27 Mar 2017 | 6:53 PM
 

Tata Teleservices (Maharashtra) Ltd. Share Price Live (BSE)
0

BSE Code: 532371 | NSE Symbol: TTML
7.60
-0.23
(-2.93 %)
27 Mar 2017 | 04:01 PM
Change company
  • Open (Rs)
    7.85
  • Prev. close (Rs.)
    7.83
  • High (Rs.)
    7.87
  • Low (Rs.)
    7.51
  • 52W H (Rs.)
    10.48
  • 52W L (Rs.)
    5.42
  • Volume (Rs.)
    400995
  • MCap (Rs in Cr.)
    1,485.75

Tata Teleservices (Maharashtra) Ltd. Financial Information

Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.00
Adjusted Cash EPS (Rs.) 0.00
Reported EPS (Rs.) 0.00
Reported Cash EPS (Rs.) 0.00
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 0.00
Book Value (Excl Rev Res) Per Share (Rs.) 0.00
Book Value (Incl Rev Res) Per Share (Rs.) 0.00
Net Operating Income Per Share (Rs.) 0.00
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 0.00
Gross Profit Margin (%) 0.00
Net Profit Margin (%) 0.00
Adjusted Cash Margin (%) 0.00
Adjusted Return On Net Worth (%) 0.00
Reported Return On Net Worth (%) 0.00
Return On long Term Funds (%) 0.00
LEVERAGE RATIOS
Long Term Debt / Equity 0.00
Total Debt/Equity 0.00
Owners fund as % of total Source 0.00
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 0.00
Current Ratio (Inc. ST Loans) 0.00
Quick Ratio 0.00
Inventory Turnover Ratio 0.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00
Dividend payout Ratio (Cash Profit) 0.00
Earning Retention Ratio 0.00
Cash Earnings Retention Ratio 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00
Financial Charges Coverage Ratio 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,411.07
EV / Net Sales (X) 0.62
EV / EBITDA (X) 5.08
MarketCap / Sales (X) 0.65
Retention Ratios (%) 0.00
Price / BV (X) 0.00
Price / Sales (X) 0.00
Earning Yield (%) 0.00
Mar 2016 Mar 2015 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -2.40 -3.15 -3.47 -2.73 -4.32
Adjusted Cash EPS (Rs.) 0.45 -0.02 -0.34 0.14 -0.37
Reported EPS (Rs.) -2.55 -3.15 -3.47 -2.73 0.26
Reported Cash EPS (Rs.) 0.30 -0.02 -0.34 0.14 4.22
Dividend Per Share 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 4.04 3.07 2.37 2.70 1.33
Book Value (Excl Rev Res) Per Share (Rs.) 4.04 3.07 2.37 2.70 1.33
Book Value (Incl Rev Res) Per Share (Rs.) 4.04 3.07 2.37 2.70 1.33
Net Operating Income Per Share (Rs.) 15.20 14.80 13.89 13.02 11.89
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 -13.25
PROFITABILITY RATIOS
Operating Margin (%) 26.58 20.74 17.06 20.71 11.15
Gross Profit Margin (%) 7.85 -0.37 -5.52 -1.28 -22.13
Net Profit Margin (%) -16.75 -21.26 -24.53 -20.65 2.19
Adjusted Cash Margin (%) 2.91 -0.14 -2.37 1.03 -3.05
Adjusted Return On Net Worth (%) 0.00 0.00 0.00 0.00 0.00
Reported Return On Net Worth (%) 0.00 0.00 0.00 0.00 0.00
Return On long Term Funds (%) 7.56 1.74 -3.04 0.10 -33.44
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.61 0.76 0.63 0.60 0.65
LIQUIDITY RATIOS
Current Ratio 0.33 0.81 0.63 0.57 0.49
Current Ratio (Inc. ST Loans) 0.19 0.35 0.33 0.35 0.18
Quick Ratio 0.33 0.80 0.62 0.57 0.49
Inventory Turnover Ratio 4.04 3.07 2.37 2.70 1.33
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 0.00 0.00 0.00 100.00
Cash Earnings Retention Ratio 100.00 0.00 0.00 100.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 106.96 0.00 0.00 207.81 0.00
Financial Charges Coverage Ratio 1.12 0.99 0.89 1.05 0.79
Fin. Charges Cov.Ratio (Post Tax) 1.08 0.99 0.89 1.05 3.39
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.86
Selling Cost Component 0.00 0.00 0.00 0.00 13.29
Exports as percent of Total Sales 0.13 0.21 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.61 0.76 0.63 0.60 0.65
