21 Oct 2018 | 6:52 PM
 

Tanla Solutions Ltd. Share Price Live (BSE)
0

BSE Code: 532790 | NSE Symbol: TANLA
33.25
-0.35
(-1.04 %)
19 Oct 2018 | 03:44 PM
Change company
  • Open (Rs)
    32.60
  • Prev. close (Rs.)
    33.60
  • High (Rs.)
    33.71
  • Low (Rs.)
    32.60
  • 52W H (Rs.)
    47.20
  • 52W L (Rs.)
    26.40
  • Volume
    12705
  • MCap (Rs in Cr.)
    373.81

Tanla Solutions Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.70 3.81 0.71 0.26 -1.00 -14.38 -15.51
Adjusted Cash EPS (Rs.) 6.80 5.63 5.93 7.71 7.28 2.26 -1.77
Reported EPS (Rs.) 1.70 3.81 0.71 0.26 -1.95 -14.53 -15.51
Reported Cash EPS (Rs.) 6.80 5.63 5.93 7.71 6.33 2.11 -1.77
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 5.80 5.22 6.46 7.48 3.52 0.98 -2.28
Book Value (Excl Rev Res) Per Share (Rs.) 5.80 5.22 6.46 7.48 3.52 0.98 -2.28
Book Value (Incl Rev Res) Per Share (Rs.) 5.80 5.22 6.46 7.48 3.52 0.98 -2.28
Net Operating Income Per Share (Rs.) 70.41 53.90 42.53 23.90 10.31 11.57 17.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 8.23 9.68 15.18 31.30 34.15 8.49 -12.99
Gross Profit Margin (%) 0.99 6.30 2.91 0.09 -46.20 -135.35 -91.28
Net Profit Margin (%) 2.41 7.06 1.67 1.06 -18.95 -125.64 -88.38
Adjusted Cash Margin (%) 9.59 10.39 13.91 31.59 54.23 17.63 -10.01
Adjusted Return On Net Worth (%) 2.77 6.23 1.10 0.41 -1.68 -23.71 -22.77
Reported Return On Net Worth (%) 2.77 6.23 1.10 0.41 -3.29 -23.97 -22.77
Return On long Term Funds (%) 1.83 5.94 2.08 0.87 -2.76 -23.75 -23.28
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.18 0.88 0.68 0.40 0.17 0.18 0.24
LIQUIDITY RATIOS
Current Ratio 1.96 2.23 2.02 3.64 4.79 13.27 21.18
Current Ratio (Inc. ST Loans) 1.96 2.23 2.02 3.62 4.79 13.27 21.18
Quick Ratio 1.90 2.01 1.67 3.14 4.50 13.24 21.17
Inventory Turnover Ratio 5.80 5.22 6.46 7.48 3.52 0.98 -2.28
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 17.46 0.00 33.73 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 4.36 0.00 4.05 0.00 0.00 0.00 0.00
Earning Retention Ratio 82.54 100.00 66.27 100.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 95.64 100.00 95.95 100.00 100.00 100.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Financial Charges Coverage Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.11 0.22 2.58 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.08 0.30 3.20 7.94
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.18 0.88 0.68 0.40 0.17 0.18 0.24
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 207.24 239.38 321.78 342.78 353.50 348.24 301.32
EV / Net Sales (X) 0.26 0.41 0.75 1.41 3.38 2.97 1.69
EV / EBITDA (X) 2.96 4.09 4.83 4.22 5.25 15.33 -14.00
MarketCap / Sales (X) 0.47 0.64 0.86 1.54 3.56 3.17 2.09
Retention Ratios (%) 82.54 0.00 66.27 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.47 0.62 0.78 1.39 3.22 2.87 1.89
Earning Yield (%) 0.05 0.11 0.02 0.01 -0.06 -0.44 -0.47
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.16 -0.06 0.36 0.30 0.00 -0.08 -1.04
Adjusted Cash EPS (Rs.) 5.52 0.97 0.65 1.33 1.06 0.96 0.33
Reported EPS (Rs.) 1.16 -0.06 0.36 0.30 -0.95 -0.18 -1.04
Reported Cash EPS (Rs.) 5.52 0.97 0.65 1.33 0.10 0.87 0.33
Dividend Per Share 0.30 0.00 0.20 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 4.50 0.66 1.22 1.09 0.55 0.10 -0.06
Book Value (Excl Rev Res) Per Share (Rs.) 4.50 0.66 1.22 1.09 0.55 0.10 -0.06
Book Value (Incl Rev Res) Per Share (Rs.) 4.50 0.66 1.22 1.09 0.55 0.10 -0.06
Net Operating Income Per Share (Rs.) 61.55 46.40 27.59 13.07 2.53 2.68 3.63
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.31 1.43 4.41 8.32 21.73 3.65 -1.78
