17 Nov 2018 | 11:15 AM
 

Titan Company Ltd. Share Price Live (BSE)
0

BSE Code: 500114 | NSE Symbol: TITAN
917.95
-3.15
(-0.34 %)
16 Nov 2018 | 04:01 PM
Change company
  • Open (Rs)
    925.00
  • Prev. close (Rs.)
    921.10
  • High (Rs.)
    928.00
  • Low (Rs.)
    913.30
  • 52W H (Rs.)
    1,006.00
  • 52W L (Rs.)
    731.70
  • Volume
    175218
  • MCap (Rs in Cr.)
    81,494.32

Titan Company Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 12.63 10.40 8.00 9.19 8.28 8.17 6.78
Adjusted Cash EPS (Rs.) 14.11 11.64 9.11 10.20 9.04 8.80 7.29
Reported EPS (Rs.) 12.73 8.01 7.60 9.19 8.28 8.17 6.77
Reported Cash EPS (Rs.) 14.21 9.26 8.70 10.20 9.04 8.80 7.29
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 18.53 14.38 10.91 12.94 11.76 11.40 9.41
Book Value (Excl Rev Res) Per Share (Rs.) 18.53 14.38 10.91 12.94 11.76 11.40 9.41
Book Value (Incl Rev Res) Per Share (Rs.) 18.53 14.38 10.91 12.94 11.76 11.40 9.41
Net Operating Income Per Share (Rs.) 181.57 150.73 127.39 134.19 123.09 114.03 99.67
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 10.20 9.54 8.56 9.63 9.55 10.00 9.44
Gross Profit Margin (%) 9.38 8.71 7.69 8.88 8.93 9.44 8.92
Net Profit Margin (%) 7.01 5.31 5.96 6.85 6.72 7.09 6.72
Adjusted Cash Margin (%) 7.72 7.68 7.10 7.55 7.26 7.64 7.23
Adjusted Return On Net Worth (%) 22.03 21.80 20.26 26.46 29.12 36.80 41.17
Reported Return On Net Worth (%) 22.20 16.81 19.23 26.46 29.13 36.82 41.16
Return On long Term Funds (%) 31.47 29.22 26.94 36.62 43.48 53.66 60.28
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.33 0.44 0.03 0.03 0.32 0.00 0.00
Owners fund as % of total Source 0.33 0.44 0.03 0.03 0.32 0.00 0.00
Fixed Assets Turnover Ratio 2.50 2.74 3.32 3.66 4.12 5.89 7.04
LIQUIDITY RATIOS
Current Ratio 2.90 2.93 1.99 1.90 1.96 1.37 1.32
Current Ratio (Inc. ST Loans) 1.52 1.27 1.84 1.77 1.30 1.37 1.32
Quick Ratio 0.73 0.75 0.36 0.39 0.57 0.43 0.44
Inventory Turnover Ratio 18.53 14.38 10.91 12.94 11.76 11.40 9.41
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 24.58 0.00 71.28 30.10 29.67 30.06 30.02
Dividend payout Ratio (Cash Profit) 22.02 0.00 62.22 27.13 27.18 27.90 27.90
Earning Retention Ratio 75.23 100.00 32.34 69.90 70.32 69.92 69.99
Cash Earnings Retention Ratio 77.83 100.00 40.56 72.87 72.82 72.08 72.10
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.35 1.82 0.14 0.11 1.01 0.00 0.01
Financial Charges Coverage Ratio 32.76 35.70 24.62 15.11 13.37 21.98 21.26
Fin. Charges Cov.Ratio (Post Tax) 24.84 22.78 19.24 12.23 10.21 16.43 15.79
COMPONENT RATIOS
Material Cost Component(% earnings) 78.91 73.73 74.98 76.06 75.41 82.84 83.31
Selling Cost Component 3.06 3.59 3.79 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 2.50 2.74 3.32 3.66 4.12 5.89 7.04
Bonus Component In Equity Capital (%) 49.99 49.99 49.99 49.99 50.00 50.00 50.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 81,178.25 81,017.23 81,679.81 81,582.35 80,903.49 80,657.12 80,829.07
EV / Net Sales (X) 5.04 6.05 7.22 6.85 7.40 7.97 9.13
EV / EBITDA (X) 46.83 60.13 78.33 66.92 69.47 72.44 86.93
MarketCap / Sales (X) 5.07 6.11 7.23 6.87 7.49 8.08 9.24
Retention Ratios (%) 75.42 0.00 28.72 69.90 70.33 69.94 69.98
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.07 6.11 7.23 6.87 7.49 8.08 9.24
Earning Yield (%) 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 14.13 9.67 7.95 9.27 8.35 8.17 6.76
Adjusted Cash EPS (Rs.) 15.37 10.72 9.04 10.26 9.09 8.78 7.27
Reported EPS (Rs.) 13.10 8.58 7.95 9.27 8.35 8.17 6.76
Reported Cash EPS (Rs.) 14.33 9.63 9.04 10.26 9.09 8.78 7.27
Dividend Per Share 3.75 2.60 2.20 2.30 2.10 2.10 1.75
