30 May 2017 | 5:23 PM
 

Ujaas Energy Ltd. Share Price Live (BSE)
0

BSE Code: 533644 | NSE Symbol: UJAAS
33.00
-3.00
(-8.33 %)
30 May 2017 | 04:01 PM
Change company
  • Open (Rs)
    35.80
  • Prev. close (Rs.)
    36.00
  • High (Rs.)
    35.80
  • Low (Rs.)
    31.35
  • 52W H (Rs.)
    52.25
  • 52W L (Rs.)
    19.40
  • Volume (Rs.)
    466011
  • MCap (Rs in Cr.)
    660.00

Ujaas Energy Ltd. Financial Information

Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.58
Adjusted Cash EPS (Rs.) 0.99
Reported EPS (Rs.) 0.58
Reported Cash EPS (Rs.) 0.99
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 2.11
Book Value (Excl Rev Res) Per Share (Rs.) 2.11
Book Value (Incl Rev Res) Per Share (Rs.) 2.11
Net Operating Income Per Share (Rs.) 5.55
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 38.06
Gross Profit Margin (%) 30.79
Net Profit Margin (%) 10.51
Adjusted Cash Margin (%) 17.44
Adjusted Return On Net Worth (%) 6.74
Reported Return On Net Worth (%) 6.74
Return On long Term Funds (%) 13.33
LEVERAGE RATIOS
Long Term Debt / Equity 0.57
Total Debt/Equity 0.57
Owners fund as % of total Source 0.57
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 1.96
Current Ratio (Inc. ST Loans) 1.96
Quick Ratio 1.26
Inventory Turnover Ratio 2.11
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 10.27
Dividend payout Ratio (Cash Profit) 6.07
Earning Retention Ratio 89.73
Cash Earnings Retention Ratio 93.93
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 5.03
Financial Charges Coverage Ratio 2.47
Fin. Charges Cov.Ratio (Post Tax) 2.10
COMPONENT RATIOS
Material Cost Component(% earnings) 60.02
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 47.20
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 640.00
EV / Net Sales (X) 5.76
EV / EBITDA (X) 14.40
MarketCap / Sales (X) 5.90
Retention Ratios (%) 89.73
Price / BV (X) 0.00
Price / Sales (X) 5.90
Earning Yield (%) 0.02
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.04 0.59 1.87 1.35 0.46 0.53 10.74
Adjusted Cash EPS (Rs.) 1.44 0.99 2.10 1.44 0.65 0.75 14.10
Reported EPS (Rs.) 1.04 0.59 1.87 1.35 0.46 0.50 10.74
Reported Cash EPS (Rs.) 1.44 0.99 2.10 1.44 0.65 0.72 14.10
Dividend Per Share 0.08 0.05 0.20 0.15 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 3.13 2.12 4.57 2.27 0.19 2.06 34.12
Book Value (Excl Rev Res) Per Share (Rs.) 3.13 2.12 4.57 2.27 0.19 2.06 34.12
Book Value (Incl Rev Res) Per Share (Rs.) 3.13 2.12 4.57 2.27 0.19 2.06 34.12
Net Operating Income Per Share (Rs.) 13.86 5.55 26.28 12.13 16.97 22.40 445.87
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 22.56 38.09 17.39 18.70 1.12 9.19 7.65
Gross Profit Margin (%) 19.68 30.82 16.50 17.93 0.00 8.19 6.89
Net Profit Margin (%) 7.53 10.56 7.11 10.88 2.48 2.20 2.36
Adjusted Cash Margin (%) 10.33 17.49 7.89 11.64 3.51 3.32 3.10
Adjusted Return On Net Worth (%) 10.85 6.77 22.97 20.76 0.86 4.91 8.76
Reported Return On Net Worth (%) 10.85 6.77 22.97 20.76 0.86 4.64 8.76
Return On long Term Funds (%) 20.22 13.35 34.44 32.38 2.40 16.05 13.25
LEVERAGE RATIOS
Long Term Debt / Equity 0.46 0.57 0.68 0.16 0.18 0.18 1.37
Total Debt/Equity 0.48 0.57 0.74 0.52 0.24 0.61 1.37
Owners fund as % of total Source 0.48 0.57 0.74 0.52 0.24 0.61 1.37
Fixed Assets Turnover Ratio 0.99 0.40 2.19 1.47 0.43 1.31 1.80
LIQUIDITY RATIOS
Current Ratio 1.40 1.97 1.43 3.41 9.65 6.28 3.66