Gross Profit Margin (%) 0.24 -0.78 3.34 0.49 -19.92 -35.19 -39.61
Net Profit Margin (%) 1.89 -0.12 1.30 2.31 -37.58 -6.52 -28.74
Adjusted Cash Margin (%) 8.90 2.08 2.36 9.76 34.41 27.81 8.96
Adjusted Return On Net Worth (%) 1.97 -0.09 0.57 0.49 0.00 -0.12 -1.68
Reported Return On Net Worth (%) 1.97 -0.09 0.57 0.49 -1.57 -0.28 -1.68
Return On long Term Funds (%) 0.96 -0.23 1.55 0.93 0.05 -0.26 -2.25
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.06 0.78 0.44 0.21 0.04 0.04 0.06
LIQUIDITY RATIOS
Current Ratio 1.77 1.91 2.35 2.40 11.14 3.46 5.86
Current Ratio (Inc. ST Loans) 1.77 1.91 2.35 2.40 11.14 3.46 5.86
Quick Ratio 1.71 1.86 2.25 2.31 10.45 3.17 5.53
Inventory Turnover Ratio 4.50 0.66 1.22 1.09 0.55 0.10 -0.06
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 21.18 0.00 55.66 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 4.47 0.00 30.62 0.00 0.00 0.00 0.00
Earning Retention Ratio 78.82 100.00 44.34 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 95.53 100.00 69.38 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.03 0.02 0.00 0.00
Financial Charges Coverage Ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.03 0.04 0.13 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 5.07 3.36 0.01 0.16 1.23 13.84 38.41
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.06 0.78 0.44 0.21 0.04 0.04 0.06
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 236.66 252.81 328.61 347.71 354.78 354.20 331.23
EV / Net Sales (X) 0.34 0.51 1.17 2.62 13.80 13.01 8.99
EV / EBITDA (X) 4.28 26.49 25.58 21.41 32.07 39.59 -2,002.77
MarketCap / Sales (X) 0.54 0.75 1.33 2.81 14.50 13.69 10.12
Retention Ratios (%) 78.82 0.00 44.34 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.54 0.71 1.20 2.54 13.09 12.36 9.13
Earning Yield (%) 0.04 0.00 0.01 0.01 -0.03 -0.01 -0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 11.24 10.75 10.15 10.15 10.15 10.15 10.15
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 676.41 645.55 644.68 610.97 591.53 605.03 681.15
Loan Funds
Secured Loans 0.00 0.00 0.00 0.42 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 687.65 656.30 654.83 621.54 601.67 615.18 691.30
USES OF FUNDS
Fixed Assets
Gross Block 526.72 493.87 63.20 323.21 336.70 388.18 665.23
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 74.73 27.65 8.06 228.11 179.92 115.17 266.92
Net Block 451.99 466.22 55.14 95.10 156.77 273.01 398.31
Capital Work in Progress 0.00 24.50 499.17 364.66 361.21 175.44 55.02
Investments 0.00 0.00 0.00 0.00 5.30 27.68 0.00
Net Current Assets
Current Assets, Loans and Advances 481.99 300.22 198.88 223.09 99.10 150.38 249.75
Less : Current Liabilities and Provisions 246.33 134.63 98.36 61.32 20.71 11.33 11.79
Total Net Current Assets 235.66 165.58 100.52 161.77 78.39 139.05 237.96
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 687.65 656.30 654.83 621.54 601.67 615.18 691.30
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 5.30 27.68 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 16.71 41.36 19.26 59.46 16.46 8.28 8.28
Number of Equity shares outstanding 11.24 10.75 10.15 10.15 10.15 10.15 10.15
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 11.24 10.75 10.15 10.15 10.15 10.15 10.15
Share Application Money 0.00 4.18 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 652.72 625.64 626.04 615.05 604.99 614.65 616.42
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.42 0.19 0.00 0.00
Total 663.96 640.56 636.19 625.61 615.32 624.79 626.57
USES OF FUNDS
Fixed Assets
Gross Block 487.56 458.85 28.03 56.03 77.08 96.49 94.33