Operating Profit Per Share (Rs.) 19.52 13.46 10.65 12.99 11.81 11.38 9.38
Book Value (Excl Rev Res) Per Share (Rs.) 19.52 13.46 10.65 12.99 11.81 11.38 9.38
Book Value (Incl Rev Res) Per Share (Rs.) 19.52 13.46 10.65 12.99 11.81 11.38 9.38
Net Operating Income Per Share (Rs.) 175.96 145.26 126.88 134.08 122.96 113.91 99.56
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 11.09 9.26 8.39 9.68 9.60 9.99 9.42
Gross Profit Margin (%) 10.39 8.54 7.53 8.95 9.00 9.45 8.91
Net Profit Margin (%) 7.44 5.90 6.26 6.91 6.78 7.17 6.79
Adjusted Cash Margin (%) 8.68 7.34 7.08 7.60 7.31 7.63 7.22
Adjusted Return On Net Worth (%) 24.15 19.90 20.08 26.61 29.36 36.90 41.39
Reported Return On Net Worth (%) 22.38 17.66 20.08 26.61 29.36 36.90 41.39
Return On long Term Funds (%) 32.92 27.06 25.97 36.75 43.70 53.79 60.59
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.31 0.43 0.03 0.03 0.32 0.00 0.00
Owners fund as % of total Source 0.31 0.43 0.03 0.03 0.32 0.00 0.00
Fixed Assets Turnover Ratio 2.41 2.63 3.30 3.65 4.12 5.91 7.10
LIQUIDITY RATIOS
Current Ratio 2.94 3.08 1.97 1.90 1.96 1.37 1.32
Current Ratio (Inc. ST Loans) 1.55 1.30 1.82 1.77 1.30 1.37 1.32
Quick Ratio 0.71 0.83 0.35 0.39 0.57 0.43 0.43
Inventory Turnover Ratio 19.52 13.46 10.65 12.99 11.81 11.38 9.38
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 19.84 0.00 27.67 24.80 25.15 25.70 25.88
Dividend payout Ratio (Cash Profit) 18.13 0.00 24.32 22.42 23.10 23.91 24.08
Earning Retention Ratio 81.61 100.00 72.33 75.20 74.85 74.30 74.12
Cash Earnings Retention Ratio 83.09 100.00 75.68 77.58 76.90 76.09 75.92
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.18 1.96 0.14 0.11 1.00 0.00 0.01
Financial Charges Coverage Ratio 38.17 33.94 23.88 15.17 13.42 21.95 21.21
Fin. Charges Cov.Ratio (Post Tax) 27.69 24.03 19.99 12.29 10.26 16.40 15.76
COMPONENT RATIOS
Material Cost Component(% earnings) 79.19 74.60 75.34 76.13 75.47 82.94 83.45
Selling Cost Component 2.82 3.44 3.80 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 1.24 2.17 2.99 3.01 2.02 1.95 1.81
Import Comp. in Raw Mat. Consumed 0.00 0.00 7.78 6.66 18.19 47.94 68.79
Long term assets / Total Assets 2.41 2.63 3.30 3.65 4.12 5.91 7.10
Bonus Component In Equity Capital (%) 49.99 49.99 49.99 49.99 50.00 50.00 50.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 81,183.88 81,023.42 81,684.50 81,585.96 80,907.23 80,659.62 80,835.63
EV / Net Sales (X) 5.20 6.28 7.25 6.85 7.41 7.98 9.15
EV / EBITDA (X) 44.61 64.30 80.89 66.66 69.23 72.57 87.20
MarketCap / Sales (X) 5.24 6.34 7.26 6.87 7.49 8.09 9.25
Retention Ratios (%) 80.16 0.00 72.33 75.20 74.85 74.30 74.12
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.24 6.34 7.26 6.87 7.49 8.09 9.25
Earning Yield (%) 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 5,001.10 4,143.60 3,417.50 2,995.09 2,433.96 1,881.07 1,372.14
Loan Funds
Secured Loans 804.67 1,081.83 113.05 99.79 606.84 0.00 5.89
Unsecured Loans 886.34 800.60 0.00 0.00 200.00 0.00 0.00
Minority Interest -1.82 26.36 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 6,779.07 6,141.17 3,619.33 3,183.66 3,329.58 1,969.85 1,466.81
USES OF FUNDS
Fixed Assets
Gross Block 1,687.53 1,310.73 832.95 1,219.65 1,072.62 880.57 761.53
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 213.72 122.01 62.41 520.54 458.39 416.67 377.61
Net Block 1,473.81 1,188.72 770.54 699.11 614.23 463.90 383.92
Capital Work in Progress 43.37 152.07 106.71 55.19 32.87 41.76 24.85
Investments 35.99 430.73 30.41 3.10 3.09 2.91 2.44
Net Current Assets
Current Assets, Loans and Advances 7,971.04 6,636.38 5,437.49 5,110.89 5,461.24 5,374.70 4,304.67