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,418.75 1,436.26 1,399.44 1,347.79 1,411.07
EV / Net Sales (X) 0.48 0.50 0.53 0.55 0.63
EV / EBITDA (X) 1.68 2.22 2.80 2.46 5.31
MarketCap / Sales (X) 0.50 0.51 0.56 0.60 0.66
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.50 0.51 0.55 0.58 0.64
Earning Yield (%) -0.34 -0.41 -0.46 -0.36 0.03
Rs in Cr Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,897.20
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus -2,513.63
Loan Funds
Secured Loans 2,079.43
Unsecured Loans 1,982.82
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 3,445.82
USES OF FUNDS
Fixed Assets
Gross Block 7,621.16
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 2,818.33
Net Block 4,802.83
Capital Work in Progress 153.05
Investments 0.00
Net Current Assets
Current Assets, Loans and Advances 890.90
Less : Current Liabilities and Provisions 2,400.96
Total Net Current Assets -1,510.06
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 3,445.82
Note :
Book Value of Unquoted Investments 0.00
Market Value of Quoted Investments 0.00
Contingent liabilities 478.94
Number of Equity shares outstanding 189.72
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,954.93 1,954.93 1,954.93 1,897.20 1,897.20 1,897.20
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus -5,420.97 -4,923.01 -4,307.76 -3,689.95 -3,031.18 -2,513.63
Loan Funds
Secured Loans 4,458.37 6,095.07 5,711.22 5,513.91 5,046.94 2,669.78
Unsecured Loans 4,974.05 676.15 425.00 455.00 325.00 1,982.82
Total 5,966.38 3,803.14 3,783.39 4,176.16 4,237.96 4,036.17
USES OF FUNDS
Fixed Assets
Gross Block 9,942.51 7,935.86 7,810.87 7,910.65 7,673.36 7,621.16
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 4,039.67 3,747.73 3,292.98 3,120.92 2,687.11 2,818.33
Net Block 5,902.84 4,188.13 4,517.89 4,789.73 4,986.25 4,802.83
Capital Work in Progress 2,245.82 46.40 37.62 26.72 64.39 153.05
Investments 590.61 0.00 0.00 50.35 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 1,384.98 1,805.18 1,105.51 1,153.58 1,079.15 890.90
Less : Current Liabilities and Provisions 4,157.87 2,236.57 1,877.63 1,844.22 1,891.83 1,810.61
Total Net Current Assets -2,772.89 -431.39 -772.12 -690.64 -812.68 -919.71
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00
Total 5,966.38 3,803.14 3,783.39 4,176.16 4,237.96 4,036.17
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 50.35 0.00 0.00
Market Value of Quoted Investments 592.08 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 1,366.70 5,230.35 1,069.90 1,206.53 1,023.97 546.19
Number of Equity shares outstanding 195.49 195.49 195.49 189.72 189.72 189.72
Rs in Cr Mar 2011
INCOME :
Sales Turnover 2,272.46
Other Income 1,088.15
Stock Adjustments 2.62
Total Income 3,363.23
EXPENDITURE :
Raw Materials 0.00
Excise Duty 0.00
Power and Fuel Cost 0.00
Other Manufacturing Expenses 1,088.15
Employee Cost 165.83
Selling and Administration Expenses 299.78
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 1,553.76
Profit before Interest, Depreciation and Tax 7,961.62
Interest and Financial Charges 340.46
Profit before Depreciation and Tax 7,621.16
Depreciation 757.64
Minority Interest before PAT 0.00
Profit Before Tax 80.24
Tax 0.01
Profit After Tax 80.23
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 80.23
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations -3,096.79
P and L Bal. carried down 0.00
Equity Dividend 0.00
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 0.00
Extraordinary Items 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,972.09 2,892.73 2,731.18 2,634.54 2,470.25 2,255.61
Other Income 616.80 590.71 506.99 1,078.54 833.71 883.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 2.62
