19 Nov 2017 | 10:41 PM
 

Venky`s (India) Ltd. Share Price Live (BSE)
0

BSE Code: 523261 | NSE Symbol: VENKEYS
2,653.05
68.30
(2.65 %)
17 Nov 2017 | 03:48 PM
Change company
  • Open (Rs)
    2,621.00
  • Prev. close (Rs.)
    2,584.75
  • High (Rs.)
    2,718.00
  • Low (Rs.)
    2,581.40
  • 52W H (Rs.)
    2,666.00
  • 52W L (Rs.)
    397.25
  • Volume
    44385
  • MCap (Rs in Cr.)
    3,737.36

Venky`s (India) Ltd. Financial Information

No Data Found !!
Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 88.55 21.22 25.35 27.13 44.07 74.31 55.60
Adjusted Cash EPS (Rs.) 108.78 44.68 45.84 43.67 56.61 84.59 65.16
Reported EPS (Rs.) 88.55 21.19 36.25 26.39 43.72 77.76 57.83
Reported Cash EPS (Rs.) 108.78 44.65 56.74 42.93 56.26 88.04 67.39
Dividend Per Share 6.00 5.00 5.00 5.00 5.00 5.00 4.00
Operating Profit Per Share (Rs.) 196.89 90.96 70.59 64.80 72.89 120.86 97.51
Book Value (Excl Rev Res) Per Share (Rs.) 196.89 90.96 70.59 64.80 72.89 120.86 97.51
Book Value (Incl Rev Res) Per Share (Rs.) 196.89 90.96 70.59 64.80 72.89 120.86 97.51
Net Operating Income Per Share (Rs.) 1,757.31 1,506.22 1,848.60 1,518.84 1,054.45 907.21 751.18
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 279.93 207.97
PROFITABILITY RATIOS
Operating Margin (%) 11.20 6.03 3.81 4.26 6.91 13.32 12.98
Gross Profit Margin (%) 10.05 4.48 2.71 3.17 5.72 12.18 11.70
Net Profit Margin (%) 5.03 1.40 1.92 1.71 4.07 8.51 7.67
Adjusted Cash Margin (%) 6.10 2.91 2.43 2.84 5.28 9.26 8.64
Adjusted Return On Net Worth (%) 23.49 7.66 6.47 7.55 13.10 25.45 25.26
Reported Return On Net Worth (%) 23.49 7.65 9.25 7.34 13.00 26.63 26.28
Return On long Term Funds (%) 40.41 20.30 12.93 13.02 17.60 36.86 41.13
LEVERAGE RATIOS
Long Term Debt / Equity 0.32 0.65 0.63 0.43 0.31 0.08 0.00
Total Debt/Equity 0.89 1.78 1.60 0.91 0.60 0.42 0.44
Owners fund as % of total Source 0.89 1.78 1.60 0.91 0.60 0.42 0.44
Fixed Assets Turnover Ratio 2.38 1.96 2.17 2.48 2.22 2.49 2.58
LIQUIDITY RATIOS
Current Ratio 2.46 2.55 2.62 2.37 2.63 2.28 2.02
Current Ratio (Inc. ST Loans) 0.97 0.86 0.91 1.15 1.47 1.08 0.91
Quick Ratio 1.77 2.00 1.88 1.55 1.46 0.95 0.91
Inventory Turnover Ratio 196.89 90.96 70.59 64.80 72.89 120.86 97.51
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 5.64 23.59 13.79 18.94 11.43 6.42 8.06
Dividend payout Ratio (Cash Profit) 4.59 11.19 8.81 11.64 8.88 5.67 6.92
Earning Retention Ratio 94.36 76.44 80.28 81.58 88.66 93.28 91.62
Cash Earnings Retention Ratio 95.41 88.81 89.10 88.56 91.17 94.09 92.85
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 3.07 11.02 13.65 7.50 3.54 1.44 1.47
Financial Charges Coverage Ratio 4.04 1.94 2.27 3.40 5.50 26.07 18.70
Fin. Charges Cov.Ratio (Post Tax) 2.99 1.74 2.25 2.74 4.43 19.15 13.56
COMPONENT RATIOS
Material Cost Component(% earnings) 73.31 76.43 78.61 78.07 71.80 67.59 68.95
Selling Cost Component 0.21 0.17 0.00 0.00 0.00 2.66 1.91
Exports as percent of Total Sales 0.41 0.24 0.12 0.14 0.24 0.14 0.06
Import Comp. in Raw Mat. Consumed 0.00 1.13 1.39 1.69 1.49 2.29 2.30
Long term assets / Total Assets 2.38 1.96 2.17 2.48 2.22 2.49 2.58
Bonus Component In Equity Capital (%) 55.10 55.10 32.65 32.65 32.65 32.65 32.65
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,570.68 3,544.54 3,572.35 3,603.53 3,644.09 3,734.82 3,739.51
EV / Net Sales (X) 1.44 1.67 2.06 2.53 3.68 4.38 5.30