Current Ratio (Inc. ST Loans) 1.35 1.96 1.32 1.34 4.37 1.10 3.66
Quick Ratio 1.01 1.26 1.27 2.98 8.64 4.59 3.11
Inventory Turnover Ratio 3.13 2.12 4.57 2.27 0.19 2.06 34.12
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 7.18 8.51 10.69 11.10 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 5.19 5.04 9.50 10.39 0.00 0.00 0.00
Earning Retention Ratio 92.82 91.49 89.31 88.90 100.00 100.00 100.00
Cash Earnings Retention Ratio 94.81 94.96 90.50 89.61 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 3.22 5.02 2.86 2.35 20.01 8.72 11.93
Financial Charges Coverage Ratio 4.19 2.47 10.87 9.99 3.35 1.85 1.75
Fin. Charges Cov.Ratio (Post Tax) 2.86 2.10 5.62 6.68 2.27 1.59 1.59
COMPONENT RATIOS
Material Cost Component(% earnings) 75.38 60.02 79.32 79.58 106.29 81.25 76.51
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.03 0.02 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 37.77 51.69 62.17 17.30 0.00 0.00 0.00
Long term assets / Total Assets 0.99 0.40 2.19 1.47 0.43 1.31 1.80
Bonus Component In Equity Capital (%) 47.20 47.20 47.20 47.20 47.20 62.94 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 587.49 640.05 590.65 618.21 641.63 654.84 654.95
EV / Net Sales (X) 2.12 5.76 1.12 2.55 18.91 19.49 17.11
EV / EBITDA (X) 9.05 14.39 5.96 12.17 187.84 193.57 182.21
MarketCap / Sales (X) 2.37 5.90 1.25 2.70 19.33 19.52 17.14
Retention Ratios (%) 92.82 91.49 89.31 88.90 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.37 5.90 1.25 2.70 1.93 1.46 0.07
Earning Yield (%) 0.03 0.02 0.06 0.04 0.01 0.02 0.33
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.00 20.00
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 171.72 153.19
Loan Funds
Secured Loans 93.12 99.44
Unsecured Loans 0.00 0.00
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 284.84 272.62
USES OF FUNDS
Fixed Assets
Gross Block 200.03 199.22
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 23.53 15.91
Net Block 176.50 183.32
Capital Work in Progress 0.00 0.00
Investments 26.15 2.00
Net Current Assets
Current Assets, Loans and Advances 288.47 177.96
Less : Current Liabilities and Provisions 206.28 90.66
Total Net Current Assets 82.20 87.31
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 284.84 272.62
Note :
Book Value of Unquoted Investments 26.15 2.00
Market Value of Quoted Investments 0.00 0.00
Contingent liabilities 1.10 1.10
Number of Equity shares outstanding 20.00 20.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.00 20.00 20.00 20.00 20.00 15.00 0.86
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.57
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 172.37 153.29 142.77 110.06 86.55 1.12 9.65
Loan Funds
Secured Loans 93.12 99.44 120.32 67.83 25.92 9.84 13.06
Unsecured Loans 0.00 0.00 0.00 0.02 0.09 0.00 1.37
Total 285.48 272.73 283.09 197.90 132.57 25.96 25.50
USES OF FUNDS
Fixed Assets
Gross Block 199.64 198.91 198.66 43.44 41.23 10.12 9.18
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 23.53 15.91 7.95 3.39 1.53 1.16 0.82
Net Block 176.11 183.00 190.71 40.05 39.71 8.96 8.37
Capital Work in Progress 0.00 0.00 0.00 12.46 0.00 1.36 0.00
Investments 26.28 2.14 1.00 0.00 0.00 0.00 0.05
Net Current Assets
Current Assets, Loans and Advances 289.37 178.25 304.89 205.79 103.60 18.60 23.50
Less : Current Liabilities and Provisions 206.27 90.66 213.50 60.40 10.74 2.96 6.42
Total Net Current Assets 83.09 87.59 91.38 145.39 92.86 15.63 17.09