Total Income 3,588.89 3,483.44 3,238.17 3,713.08 3,303.96 3,141.78
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 194.40 205.57 200.65 189.84 159.28 150.19
Other Manufacturing Expenses 811.20 796.28 707.64 1,268.38 992.99 1,033.74
Employee Cost 120.50 158.53 172.67 159.81 174.46 165.65
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 299.78
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,126.10 1,160.38 1,080.96 1,618.03 1,326.73 1,649.36
Profit before Interest, Depreciation and Tax 10,697.55 8,586.64 8,375.92 8,475.00 8,194.56 7,956.07
Interest and Financial Charges 755.04 650.78 565.05 564.35 521.20 334.91
Profit before Depreciation and Tax 9,942.51 7,935.86 7,810.87 7,910.65 7,673.36 7,621.16
Depreciation 556.70 610.93 609.33 595.05 543.40 750.70
Profit Before Tax -497.96 -615.25 -560.08 -658.77 -517.55 49.91
Tax 0.00 0.00 0.00 0.00 0.00 0.01
Profit After Tax -497.96 -615.25 -560.08 -658.77 -517.55 49.90
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -5,946.40 -5,448.44 -4,833.19 -4,273.11 -3,614.34 -3,096.79
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 50.35 0.00 0.00
Extraordinary Items -29.45 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009
Cash and Cash Equivalents at Beginning of the year 23.01 27.49 34.47
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 80.24 -317.99 -168.73
Adjustments :
Depreciation 757.64 563.98 463.13
Interest (Net) 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.31
P/L on Sales of Invest -6.41 -0.06 0.00
Prov. and W/O (Net) 185.60 0.00 0.00
P/L in Forex -29.24 -35.41 36.13
Fin. Lease and Rental Charges 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -2.55 -39.77 -51.19
Inventories 0.00 0.00 0.00
Trade Payables -48.51 95.60 0.00
Loans and Advances -186.32 -22.96 -104.79
Investments 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 359.35 350.58 269.58
Direct Taxes Paid -0.01 -0.01 0.00
Advance Tax Paid 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Extraordinary Items -865.38 0.00 0.00
Net Cash from Operating Activities 245.80 590.13 387.62
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -1,908.17 -889.58 -806.99
Sale of Fixed Assets 498.78 39.78 1.32
Capital WIP 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -5,183.41 0.07 -10.00
Sale of Investments 6,056.60 10.00 0.00
Investment Income 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 -0.01
Inter Corporate Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Net Cash used in Investing Activities -536.20 -839.73 -815.65
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 702.91 1,386.53 0.00
Proceed from Bank Borrowings 0.00 0.00 151.27
Proceed from Short Tem Borrowings 3,314.78 1,964.34 1,312.33
Proceed from Deposits 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00
Interest Paid 1.23 0.00 0.00
Others 0.00 0.00 0.00
Net Cash used in Financing Activities 342.07 245.12 421.05
Net Inc./(Dec.) in Cash and Cash Equivalent 51.67 -4.48 -6.98
Cash and Cash Equivalents at End of the year 74.68 23.01 27.49
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 49.48 21.64 88.31 137.39 74.68 22.98 27.48
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -497.96 -615.25 -560.08 -658.77 -517.55 49.91 -298.00
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 750.70 520.89
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 -29.24 -35.45
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 -841.34 -0.06
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 185.60 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 -30.86 -23.39
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 8.26 74.39
