19 Jul 2018 | 9:27 PM
 

Videocon Industries Ltd. Share Price Live (BSE)
0

BSE Code: 511389 | NSE Symbol: VIDEOIND
6.34
-0.33
(-4.94 %)
19 Jul 2018 | 03:53 PM
Change company
  • Open (Rs)
    6.95
  • Prev. close (Rs.)
    6.67
  • High (Rs.)
    6.95
  • Low (Rs.)
    6.34
  • 52W H (Rs.)
    28.85
  • 52W L (Rs.)
    6.66
  • Volume
    116514
  • MCap (Rs in Cr.)
    212.05

Videocon Industries Ltd. Financial Information

Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -168.21 -66.17 148.48 -97.43 -45.30 -6.51 19.22
Adjusted Cash EPS (Rs.) -116.16 -35.04 194.42 -55.85 -15.07 23.01 44.89
Reported EPS (Rs.) -81.00 -65.37 153.06 -88.74 -45.12 -9.99 17.97
Reported Cash EPS (Rs.) -28.95 -34.24 199.00 -47.16 -14.89 19.52 43.64
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 4.22 44.59 -3.37 6.56 38.35 68.14 82.93
Book Value (Excl Rev Res) Per Share (Rs.) 4.22 44.59 -3.37 6.56 38.35 68.14 82.93
Book Value (Incl Rev Res) Per Share (Rs.) 4.22 44.59 -3.37 6.56 38.35 68.14 82.93
Net Operating Income Per Share (Rs.) 410.91 412.71 611.80 589.94 442.72 488.88 455.76
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 255.05 287.79
PROFITABILITY RATIOS
Operating Margin (%) 1.02 10.80 -0.55 1.11 8.66 13.93 18.19
Gross Profit Margin (%) -11.63 3.26 -8.05 -5.93 1.83 7.90 12.56
Net Profit Margin (%) -19.71 -15.83 25.01 -15.02 -10.16 -1.99 3.94
Adjusted Cash Margin (%) -27.32 -8.18 18.81 -9.02 -3.34 4.69 9.78
Adjusted Return On Net Worth (%) -95.43 -27.35 48.66 -66.10 -18.93 -2.34 6.08
Reported Return On Net Worth (%) -45.95 -27.02 50.16 -60.20 -18.86 -3.60 5.69
Return On long Term Funds (%) -2.71 2.39 27.25 -0.63 1.76 6.04 8.11
LEVERAGE RATIOS
Long Term Debt / Equity 6.04 4.02 3.48 6.62 1.99 1.60 1.41
Total Debt/Equity 6.49 4.63 3.93 7.85 3.09 1.72 1.67
Owners fund as % of total Source 6.49 4.63 3.93 7.85 3.09 1.72 1.67
Fixed Assets Turnover Ratio 0.31 0.29 0.44 0.52 0.50 1.31 1.15
LIQUIDITY RATIOS
Current Ratio 2.51 2.46 3.83 3.65 2.55 4.20 4.82
Current Ratio (Inc. ST Loans) 1.79 1.51 2.10 1.63 1.11 2.51 1.68
Quick Ratio 2.27 2.29 3.57 3.13 2.32 3.52 3.95
Inventory Turnover Ratio 4.22 44.59 -3.37 6.56 38.35 68.14 82.93
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.54 0.00 0.00 0.00 13.27
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.41 0.00 0.00 6.10 5.46
Earning Retention Ratio 0.00 0.00 99.45 0.00 0.00 0.00 87.59
Cash Earnings Retention Ratio 0.00 0.00 99.58 0.00 0.00 94.83 94.69
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 6.17 0.00 0.00 20.55 11.68
Financial Charges Coverage Ratio 0.13 0.63 2.82 0.27 0.84 1.87 2.58
Fin. Charges Cov.Ratio (Post Tax) 0.80 0.64 2.34 0.63 0.71 1.50 2.29
COMPONENT RATIOS
Material Cost Component(% earnings) 63.55 58.43 58.75 61.56 59.98 62.61 64.19
Selling Cost Component 1.66 1.34 0.00 0.00 0.00 8.76 5.43
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.31 0.29 0.44 0.52 0.50 1.31 1.15
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -1,026.01 -3,996.21 -5,940.46 -686.36 -1,011.54 -1,392.44 -721.83
EV / Net Sales (X) -0.07 -0.29 -0.29 -0.04 -0.08 -0.09 -0.07
EV / EBITDA (X) -1.67 -1.98 -0.42 -0.62 -0.78 -0.63 -0.36
MarketCap / Sales (X) 0.02 0.02 0.01 0.01 0.02 0.01 0.02
Retention Ratios (%) 0.00 0.00 99.46 0.00 0.00 0.00 86.73
Price / BV (X) 0.00 0.00 0.00 0.04 0.02 0.02 0.02