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 285.48 272.73 283.09 197.90 132.57 25.96 25.50
Note :
Book Value of Unquoted Investments 26.28 2.14 1.00 0.00 0.00 0.00 0.05
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 1.10 1.10 6.02 10.50 25.79 3.99 1.79
Number of Equity shares outstanding 20.00 20.00 20.00 20.00 2.00 1.50 0.09
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 277.12 111.10
Other Income 0.00 0.00
Stock Adjustments -14.85 -17.64
Total Income 262.26 93.45
EXPENDITURE :
Raw Materials 208.91 66.68
Excise Duty 0.45 0.49
Power and Fuel Cost 0.28 0.25
Other Manufacturing Expenses 0.28 0.25
Employee Cost 8.14 4.98
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 218.06 72.65
Profit before Interest, Depreciation and Tax 215.52 217.24
Interest and Financial Charges 15.49 18.02
Profit before Depreciation and Tax 200.03 199.22
Depreciation 7.99 8.08
Minority Interest before PAT 0.00 0.00
Profit Before Tax 40.81 18.34
Tax 20.52 6.66
Profit After Tax 20.29 11.68
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 20.29 11.68
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 83.58 65.64
P and L Bal. carried down 0.00 0.00
Equity Dividend 1.50 1.00
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 26.15 2.00
Extraordinary Items 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 277.12 111.10 525.54 242.57 33.94 33.61 38.27
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -14.85 -17.64 -0.05 -5.91 -5.59 0.01 1.43
Total Income 262.26 93.45 525.49 236.67 28.35 33.61 39.70
EXPENDITURE :
Raw Materials 208.91 66.68 416.88 193.05 22.77 23.91 29.28
Excise Duty 0.45 0.49 2.67 0.00 0.00 0.00 3.04
Power and Fuel Cost 0.28 0.25 0.28 0.42 0.17 0.17 0.00
Other Manufacturing Expenses 0.28 0.25 0.28 0.42 0.17 0.17 0.00
Employee Cost 8.14 4.98 7.34 3.74 1.72 1.89 1.81
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 218.06 72.65 427.45 197.62 24.82 26.13 34.13
Profit before Interest, Depreciation and Tax 215.13 216.92 207.77 48.52 42.25 11.94 11.24
Interest and Financial Charges 15.49 18.02 9.11 5.09 1.02 1.83 2.06
Profit before Depreciation and Tax 199.64 198.91 198.66 43.44 41.23 10.12 9.18
Depreciation 7.99 8.08 4.70 1.87 0.38 0.34 0.29
Profit Before Tax 41.40 18.40 85.25 43.86 2.02 1.17 1.25
Tax 20.52 6.66 47.86 16.85 1.10 0.43 0.33
Profit After Tax 20.89 11.74 37.39 27.01 0.92 0.75 0.92
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 84.23 65.70 61.47 28.93 1.92 3.10 2.33
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.19 0.80 3.32 2.50 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 26.28 2.14 1.00 0.00 0.00 0.00 0.05
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -0.04 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 13.36 28.87 26.77 12.41 0.14 0.03
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 41.40 18.40 85.25 43.86 2.02 1.22
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 103.69 -6.71 38.84 -15.10 -67.17 4.24
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -76.68 34.72 -130.65 -7.12 -30.59 -2.99
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others -24.80 -43.52 93.91 36.58 110.03 -1.14
Net Cash used in Financing Activities -24.80 -43.52 93.91 36.58 110.03 -1.14
Net Inc./(Dec.) in Cash and Cash Equivalent 2.21 -15.51 2.10 14.35 12.27 0.11
Cash and Cash Equivalents at End of the year 15.56 13.36 28.87 26.77 12.41 0.14
No Data Found !!