Less : Current Liabilities and Provisions 2,745.14 2,266.73 2,725.82 2,684.63 2,781.85 3,913.42 3,249.08
Total Net Current Assets 5,225.90 4,369.65 2,711.67 2,426.26 2,679.39 1,461.28 1,055.60
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 6,779.07 6,141.17 3,619.33 3,183.66 3,329.58 1,969.85 1,466.81
Note :
Book Value of Unquoted Investments 33.94 36.70 27.64 3.01 3.00 2.81 2.34
Market Value of Quoted Investments 2.05 394.03 2.77 0.23 0.22 0.19 0.22
Contingent liabilities 405.79 489.21 403.54 1,944.19 696.97 752.23 499.46
Number of Equity shares outstanding 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 5,105.21 4,223.23 3,425.82 3,003.23 2,435.18 1,876.09 1,361.12
Loan Funds
Secured Loans 717.52 1,066.49 113.05 99.79 606.27 0.00 5.89
Unsecured Loans 886.34 800.60 0.00 0.00 200.00 0.00 0.00
Total 6,797.85 6,179.10 3,627.65 3,191.80 3,330.23 1,964.87 1,455.79
USES OF FUNDS
Fixed Assets
Gross Block 1,127.36 799.65 1,340.06 1,193.57 1,045.78 856.40 738.03
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 176.19 102.99 571.46 510.34 449.54 407.76 369.31
Net Block 951.17 696.66 768.60 683.23 596.24 448.64 368.73
Capital Work in Progress 63.85 158.48 106.05 54.93 32.87 41.66 24.85
Investments 733.75 886.13 73.98 32.63 26.57 18.51 16.05
Net Current Assets
Current Assets, Loans and Advances 7,647.64 6,576.26 5,427.90 5,101.45 5,451.34 5,365.98 4,289.91
Less : Current Liabilities and Provisions 2,598.56 2,138.43 2,748.88 2,680.44 2,776.79 3,909.92 3,243.75
Total Net Current Assets 5,049.08 4,437.83 2,679.02 2,421.01 2,674.55 1,456.06 1,046.16
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 6,797.85 6,179.10 3,627.65 3,191.80 3,330.23 1,964.87 1,455.79
Note :
Book Value of Unquoted Investments 733.31 511.29 73.89 32.54 26.48 18.42 15.96
Market Value of Quoted Investments 0.44 374.84 0.22 0.23 0.22 0.19 0.22
Contingent liabilities 388.09 481.16 1,648.67 1,941.02 695.21 750.47 495.65
Number of Equity shares outstanding 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 16,119.77 13,382.13 11,310.02 11,913.41 10,927.39 10,123.29 8,848.43
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -978.61 -313.71 -191.43 -204.37 -99.41 -813.15 -750.75
Total Income 15,141.16 13,068.42 11,118.59 11,709.04 10,827.98 9,310.14 8,097.68
EXPENDITURE :
Raw Materials 10,452.82 8,646.64 7,415.94 7,831.92 6,560.03 6,771.57 6,140.09
Excise Duty 36.18 0.00 0.00 35.92 41.61 0.00 0.00
Power and Fuel Cost 45.32 43.84 41.20 89.54 37.74 33.84 25.52
Other Manufacturing Expenses 45.32 43.84 41.20 89.54 37.74 33.84 25.52
Employee Cost 885.08 787.47 696.28 632.46 540.43 489.83 397.75
Selling and Administration Expenses 493.99 481.16 429.47 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 11,958.71 10,002.95 8,624.09 8,679.38 7,217.56 7,329.08 6,588.87
Profit before Interest, Depreciation and Tax 1,740.45 1,348.47 875.31 1,300.34 1,159.75 931.22 805.26
Interest and Financial Charges 52.92 37.74 42.36 80.69 87.13 50.65 43.73
Profit before Depreciation and Tax 1,687.53 1,310.73 832.95 1,219.65 1,072.62 880.57 761.53
Depreciation 131.43 110.53 98.19 89.57 67.55 56.23 45.62
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 1,557.96 987.44 866.11 1,048.90 1,010.06 1,006.94 840.34
Tax 427.87 275.97 191.59 232.64 275.12 281.56 238.98
Profit After Tax 1,130.09 711.47 674.52 816.26 734.94 725.38 601.36
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 1,130.09 711.47 674.52 816.26 734.94 725.38 601.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2,294.35 1,804.62 2,022.49 1,749.01 1,570.66 1,371.68 1,043.78
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 230.81 0.00 399.50 204.19 186.44 186.44 155.36
