
Rs in Cr Sep 2012 Dec 2012 Mar 2012 Sep 2011
Sales 5,347.33 8,019.75 4,485.88 3,533.87
Other Income 142.05 409.94 179.19 230.75
Stock Adjustment -189.55 -448.87 -245.90 -202.97
Raw Material 984.96 1,852.94 965.19 887.75
Power And Fuel 0.00 0.00 0.00 0.00
Employee Expenses 708.00 1,187.73 636.42 551.31
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 1,231.19 1,925.97 1,049.38 876.59
Provisions Made 0.00 0.00 0.00 0.00
Operating Profit 2,417.28 3,264.78 1,929.75 1,335.03
Interest 49.47 28.20 9.02 19.18
Gross Profit 2,509.86 3,646.52 2,099.92 1,546.60
Depreciation 163.03 291.16 159.68 131.48
Taxation 406.38 382.63 240.26 142.37
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 1,356.87 2,972.73 1,699.98 1,272.75
Minority Interest -241.68 -385.48 -211.47 -174.01
Share Of P/L Of Associates 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 1,115.19 2,587.25 1,488.51 1,098.74
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 103.56 103.56 103.56 103.56
EPS Before Extra Ordinary Items
Basic EPS 10.80 25.00 0.00 10.60
Diluted EPS 10.80 25.00 0.00 10.60
EPS After Extra Ordinary Items
Basic EPS 10.80 25.00 0.00 10.60
Diluted EPS 10.80 25.00 0.00 10.60
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 37.61 37.58 37.58 37.58
Agg.Of Non PromotoHolding(%) 36.31 36.28 36.28 36.28
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 181.02 64.65 116.37 161.28 74.72 86.56 155.74
Other Income 13.63 6.60 7.03 2.94 2.87 0.42 3.03
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 25.18 11.69 13.49 18.87 9.67 9.20 10.10
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 84.43 41.65 42.78 56.60 29.33 27.27 45.79
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 195.25 112.28 82.97 149.00 83.37 65.98 134.94
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -123.84 -100.97 -22.87 -63.19 -47.65 -15.89 -35.09
Interest 1.82 0.06 1.76 2.16 1.95 0.21 0.22
Gross Profit -112.03 -94.43 -17.60 -62.41 -46.73 -15.68 -32.28
Depreciation 8.24 4.17 4.07 7.58 3.87 3.71 7.24
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -120.27 -98.60 -21.67 -69.99 -50.60 -19.39 -39.52
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 24.69 24.69 24.69 23.67 23.67 23.67 23.67
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 7.78 7.78
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 32.87 32.87
EPS Before Extra Ordinary Items
Basic EPS -4.87 0.00 -0.88 -2.96 0.00 -0.82 -1.67
Diluted EPS -4.87 0.00 -0.88 -2.96 0.00 -0.82 -1.67
EPS After Extra Ordinary Items
Basic EPS -4.87 0.00 -0.88 -2.96 0.00 -0.82 -1.67
Diluted EPS -4.87 0.00 -0.88 -2.96 0.00 -0.82 -1.67

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Sun Pharma Advanced Research Company Ltd. that will help you decide whether to buy, sell or hold Sun Pharma Advanced Research Company Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Sun Pharma Advanced Research Company Ltd.