EV / EBITDA (X) 11.46 21.63 36.91 45.86 43.02 30.52 39.70
MarketCap / Sales (X) 1.51 1.77 2.16 2.63 3.78 4.40 5.31
Retention Ratios (%) 94.36 76.41 86.21 81.06 88.57 93.58 91.94
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.51 1.77 1.44 1.75 2.52 2.93 3.54
Earning Yield (%) 0.03 0.01 0.01 0.01 0.02 0.03 0.02
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 14.09 14.09 9.39 9.39 9.39 9.39 9.39
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 516.95 375.93 362.03 358.41 328.02 306.40 264.79
Loan Funds
Secured Loans 419.08 583.62 501.41 377.83 216.97 116.71 30.62
Unsecured Loans 51.00 110.00 214.11 209.90 90.47 71.50 81.56
Total 1,001.13 1,083.64 1,086.94 955.53 644.85 504.00 386.35
USES OF FUNDS
Fixed Assets
Gross Block 686.26 664.33 644.14 571.85 382.37 309.77 245.57
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 218.34 194.16 168.03 136.96 119.28 104.76 94.10
Net Block 467.92 470.17 476.10 434.89 263.09 205.01 151.47
Capital Work in Progress 8.34 0.00 9.20 33.96 50.11 38.46 16.27
Investments 2.00 1.67 61.53 52.08 33.08 37.34 92.78
Net Current Assets
Current Assets, Loans and Advances 882.18 994.46 873.56 703.47 515.83 360.30 219.03
Less : Current Liabilities and Provisions 359.32 389.96 333.45 268.87 217.26 137.10 93.20
Total Net Current Assets 522.86 604.50 540.11 434.60 298.57 223.20 125.83
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,001.13 1,076.33 1,086.94 955.53 644.85 504.00 386.35
Note :
Book Value of Unquoted Investments 2.00 1.67 61.53 52.08 33.08 37.34 92.78
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 48.22 41.83 44.28 18.14 23.15 188.52 21.44
Number of Equity shares outstanding 1.41 1.41 0.94 0.94 0.94 0.94 0.94
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,475.58 2,121.86 1,730.81 1,736.12 1,426.43 990.29 851.76
Other Income 0.00 0.00 58.67 60.01 53.37 44.35 28.48
Stock Adjustments -11.69 -1.44 -13.47 -14.04 -22.95 -22.49 -6.24
Total Income 2,463.89 2,120.42 1,776.00 1,782.09 1,456.85 1,012.15 874.00
EXPENDITURE :
Raw Materials 1,650.81 1,507.47 1,181.68 1,265.82 1,004.83 604.83 478.96
Excise Duty 0.00 1.99 1.56 1.26 2.69 2.17 1.30
Power and Fuel Cost 67.53 62.92 54.85 53.11 42.80 33.06 28.79
Other Manufacturing Expenses 67.53 62.92 113.52 113.11 96.17 77.41 57.27
Employee Cost 145.87 128.28 119.55 95.18 86.01 68.80 56.59
Selling and Administration Expenses 5.42 3.64 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,937.16 1,767.21 1,471.17 1,528.48 1,232.49 786.27 622.90
Profit before Interest, Depreciation and Tax 763.33 749.00 718.33 614.46 405.52 325.18 250.25
Interest and Financial Charges 77.07 84.67 74.19 42.60 23.14 15.41 4.68
Profit before Depreciation and Tax 686.26 664.33 644.14 571.85 382.37 309.77 245.57
Depreciation 28.50 33.05 32.15 19.24 15.54 11.78 9.65
Profit Before Tax 205.90 46.12 27.72 45.17 39.20 57.19 107.76
Tax 81.15 16.27 9.02 11.12 14.42 16.13 34.73
Profit After Tax 124.74 29.85 18.70 34.04 24.78 41.06 73.03
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 197.32 72.56 68.36 75.15 66.60 122.28 186.68
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 5.61 5.61 3.74 3.90 3.90 3.93 3.93
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 2.00 1.67 61.53 52.08 33.08 37.34 92.78
Extraordinary Items -2.36 0.00 1.55 10.53 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 39.24 22.25 23.43 47.16 48.98 9.69 7.97