Price / Sales (X) 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Earning Yield (%) -12.66 -10.21 23.92 -13.87 -7.05 -1.56 2.81
Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -57.28 -1.67 0.08 -2.33 17.71 30.39 20.80
Adjusted Cash EPS (Rs.) -35.40 19.31 29.56 23.53 37.76 54.00 45.96
Reported EPS (Rs.) -57.28 -1.67 0.08 -2.33 17.71 24.51 17.30
Reported Cash EPS (Rs.) -35.40 19.31 29.56 23.53 37.76 48.12 42.46
Dividend Per Share 0.00 0.00 2.00 2.00 0.50 1.00 2.00
Operating Profit Per Share (Rs.) 32.20 64.74 99.99 94.31 74.33 94.46 81.69
Book Value (Excl Rev Res) Per Share (Rs.) 32.20 64.74 99.99 94.31 74.33 94.46 81.69
Book Value (Incl Rev Res) Per Share (Rs.) 32.20 64.74 99.99 94.31 74.33 94.46 81.69
Net Operating Income Per Share (Rs.) 368.64 371.29 567.11 569.60 417.47 477.20 399.42
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 289.05 285.35
PROFITABILITY RATIOS
Operating Margin (%) 8.73 17.43 17.63 16.55 17.80 19.79 20.45
Gross Profit Margin (%) 2.80 11.78 12.43 12.01 13.00 14.84 14.15
Net Profit Margin (%) -15.53 -0.44 0.01 -0.39 4.26 5.16 4.37
Adjusted Cash Margin (%) -9.23 4.87 4.91 4.05 8.99 11.31 11.51
Adjusted Return On Net Worth (%) -22.82 -0.54 0.02 -0.73 5.40 9.77 6.66
Reported Return On Net Worth (%) -22.82 -0.54 0.02 -0.73 5.40 7.88 5.54
Return On long Term Funds (%) 3.30 7.98 12.41 9.90 10.92 10.47 8.31
LEVERAGE RATIOS
Long Term Debt / Equity 2.05 1.80 1.74 1.60 0.62 1.22 1.23
Total Debt/Equity 2.33 2.22 2.19 2.17 1.40 1.25 1.27
Owners fund as % of total Source 2.33 2.22 2.19 2.17 1.40 1.25 1.27
Fixed Assets Turnover Ratio 0.40 0.37 0.58 0.65 0.56 0.77 0.59
LIQUIDITY RATIOS
Current Ratio 2.55 4.85 5.04 5.17 2.56 7.41 5.80
Current Ratio (Inc. ST Loans) 1.76 1.86 2.17 1.78 1.07 5.01 3.94
Quick Ratio 2.19 4.34 4.57 4.73 2.31 6.19 4.62
Inventory Turnover Ratio 32.20 64.74 99.99 94.31 74.33 94.46 81.69
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 844.86 0.00 2.97 4.08 11.65
Dividend payout Ratio (Cash Profit) 0.00 0.00 2.32 2.65 1.39 2.07 4.74
Earning Retention Ratio 100.00 100.00 -744.86 126.71 97.03 96.71 90.31
Cash Earnings Retention Ratio 0.00 100.00 97.68 97.35 98.61 98.15 95.62
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 35.46 22.93 29.09 12.06 7.20 8.59
Financial Charges Coverage Ratio 0.51 1.27 1.28 1.26 2.41 3.04 2.86
Fin. Charges Cov.Ratio (Post Tax) 0.62 1.27 1.28 1.28 2.17 2.53 2.47
COMPONENT RATIOS
Material Cost Component(% earnings) 70.83 64.94 63.35 63.76 62.50 63.34 61.40
Selling Cost Component 1.75 1.39 0.00 0.00 0.00 6.91 6.00
Exports as percent of Total Sales 8.48 8.00 16.35 5.42 3.03 3.63 5.70
Import Comp. in Raw Mat. Consumed 44.77 29.31 31.34 31.16 29.91 19.87 19.95
Long term assets / Total Assets 0.40 0.37 0.58 0.65 0.56 0.77 0.59
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -339.23 -2,462.05 -2,235.64 -271.77 -290.49 -1,102.38 -284.45
EV / Net Sales (X) -0.03 -0.20 -0.12 -0.01 -0.02 -0.08 -0.03
EV / EBITDA (X) -0.22 -0.82 -0.50 -0.08 -0.12 -0.38 -0.15
MarketCap / Sales (X) 0.02 0.02 0.01 0.01 0.02 0.01 0.02
Retention Ratios (%) 0.00 0.00 -744.86 0.00 97.03 95.92 88.35
Price / BV (X) 0.00 0.00 0.00 0.02 0.02 0.02 0.02
Price / Sales (X) 0.02 0.02 0.01 0.01 0.02 0.01 0.02
Earning Yield (%) -8.95 -0.26 0.01 -0.36 2.77 3.83 2.70
Rs in Cr Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 334.46 334.46 334.46 318.76 303.01 301.95 229.41