Loans and Advances 0.00 0.00 0.00 0.00 0.00 -216.41 -1.70
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 353.80 317.68
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 795.68 633.00 708.76 298.79 377.12 231.80 550.52
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 -1,858.09 -728.80
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 37.10 39.23
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 -5,183.41 -74.85
Sale of Investments 0.00 0.00 0.00 0.00 0.00 6,146.15 74.91
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -45.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -607.32 -782.09 -265.87 -506.05 -685.33 -858.25 -734.51
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 679.25 1,186.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 3,314.78 1,833.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -365.02 -317.68
Others 419.76 176.93 -509.56 158.03 371.49 0.00 0.00
Net Cash used in Financing Activities 419.76 176.93 -509.56 158.03 371.49 678.15 179.49
Net Inc./(Dec.) in Cash and Cash Equivalent 608.12 27.84 -66.67 -49.23 63.28 51.70 -4.50
Cash and Cash Equivalents at End of the year 657.60 49.48 21.64 88.16 137.96 74.68 22.98
Rs in Cr Mar 2010 Dec 2009 Sep 2009 Jun 2009 Mar 2009 Dec 2008 Sep 2008
Sales 621.39 601.67 542.79 511.93 514.50 516.30 513.44
Other Income 22.26 1.21 6.71 1.49 2.49 1.79 4.73
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 38.18 38.25 37.23 35.11 29.34 28.58 27.81
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 323.30 61.19 167.81 64.46 210.04 55.61 124.31
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 99.33 368.75 223.38 255.96 143.89 282.40 204.79
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 160.58 133.48 114.37 156.40 131.23 149.71 156.53
Interest 81.43 92.88 103.28 72.92 53.72 83.60 93.04
Gross Profit 101.41 41.81 17.80 84.97 80.00 67.90 68.22
Depreciation 165.73 145.10 134.35 118.80 117.58 116.14 115.32
Taxation 0.01 0.00 0.00 0.00 1.21 0.00 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -64.33 -103.29 -116.12 -34.26 -39.20 -48.54 -47.40
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -64.33 -103.29 -116.12 -34.26 -39.20 -48.54 -47.40
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,897.20 1,897.20 1,897.20 1,897.20 1,897.19 1,897.19 1,897.19
EPS Before Extra Ordinary Items
Basic EPS -0.35 -0.54 -0.61 -0.18 -0.21 -0.26 -0.25
Diluted EPS -0.35 -0.54 -0.61 -0.18 -0.26 -0.26 -0.21
EPS After Extra Ordinary Items
Basic EPS -0.35 -0.54 -0.61 -0.18 -0.21 -0.26 -0.25
Diluted EPS -0.35 -0.54 -0.61 -0.18 -0.26 -0.26 -0.21
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 42.27 42.27 42.27 42.21 65.19 65.19 65.19
Agg.Of Non PromotoHolding(%) 22.28 22.28 22.28 22.25 34.36 34.36 34.46
Rs in Cr Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015
Sales 658.66 712.81 734.91 732.85 741.88 746.64 750.73
Other Income 0.68 16.38 14.82 10.16 11.11 24.96 6.79
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 31.37 31.71 30.53 29.22 32.28 34.78 24.22
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 77.46 82.52 86.58 93.84 72.85 77.68 72.10
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 371.01 415.52 406.20 417.26 417.56 437.95 433.84
Provisions Made 9.44 9.71 9.20 8.90 10.00 10.70 8.70
Operating Profit 178.82 183.06 211.60 192.53 219.19 196.23 220.57
Interest 351.01 388.32 170.54 243.29 139.60 206.03 166.13
Gross Profit -180.95 -198.59 46.68 -49.50 80.70 4.46 52.53
Depreciation 233.79 269.54 154.75 80.39 160.34 160.13 155.84
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -414.74 -468.13 -108.07 -159.34 -79.64 -155.67 -103.31