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 205.90 46.12 27.72 45.17 39.20 57.19 107.76
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 211.36 0.00 59.96 -55.70 7.90 4.20 44.72
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 57.04 0.00 -112.84 -220.53 -94.70 -19.06 -58.46
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -280.36 0.00 51.70 252.51 84.98 54.15 15.46
Net Cash used in Financing Activities -280.36 0.00 51.70 252.51 84.98 54.15 15.46
Net Inc./(Dec.) in Cash and Cash Equivalent -11.96 16.99 -1.19 -23.73 -1.82 39.29 1.72
Cash and Cash Equivalents at End of the year 27.28 39.24 22.25 23.43 47.16 48.98 9.69
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Dec 2015
Sales 587.90 663.48 619.03 616.65 595.23 644.19 521.80
Other Income 5.63 5.70 6.88 8.85 9.80 8.57 8.36
Stock Adjustment -1.91 6.68 -18.89 -6.57 5.75 8.02 -3.05
Raw Material 392.05 382.69 388.52 402.95 435.90 424.87 387.97
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 40.98 39.05 39.20 36.58 35.47 34.62 32.45
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 72.99 75.30 84.77 71.75 69.17 65.80 67.38
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 55.82 108.63 91.99 83.55 18.82 83.01 19.27
Interest 11.06 13.69 14.66 20.78 20.37 21.26 21.75
Gross Profit 50.39 100.64 84.21 71.62 8.25 70.32 5.88
Depreciation 7.02 7.03 6.99 7.09 7.06 7.36 8.18
Taxation 16.23 41.66 35.51 22.82 0.84 21.98 -0.58
Net Profit / Loss 27.14 51.95 41.71 41.71 0.35 40.98 -1.72
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.09 14.09 14.09 14.09 14.09 14.09 9.39
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 19.27 36.88 29.61 29.61 0.25 29.09 -1.83
Diluted EPS 19.27 36.88 29.61 29.61 0.25 29.09 -1.83
EPS After Extra Ordinary Items
Basic EPS 19.27 36.88 29.61 29.61 0.25 29.09 -1.83
Diluted EPS 19.27 36.88 29.61 29.61 0.25 29.09 -1.83
No Data Found !!
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 1,251.38 2,475.58 1,235.68 1,239.90 2,121.86 1,111.87 1,009.99
Other Income 11.33 34.10 15.73 18.37 35.74 19.17 16.57
Stock Adjustment 4.77 -11.69 -25.46 13.77 -1.44 -9.55 8.11
Raw Material 774.74 1,650.81 791.47 860.77 1,533.56 819.77 713.79
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 80.03 145.87 75.78 70.09 128.28 64.97 63.31
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 148.29 293.40 156.52 135.45 260.67 132.88 127.79
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 164.45 277.37 175.54 101.83 128.09 63.86 64.23
Interest 24.75 77.07 35.44 41.63 84.66 42.77 41.89
Gross Profit 151.03 234.40 155.83 78.57 79.17 40.26 38.91
Depreciation 14.05 28.50 14.08 14.42 33.05 16.40 16.65
Taxation 57.89 81.15 58.33 22.82 16.27 9.43 6.84
Net Profit / Loss 79.09 124.75 83.42 41.33 29.85 14.43 15.42
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.09 14.09 14.09 14.09 14.09 14.09 9.39
Equity Dividend Rate 0.00 60.00 0.00 0.00 50.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.41
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 43.89
EPS Before Extra Ordinary Items
Basic EPS 56.14 88.55 0.00 29.34 21.19 0.00 16.42
Diluted EPS 56.14 88.55 0.00 29.34 21.19 0.00 16.42
EPS After Extra Ordinary Items
Basic EPS 56.14 88.55 0.00 29.34 21.19 0.00 16.42
Diluted EPS 56.14 88.55 0.00 29.34 21.19 0.00 16.42