Preference Share Capital 0.00 0.00 0.00 15.33 30.92 46.01 46.01
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 544.87 500.00 95.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 5,560.71 7,755.57 9,870.78 4,379.60 6,945.04 8,067.83 7,013.72
Loan Funds
Secured Loans 37,734.83 36,608.40 38,550.04 33,549.02 13,862.54 8,334.99 9,709.78
Unsecured Loans 550.83 856.10 1,598.33 3,338.00 8,490.30 6,038.93 2,357.78
Minority Interest 247.70 70.36 95.31 207.98 10.41 0.32 0.05
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 5.63 6.14 0.00 0.00 0.00 0.00 0.00
Total 44,434.16 45,631.03 50,448.92 41,808.70 30,187.10 23,290.03 19,451.74
USES OF FUNDS
Fixed Assets
Gross Block 13,996.57 17,774.62 17,626.75 17,016.24 14,285.54 13,149.78 9,174.41
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 7,722.49 8,056.35 7,189.56 6,014.11 5,023.07 5,002.59 4,336.35
Net Block 6,274.08 9,718.27 10,437.19 11,002.14 9,262.47 8,147.19 4,838.06
Capital Work in Progress 16,048.97 11,948.33 11,152.82 9,685.90 5,738.87 4,942.81 5,938.24
Investments 4,223.65 2,776.88 2,367.64 818.15 1,108.32 348.80 787.69
Net Current Assets
Current Assets, Loans and Advances 29,739.66 35,726.67 35,857.57 27,962.76 23,162.06 12,926.80 9,950.75
Less : Current Liabilities and Provisions 11,852.20 14,539.12 9,366.31 7,660.25 9,084.61 3,075.59 2,063.01
Total Net Current Assets 17,887.46 21,187.55 26,491.26 20,302.51 14,077.45 9,851.22 7,887.74
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Total 44,434.16 45,631.03 50,448.92 41,808.70 30,187.10 23,290.03 19,451.74
Note :
Book Value of Unquoted Investments 4,452.38 2,765.39 2,354.50 796.65 1,086.53 297.97 779.76
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 24.26 62.59 10.83
Contingent liabilities 4,796.33 5,954.84 6,284.91 7,280.17 11,324.07 3,092.81 2,874.00
Number of Equity shares outstanding 33.45 33.45 33.45 31.88 30.30 30.20 22.94
Rs in Cr Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 334.46 334.46 334.46 318.76 303.01 301.95 229.41
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 95.00
Preference Share Capital 0.00 0.00 0.00 15.33 30.92 46.01 46.01
Reserves and Surplus 8,056.61 9,972.29 10,028.09 9,783.90 9,619.04 9,085.92 6,929.62
Loan Funds
Secured Loans 18,396.56 21,791.78 20,149.23 18,575.73 8,052.70 5,937.60 6,735.04
Unsecured Loans 1,115.00 1,115.00 2,520.65 3,321.99 5,785.69 5,836.16 2,349.51
Total 27,902.63 33,213.52 33,032.43 32,015.71 23,791.37 21,207.64 16,384.59
USES OF FUNDS
Fixed Assets
Gross Block 12,573.99 12,456.75 12,178.21 11,317.42 10,302.72 9,536.60 9,004.95
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 7,580.08 6,911.33 6,245.58 5,389.10 4,717.66 4,804.07 4,298.83
Net Block 4,993.90 5,545.42 5,932.64 5,928.32 5,585.06 4,732.52 4,706.12
Capital Work in Progress 490.38 714.36 729.29 667.46 716.51 1,270.58 1,314.15
Investments 10,239.47 8,999.91 5,626.93 4,936.94 4,743.71 4,267.96 3,064.90
Net Current Assets
Current Assets, Loans and Advances 20,014.73 22,616.68 25,877.28 25,396.44 20,910.53 12,643.26 8,820.90
Less : Current Liabilities and Provisions 7,835.86 4,662.85 5,133.70 4,913.45 8,164.43 1,706.69 1,521.48
Total Net Current Assets 12,178.87 17,953.83 20,743.58 20,483.00 12,746.10 10,936.57 7,299.42
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 27,902.63 33,213.52 33,032.43 32,015.71 23,791.37 21,207.64 16,384.59