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 62.95 14.04 2.98 25.18 42.29 50.87 40.53
Net Block 424.61 444.81 25.05 30.85 34.79 45.62 53.80
Capital Work in Progress 0.00 23.62 3.85 0.00 5.53 17.89 17.24
Investments 53.85 52.74 533.14 531.38 480.13 502.41 465.88
Net Current Assets
Current Assets, Loans and Advances 426.48 251.02 129.11 108.51 104.23 82.83 108.10
Less : Current Liabilities and Provisions 240.97 131.63 54.95 45.13 9.35 23.96 18.46
Total Net Current Assets 185.51 119.39 74.16 63.38 94.87 58.87 89.64
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 663.96 640.56 636.19 625.61 615.32 624.79 626.57
Note :
Book Value of Unquoted Investments 53.85 52.74 533.14 531.38 480.13 502.41 465.88
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 16.71 41.36 19.26 37.96 16.46 8.28 8.28
Number of Equity shares outstanding 11.24 10.75 10.15 10.15 10.15 10.15 10.15
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 791.61 579.30 431.55 242.49 104.60 117.39 178.11
Other Income 695.47 494.55 316.54 141.39 49.80 77.67 122.02
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,487.08 1,073.85 748.10 383.88 154.40 195.05 300.14
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.36 0.34 0.40 0.41 0.32 0.43 0.36
Other Manufacturing Expenses 695.83 494.89 316.95 141.80 50.12 78.10 122.38
Employee Cost 14.18 14.44 12.07 9.82 9.53 9.79 14.92
Selling and Administration Expenses 0.95 1.30 11.16 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 711.32 510.96 340.57 152.04 59.97 88.31 137.65
Profit before Interest, Depreciation and Tax 526.72 493.87 63.20 323.21 336.70 388.18 665.23
Interest and Financial Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before Depreciation and Tax 526.72 493.87 63.20 323.21 336.70 388.18 665.23
Depreciation 57.33 19.59 52.95 75.68 84.05 168.86 139.44
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 12.62 39.00 13.65 5.46 -26.35 -147.72 -160.96
Tax -6.49 -1.92 6.41 2.88 -6.52 -0.23 -3.53
Profit After Tax 19.11 40.91 7.24 2.59 -19.83 -147.49 -157.43
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 19.11 40.91 7.24 2.59 -19.83 -147.49 -157.43
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 89.04 69.93 31.43 24.19 21.60 41.42 188.92
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.77 0.00 2.03 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 5.30 27.68 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 -9.68 -1.58 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 691.94 498.72 279.95 132.61 25.70 27.22 36.83
Other Income 619.58 444.36 240.12 108.20 10.92 15.59 24.53
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,311.51 943.08 520.06 240.81 36.62 42.81 61.36
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.36 0.34 0.40 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 619.94 444.70 240.52 108.20 10.92 15.59 24.53
Employee Cost 13.00 11.87 8.73 6.64 5.48 5.67 6.89
Selling and Administration Expenses 0.26 0.22 0.37 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 633.56 457.12 250.03 114.84 16.39 21.27 31.42
Profit before Interest, Depreciation and Tax 487.56 458.85 28.03 56.03 77.08 96.49 94.33
Interest and Financial Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before Depreciation and Tax 487.56 458.85 28.03 56.03 77.08 96.49 94.33
Depreciation 48.91 11.06 2.98 10.38 10.71 10.57 13.93
Profit Before Tax 6.38 -1.51 9.87 5.86 -9.33 -2.61 -14.10
Tax -6.72 -0.88 6.22 2.79 0.33 -0.84 -3.51
Profit After Tax 13.09 -0.63 3.65 3.07 -9.66 -1.78 -10.59
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 168.18 155.09 158.13 154.48 151.41 161.08 162.85