Rs in Cr Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015
Sales 97.66 121.15 93.70 166.98 45.67 52.69 11.78
Other Income 1.15 1.44 1.74 0.97 0.43 0.57 0.38
Stock Adjustment -2.22 -2.52 -5.36 -2.85 -3.83 -2.99 -5.18
Raw Material 74.83 96.28 75.26 132.08 35.13 38.86 2.85
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 4.48 3.75 3.44 3.34 1.71 1.74 1.36
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4.58 5.29 4.97 4.44 2.73 2.66 2.55
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 15.99 18.35 15.39 29.98 9.93 12.43 10.21
Interest 4.21 5.33 4.34 5.35 3.21 3.39 3.54
Gross Profit 12.93 14.47 12.79 25.60 7.15 9.60 7.05
Depreciation 2.07 2.04 1.99 2.00 2.00 2.00 1.98
Taxation 2.32 2.72 3.55 9.75 2.82 4.32 3.64
Net Profit / Loss 8.54 9.71 7.25 13.85 2.33 3.28 1.43
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 5.86 5.86
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 29.31 29.31
EPS Before Extra Ordinary Items
Basic EPS 0.43 0.49 0.36 0.69 0.12 0.16 0.07
Diluted EPS 0.43 0.49 0.36 0.69 0.12 0.16 0.07
EPS After Extra Ordinary Items
Basic EPS 0.43 0.49 0.36 0.69 0.12 0.16 0.07
Diluted EPS 0.43 0.49 0.36 0.69 0.12 0.16 0.07
Rs in Cr Dec 2016 Dec 2015
Sales 277.12 111.10
Other Income 2.26 2.14
Stock Adjustment -14.85 -17.64
Raw Material 208.91 66.68
Power And Fuel 0.00 0.00
Employee Expenses 8.14 4.98
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 12.88 14.78
Provisions Made 0.00 0.00
Operating Profit 62.03 42.29
Interest 15.49 18.02
Gross Profit 48.80 26.42
Depreciation 7.99 8.08
Taxation 20.52 6.66
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 20.29 11.68
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 20.29 11.68
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 20.00 20.00
EPS Before Extra Ordinary Items
Basic EPS 1.01 0.58
Diluted EPS 1.01 0.58
EPS After Extra Ordinary Items
Basic EPS 1.01 0.58
Diluted EPS 1.01 0.58
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 5.86
Agg.Of Non PromotoHolding(%) 0.00 29.31
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 214.86 277.12 212.65 64.46 110.75 57.00 53.74
Other Income 3.18 2.35 1.40 0.95 2.52 0.78 1.75
Stock Adjustment -7.88 -14.85 -6.68 -8.18 -17.64 -5.99 -11.65
Raw Material 171.54 208.91 167.21 41.70 66.68 28.36 38.32
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.19 8.14 5.05 3.09 4.98 2.48 2.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 10.26 12.38 7.17 5.21 14.75 8.66 6.09
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 33.74 62.54 39.91 22.63 41.97 23.50 18.48
Interest 9.66 15.49 8.56 6.93 18.02 9.37 8.65
Gross Profit 27.26 49.39 32.74 16.64 26.48 14.91 11.57
Depreciation 4.02 7.99 4.01 3.98 8.08 3.97 4.11
Taxation 6.27 20.52 12.56 7.95 6.66 2.56 4.10
Net Profit / Loss 16.96 20.89 16.18 4.71 11.74 8.38 3.36
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Equity Dividend Rate 0.00 7.50 0.00 0.00 5.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 5.86 5.86 5.86 5.86
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 29.31 29.31 29.31 29.31
EPS Before Extra Ordinary Items
Basic EPS 0.85 1.04 0.00 0.24 0.59 0.00 0.17
Diluted EPS 0.85 1.04 0.00 0.24 0.59 0.00 0.17
EPS After Extra Ordinary Items
Basic EPS 0.85 1.04 0.00 0.24 0.59 0.00 0.17
Diluted EPS 0.85 1.04 0.00 0.24 0.59 0.00 0.17

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Ujaas Energy Ltd. that will help you decide whether to buy, sell or hold Ujaas Energy Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Ujaas Energy Ltd.