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 33.94 36.70 27.64 3.01 3.00 2.81 2.34
Extraordinary Items -16.65 -102.69 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 15,621.30 12,896.52 11,264.53 11,903.21 10,915.79 10,112.67 8,838.38
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -931.39 -288.47 -191.39 -204.32 -99.57 -812.88 -751.85
Total Income 14,689.91 12,608.05 11,073.14 11,698.89 10,816.23 9,299.79 8,086.53
EXPENDITURE :
Raw Materials 10,240.21 8,449.38 7,423.95 7,833.99 6,558.78 6,772.92 6,145.08
Excise Duty 34.55 102.35 31.21 33.50 39.35 93.69 132.48
Power and Fuel Cost 39.83 38.83 40.72 39.75 37.35 33.47 25.20
Other Manufacturing Expenses 39.83 38.83 40.72 39.75 37.35 33.47 25.20
Employee Cost 762.26 695.54 681.18 625.65 534.49 484.53 392.34
Selling and Administration Expenses 440.99 444.81 428.92 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 11,557.67 9,769.74 8,646.70 8,572.64 7,207.33 7,418.08 6,720.30
Profit before Interest, Depreciation and Tax 1,175.04 836.78 1,382.34 1,274.23 1,132.89 907.04 781.75
Interest and Financial Charges 47.68 37.13 42.28 80.66 87.11 50.64 43.72
Profit before Depreciation and Tax 1,127.36 799.65 1,340.06 1,193.57 1,045.78 856.40 738.03
Depreciation 109.67 93.23 96.91 87.39 65.59 54.49 44.90
Profit Before Tax 1,570.72 1,033.42 870.66 1,055.89 1,015.93 1,006.27 838.44
Tax 407.85 271.56 164.81 232.82 274.79 281.09 238.28
Profit After Tax 1,162.87 761.86 705.85 823.07 741.14 725.18 600.16
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2,430.89 1,774.08 1,748.37 1,757.63 1,572.53 1,367.61 1,033.07
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 183.82 0.00 155.55 162.62 154.75 154.75 130.16
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 733.31 511.29 73.89 32.54 26.48 18.42 15.96
Extraordinary Items -91.65 -96.37 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 1,109.24 197.72 56.53 55.66 54.16 38.79 44.27
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 840.48 603.21 322.61 238.07 189.18 149.37 112.27
Adjustments :
Depreciation 0.00 35.11 60.69 42.35 33.32 26.01 20.05
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.01 0.00 0.00 0.00 0.00 -0.22
P/L on Sales of Assets 0.00 1.86 3.25 11.16 1.63 1.30 1.45
P/L on Sales of Invest 0.00 0.00 -0.09 0.00 7.80 9.36 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -22.85 10.38 -6.61 -0.73 -8.74 -13.96
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 1,302.04 228.04 109.78 274.98 214.39 85.73
Loans and Advances 0.00 -20.70 -19.74 -32.87 -21.59 78.49 11.71
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 8.23 25.40 28.79 20.81 21.24 24.83
Direct Taxes Paid 0.00 -174.05 -135.73 -61.70 -62.55 -41.57 -22.42
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 1.44 -4.47 -0.41 2.14 -7.17 -0.50
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 159.45 1,027.35 341.61 165.05 106.62 155.91 128.73
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -67.10 -44.49 -68.91 -48.69 -101.60 -45.96
Sale of Fixed Assets 0.00 0.86 1.88 2.46 0.77 3.27 2.91
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -1.50 0.00 0.00 -21.49 -38.37 -14.41
Sale of Investments 0.00 0.50 0.00 0.75 0.17 11.90 6.50
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 40.33 11.11 7.66 4.96 4.47 9.07
Dividend Received 0.00 -0.01 0.00 0.00 0.00 0.00 -0.22
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -69.85 -26.91 -31.51 -58.05 -64.28 -119.76 -41.38
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 3.81 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.12 10.80 239.82 345.09 378.30 336.50