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 49.07 49.07
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 25.10 25.10
EPS Before Extra Ordinary Items
Basic EPS -2.12 -2.40 -0.55 -0.82 -0.41 -0.80 -0.53
Diluted EPS -2.12 -2.40 -0.55 -0.82 -0.41 -0.80 -0.53
EPS After Extra Ordinary Items
Basic EPS -2.12 -2.40 -0.55 -0.82 -0.41 -0.80 -0.53
Diluted EPS -2.12 -2.40 -0.55 -0.82 -0.41 -0.80 -0.53
Rs in Cr Dec 2011 Dec 2010 Mar 2010 Sep 2009 Dec 2009 Mar 2009 Sep 2008
Sales 3,168.43 2,277.78 1,223.07 1,054.71 2,045.98 1,030.80 1,015.18
Other Income 22.63 31.67 23.46 8.21 12.08 4.28 7.80
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 165.83 148.77 76.43 72.34 112.98 57.92 55.06
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 561.89 616.76 326.11 290.65 510.41 265.65 244.76
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,088.15 947.42 526.46 420.96 834.59 427.50 407.09
Provisions Made 185.60 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,352.56 564.83 294.07 270.76 588.00 279.73 308.27
Interest 351.71 350.51 174.31 176.20 305.68 137.32 168.36
Gross Profit 837.88 245.99 143.22 102.77 294.40 146.69 147.71
Depreciation 757.64 563.98 310.83 253.15 463.13 233.72 229.41
Taxation 0.00 0.01 0.01 0.00 1.21 1.21 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 80.23 -318.00 -167.62 -150.38 -169.94 -87.74 -82.20
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 80.23 -318.00 -167.62 -150.38 -169.94 -87.74 -82.20
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,897.20 1,897.20 1,897.20 1,897.20 1,897.19 1,897.19 1,897.19
EPS Before Extra Ordinary Items
Basic EPS 0.42 -1.68 -0.89 -0.79 -0.90 -0.47 -0.43
Diluted EPS 0.42 -1.68 -0.89 -0.79 -0.90 -0.52 -0.38
EPS After Extra Ordinary Items
Basic EPS 0.42 -1.68 -0.89 -0.79 -0.90 -0.47 -0.43
Diluted EPS 0.42 -1.68 -0.89 -0.79 -0.90 -0.52 -0.38
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 42.27 42.27 42.27 42.27 42.21 65.19 65.19
Agg.Of Non PromotoHolding(%) 22.28 22.28 22.28 22.28 22.25 34.36 34.46
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 1,447.72 2,972.09 1,474.73 1,497.37 2,892.73 1,484.60 1,408.15
Other Income 39.49 53.19 21.27 31.75 46.27 17.38 28.89
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 62.24 120.50 61.50 59.00 158.53 84.42 74.11
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 168.31 318.87 166.69 149.78 309.87 152.94 201.22
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 822.24 1,704.38 834.82 871.79 1,787.74 921.08 822.39
Provisions Made 18.91 38.30 18.90 19.40 36.40 17.20 19.20
Operating Profit 394.93 828.34 411.72 416.80 636.59 326.16 310.43
Interest 567.42 755.04 382.89 372.16 650.78 347.71 303.07
Gross Profit -151.91 88.19 31.20 56.99 -4.32 -21.37 17.05
Depreciation 424.29 556.70 240.73 315.97 610.93 311.59 299.34
Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -576.20 -497.96 -238.98 -258.98 -615.25 -332.96 -282.29
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93 1,954.93
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 49.07 49.07 49.07 49.07
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 25.10 25.10 25.10 25.10
EPS Before Extra Ordinary Items
Basic EPS -2.95 -2.55 0.00 -1.32 -3.15 0.00 -1.44
Diluted EPS -2.95 -2.55 0.00 -1.32 -3.15 0.00 -1.44
EPS After Extra Ordinary Items
Basic EPS -2.95 -2.55 0.00 -1.32 -3.15 0.00 -1.44
Diluted EPS -2.95 -2.55 0.00 -1.32 -3.15 0.00 -1.44

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Tata Teleservices (Maharashtra) Ltd. that will help you decide whether to buy, sell or hold Tata Teleservices (Maharashtra) Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Tata Teleservices (Maharashtra) Ltd.