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.21 0.00 1.62 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 53.85 52.74 533.14 531.38 480.13 502.41 465.88
Extraordinary Items 0.00 0.00 0.00 0.00 -9.68 -0.99 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 88.17 148.21 170.96 183.80 126.02 18.08 6.46
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -160.96 -121.67 27.29 226.60 210.80 109.82 34.40
Adjustments :
Depreciation 0.00 138.41 72.43 54.79 16.80 3.23 0.79
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 3.51 0.00 -0.74 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 7.31 58.85 -115.15 -68.18 -55.31 -18.85
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 1.67 -73.73 -29.60 -47.42 -14.19 0.49
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 -2.89 -7.35 -18.38 -10.24 -2.32 -0.83
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 14.15 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 139.65 53.24 100.68 109.57 99.81 44.29 21.35
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -42.81 -106.65 -182.63 -180.77 -62.60 -8.16
Sale of Fixed Assets 0.00 0.02 0.28 2.22 0.31 0.00 0.04
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -25.14 -15.03 -60.88 0.00 -265.11 0.00
Sale of Investments 0.00 0.00 0.40 140.83 123.88 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 1.04 5.60 5.39 17.09 7.37 0.09
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -213.99 -66.88 -115.40 -95.06 -39.50 -320.34 -8.03
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -1.19 -5.85 -14.04 0.00 -13.35 -1.22
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 57.53 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 57.53 -46.40 -8.03 -27.35 -2.53 383.98 -1.70
Net Inc./(Dec.) in Cash and Cash Equivalent -16.81 -60.05 -22.75 -12.84 57.78 107.94 11.62
Cash and Cash Equivalents at End of the year 71.36 88.17 148.21 170.96 183.80 126.02 18.08
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 119.87 44.07 24.97 17.90 18.47 41.45 21.38
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 6.38 -1.51 9.87 5.86 -9.33 -2.61 -14.10
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 15.79 64.52 18.63 46.62 -34.08 8.24 14.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -4.66 -4.08 -5.56 -44.85 33.50 -31.22 7.25
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 5.02 15.36 6.02 5.30 0.00 0.00 -1.18
Net Cash used in Financing Activities 5.02 15.36 6.02 5.30 0.00 0.00 -1.18
Net Inc./(Dec.) in Cash and Cash Equivalent 16.15 75.80 19.10 7.07 -0.57 -22.97 20.07
Cash and Cash Equivalents at End of the year 136.02 119.87 44.07 24.97 17.90 18.47 41.45
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 185.81 207.93 200.00 198.16 185.53 177.80 168.59
Other Income 1.82 4.02 0.43 0.08 0.23 -0.06 0.73
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 4.13 3.01 3.53 3.78 3.86 3.90 3.53
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 163.37 5.13 3.85 3.72 4.07 6.03 2.63
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 18.31 15.83 14.92 18.07 16.37 15.65 15.57
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 20.12 19.84 15.36 18.15 16.60 15.59 16.30
Depreciation 12.04 21.87 11.80 11.79 11.87 3.82 4.50
Taxation 6.40 3.19 -0.04 -0.93 -7.20 -3.54 -0.05
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 1.68 -5.22 3.60 7.29 11.93 15.31 11.85
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 1.68 -5.22 3.60 7.29 11.93 15.31 11.85
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.24 11.24 11.24 11.24 10.75 10.75 10.15