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -66.16 -44.15 -41.33 -25.84 -15.57 -12.73
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -8.02 -26.20 -19.36 -22.87 -20.29 -29.63
Others -234.94 -11.06 -7.54 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -234.94 -90.53 -168.92 -106.13 -40.84 -24.32 -92.83
Net Inc./(Dec.) in Cash and Cash Equivalent -145.33 909.91 141.19 0.87 1.50 11.83 -5.47
Cash and Cash Equivalents at End of the year 963.91 1,107.63 197.72 56.53 55.66 50.63 38.79
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 671.81 79.76 168.39 787.53 1,136.55 965.01 1,104.82
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,570.72 1,033.42 870.66 1,055.89 1,015.93 1,006.27 838.44
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 299.24 1,768.22 0.00 507.83 -551.26 453.10 157.50
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -180.83 -1,020.35 0.00 -124.34 -193.00 -42.32 -69.89
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -325.04 -153.73 0.00 -1,004.05 496.83 -235.62 -234.44
Net Cash used in Financing Activities -325.04 -153.73 0.00 -1,004.05 496.83 -235.62 -234.44
Net Inc./(Dec.) in Cash and Cash Equivalent -205.37 592.05 -88.63 -619.14 -247.62 171.53 -144.29
Cash and Cash Equivalents at End of the year 466.44 671.81 79.76 168.39 888.93 1,136.55 960.53
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 4,567.23 4,451.03 4,107.22 4,274.84 3,473.07 3,985.14 3,547.99
Other Income 27.90 36.13 18.47 21.32 44.63 28.25 29.80
Stock Adjustment -1,096.22 454.37 -559.85 955.35 -1,440.95 66.84 -464.43
Raw Material 3,510.04 2,188.01 2,907.79 1,732.26 3,427.84 2,372.03 2,696.59
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 244.28 239.32 246.27 223.87 212.43 210.66 202.27
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 149.33 155.44 111.47 157.60 114.16 119.73 136.84
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 435.50 340.09 413.70 255.04 182.52 298.61 325.68
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 468.92 482.87 435.47 422.42 398.08 364.92 255.75
Interest 13.49 10.89 16.71 10.92 14.52 10.77 8.96
Gross Profit 483.33 508.11 437.23 432.82 428.19 382.40 276.59
Depreciation 42.79 40.74 35.95 34.92 31.03 29.53 27.50
Taxation 137.73 138.75 89.29 115.92 118.87 103.79 67.96
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 302.81 328.62 306.29 281.98 277.64 238.78 178.90
Minority Interest 4.80 3.31 10.63 6.35 5.92 5.28 6.16
Share Of P/L Of Associates -1.70 -0.47 -1.88 -0.37 0.29 -0.81 -0.74
Net P/L After Minority Interest and Share Of Associates 305.91 331.46 315.04 287.96 283.85 243.25 184.32
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
EPS Before Extra Ordinary Items
Basic EPS 3.45 3.73 3.43 3.17 3.13 2.68 2.01
Diluted EPS 3.45 3.73 3.43 3.17 3.13 2.68 2.01
EPS After Extra Ordinary Items
Basic EPS 3.45 3.73 3.43 3.17 3.13 2.68 2.01
Diluted EPS 3.45 3.73 3.43 3.17 3.13 2.68 2.01
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 4,406.84 4,318.85 3,916.81 4,136.57 3,378.48 3,909.94 3,429.70
Other Income 26.78 35.67 19.96 18.40 44.25 27.59 27.26
Stock Adjustment -1,085.34 471.46 -584.26 963.32 -1,415.22 104.77 -446.35
Raw Material 3,431.04 2,128.29 2,892.99 1,692.90 3,320.07 2,321.35 2,638.17
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 205.75 206.54 210.97 192.84 183.27 181.60 175.50
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 135.95 136.21 102.17 136.44 105.43 105.92 130.33
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 417.58 322.13 367.42 231.21 186.18 276.00 281.69
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 467.12 495.28 455.39 444.74 420.62 388.77 272.10
Interest 10.53 8.83 12.40 10.36 14.34 10.58 8.23
Gross Profit 483.37 522.12 462.95 452.78 450.53 405.78 291.13
Depreciation 37.48 35.14 30.06 29.45 25.38 24.78 22.42
Taxation 131.51 137.81 70.07 115.12 118.86 103.79 65.77
Net Profit / Loss 314.38 349.17 282.12 308.21 305.64 266.91 200.71
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.54 3.93 3.18 3.47 3.44 3.01 2.26
Diluted EPS 3.54 3.93 3.18 3.47 3.44 3.01 2.26
EPS After Extra Ordinary Items
Basic EPS 3.54 3.93 3.18 3.47 3.44 3.01 2.26
Diluted EPS 3.54 3.93 3.18 3.47 3.44 3.01 2.26
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 9,018.26 16,119.77 8,382.06 7,458.21 12,978.86 7,447.40 5,482.51
Other Income 64.03 88.86 39.79 72.88 70.49 46.41 24.08
Stock Adjustment -641.85 -978.61 395.50 -1,374.11 -313.71 78.21 -391.92
Raw Material 5,698.05 10,452.82 4,640.05 5,799.87 8,572.71 4,831.69 3,741.02
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 483.60 885.08 470.14 423.09 793.86 406.62 387.24
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 304.77 493.99 269.07 233.89 462.95 255.13 207.82
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 775.59 1,409.79 668.74 481.13 1,137.40 627.64 509.76
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 951.79 1,644.69 857.89 763.00 1,155.49 555.35 551.19
Interest 24.38 52.92 27.63 25.29 37.74 16.90 20.84
Gross Profit 991.44 1,680.63 870.05 810.59 1,188.24 633.81 554.43
Depreciation 83.53 131.43 70.87 60.56 110.53 56.40 54.13
Taxation 276.48 427.87 205.21 222.66 275.97 163.15 112.82
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 631.43 1,104.68 588.27 516.42 699.05 411.43 287.62
Minority Interest 8.11 28.18 16.98 11.20 14.19 10.86 3.33
Share Of P/L Of Associates -2.17 -2.77 -2.25 -0.52 -1.77 -1.02 -0.75
Net P/L After Minority Interest and Share Of Associates 637.37 1,130.09 603.00 527.10 711.47 421.27 290.20
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
EPS Before Extra Ordinary Items
Basic EPS 7.18 12.41 0.00 5.81 7.85 0.00 3.23
Diluted EPS 7.18 12.41 0.00 5.81 7.85 0.00 3.23
EPS After Extra Ordinary Items
Basic EPS 7.18 12.41 0.00 5.81 7.85 0.00 3.23
Diluted EPS 7.18 12.41 0.00 5.81 7.85 0.00 3.23
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 8,725.69 15,621.30 8,053.38 7,288.42 12,614.54 7,321.77 5,451.19
Other Income 62.45 86.40 38.36 71.84 64.77 40.01 25.06
Stock Adjustment -613.88 -931.39 379.06 -1,310.45 -288.47 98.84 -390.05
Raw Material 5,559.33 10,240.21 4,585.89 5,641.42 8,434.57 4,775.49 3,699.94
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 412.29 762.26 403.81 364.87 700.95 366.72 373.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 272.16 440.99 238.61 211.35 450.41 249.80 200.77
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 739.71 1,299.00 598.63 442.18 993.83 525.62 530.30
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 962.40 1,733.32 900.13 809.39 1,195.38 645.61 568.51
Interest 19.36 47.68 22.76 24.92 37.13 16.63 20.50
Gross Profit 1,005.49 1,772.04 915.73 856.31 1,223.02 668.99 573.07
Depreciation 72.62 109.67 59.51 50.16 93.23 49.34 52.04
Taxation 269.32 407.85 185.19 222.66 271.56 160.36 113.72
Net Profit / Loss 663.55 1,162.87 590.33 572.54 761.86 456.46 307.45
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 88.78 88.78 88.78 88.78 88.78 88.78 88.78
Equity Dividend Rate 0.00 375.00 0.00 0.00 260.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.47 13.10 0.00 6.45 8.58 0.00 3.46
Diluted EPS 7.47 13.10 0.00 6.45 8.58 0.00 3.46
EPS After Extra Ordinary Items
Basic EPS 7.47 13.10 0.00 6.45 8.58 0.00 3.46
Diluted EPS 7.47 13.10 0.00 6.45 8.58 0.00 3.46