EPS Before Extra Ordinary Items
Basic EPS 0.15 -0.46 0.32 0.65 1.11 1.42 1.17
Diluted EPS 0.15 -0.46 0.32 0.65 1.11 1.42 1.17
EPS After Extra Ordinary Items
Basic EPS 0.15 -0.46 0.32 0.65 1.11 1.42 1.17
Diluted EPS 0.15 -0.46 0.32 0.65 1.11 1.42 1.17
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Mar 2017 Dec 2016 Sep 2016
Sales 156.69 179.26 173.22 167.36 154.09 152.89 108.21
Other Income 1.73 3.96 0.42 0.08 -0.01 0.72 0.06
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.85 2.92 3.17 3.24 3.21 3.29 2.64
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 140.73 3.91 3.04 3.17 32.12 2.00 2.54
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 12.11 11.84 10.54 15.95 -12.66 7.32 4.72
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 13.84 15.80 10.96 16.03 -12.66 8.04 4.78
Depreciation 10.53 16.72 10.72 10.69 2.75 3.66 3.89
Taxation 6.38 3.48 0.07 -1.30 -2.50 0.00 -0.15
Net Profit / Loss -3.07 -4.40 0.17 6.63 -12.91 4.38 1.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.24 11.24 11.24 11.24 10.75 10.15 10.15
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.27 -0.39 0.02 0.59 -1.20 0.43 0.15
Diluted EPS -0.27 -0.39 0.02 0.59 -1.20 0.43 0.15
EPS After Extra Ordinary Items
Basic EPS -0.27 -0.39 0.02 0.59 -1.20 0.43 0.15
Diluted EPS -0.27 -0.39 0.02 0.59 -1.20 0.43 0.15
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 791.61 407.92 383.69 579.30 346.39 232.91 431.55
Other Income 4.76 4.45 0.31 2.49 0.67 1.82 1.06
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 14.18 6.54 7.64 14.44 7.42 7.02 11.13
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 16.77 8.98 7.79 14.21 8.66 5.55 34.19
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 65.19 30.75 34.44 56.10 31.22 24.88 69.69
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 69.95 35.20 34.75 58.59 31.89 26.70 70.75
Depreciation 57.33 33.67 23.66 19.59 8.32 11.27 52.95
Taxation -6.49 3.15 -8.13 -1.92 -3.59 1.68 5.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 19.11 -1.61 19.22 40.91 27.16 13.76 11.91
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 19.11 -1.61 19.22 40.91 27.16 13.76 11.91
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.24 11.24 11.24 10.75 10.75 10.15 10.15
EPS Before Extra Ordinary Items
Basic EPS 1.70 0.00 1.71 3.81 0.00 1.15 1.17
Diluted EPS 1.70 0.00 1.71 3.81 0.00 1.15 1.17
EPS After Extra Ordinary Items
Basic EPS 1.70 0.00 1.71 3.81 0.00 1.15 1.17
Diluted EPS 1.70 0.00 1.71 3.81 0.00 1.15 1.17
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Dec 2016 Mar 2016
Sales 691.94 352.48 339.46 498.72 306.98 279.95 129.71
Other Income 4.67 4.38 0.29 1.96 0.71 0.49 0.36
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 13.00 6.09 6.91 11.87 6.49 7.80 3.81
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 13.87 6.95 6.92 38.28 34.12 15.53 11.87
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 50.62 22.38 28.24 7.14 -5.33 16.50 10.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 55.29 26.76 28.53 9.10 -4.62 16.99 10.73
Depreciation 48.91 27.44 21.48 11.06 6.41 2.98 1.52
Taxation -6.72 3.55 -8.76 -0.88 -2.50 5.69 3.76
Net Profit / Loss 13.09 -4.23 15.82 -0.63 -8.53 8.32 5.45
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.24 11.24 11.24 10.75 10.75 10.15 10.15
Equity Dividend Rate 30.00 0.00 0.00 25.00 0.00 20.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.16 0.00 1.41 -0.06 0.00 0.82 0.00
Diluted EPS 1.16 0.00 1.41 -0.06 0.00 0.82 0.00
EPS After Extra Ordinary Items
Basic EPS 1.16 0.00 1.41 -0.06 0.00 0.82 0.00
Diluted EPS 1.16 0.00 1.41 -0.06 0.00 0.82 0.00