Note :
Book Value of Unquoted Investments 10,228.92 8,988.42 5,613.79 4,915.44 4,721.92 4,217.13 3,056.96
Market Value of Quoted Investments 8.46 11.98 14.97 24.05 24.26 62.59 10.83
Contingent liabilities 5,390.35 15,217.51 13,209.86 10,899.36 11,049.79 191.47 122.93
Number of Equity shares outstanding 33.45 33.45 33.45 31.88 30.30 30.20 22.94
Rs in Cr Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
INCOME :
Sales Turnover 13,743.28 13,803.59 20,462.23 18,805.74 13,415.26 14,762.45 10,455.50
Other Income 1,849.71 1,489.90 4,771.46 3,610.77 2,038.92 1,026.56 692.97
Stock Adjustments 21.21 21.34 -104.78 -57.82 -13.76 -9.02 -13.50
Total Income 15,614.20 15,314.83 25,128.92 22,358.69 15,440.41 15,779.99 11,134.97
EXPENDITURE :
Raw Materials 4,428.49 4,073.30 6,055.00 5,664.37 4,056.30 9,243.45 6,711.91
Excise Duty 645.92 490.84 533.06 618.11 269.25 266.24 218.23
Power and Fuel Cost 48.07 73.59 123.35 143.22 86.07 162.82 81.06
Other Manufacturing Expenses 1,897.78 1,563.49 4,894.81 3,753.99 2,124.99 1,189.38 774.03
Employee Cost 555.78 452.10 626.57 570.89 387.52 340.60 175.00
Selling and Administration Expenses 228.60 185.18 0.00 0.00 0.00 1,293.41 568.17
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 7,804.64 6,838.50 12,232.80 10,750.57 6,924.13 12,495.91 8,528.41
Profit before Interest, Depreciation and Tax 18,833.16 20,965.71 22,598.52 21,093.74 15,841.93 14,331.59 9,951.97
Interest and Financial Charges 4,836.59 3,191.09 4,971.77 4,077.50 1,556.39 1,181.80 777.57
Profit before Depreciation and Tax 13,996.57 17,774.62 17,626.75 17,016.24 14,285.54 13,149.78 9,174.41
Depreciation 1,740.82 1,041.19 1,536.48 1,325.57 916.08 891.20 588.76
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -3,046.53 -2,191.10 7,641.22 -4,026.63 -1,167.34 28.06 608.71
Tax -337.53 -4.87 2,521.59 -1,200.51 196.43 325.08 192.74
Profit After Tax -2,709.00 -2,186.23 5,119.64 -2,826.12 -1,363.77 -297.02 415.97
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -2,709.00 -2,186.23 5,119.64 -2,826.12 -1,363.77 -297.02 415.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -2,390.65 76.28 2,415.10 -2,565.38 472.18 1,973.30 2,592.08
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 23.01 19.88 15.94 30.20 46.25
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 4,452.38 2,765.39 2,354.50 796.65 1,086.53 297.97 779.76
Extraordinary Items 2,792.16 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
INCOME :
Sales Turnover 12,329.40 12,418.21 18,967.60 18,157.28 12,650.22 14,409.69 9,163.04
Other Income 407.29 499.10 1,338.20 1,266.83 900.78 796.17 692.90
Stock Adjustments 21.17 20.90 -103.58 -57.73 -14.04 -15.34 -12.45
Total Income 12,757.86 12,938.21 20,202.22 19,366.38 13,536.96 15,190.52 9,843.49
EXPENDITURE :
Raw Materials 4,428.47 4,073.30 6,055.00 5,664.37 4,056.30 9,127.65 5,626.84
Excise Duty 645.92 490.84 533.06 618.11 269.25 266.24 218.23
Power and Fuel Cost 44.90 72.09 121.08 142.11 84.51 91.32 80.84
Other Manufacturing Expenses 452.19 571.19 1,459.28 1,408.95 985.29 887.49 773.74
Employee Cost 375.71 283.43 436.17 397.99 225.35 228.01 126.42
Selling and Administration Expenses 216.96 173.37 0.00 0.00 0.00 996.81 550.04
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 6,164.15 5,664.22 8,604.59 8,231.54 5,620.69 11,597.51 7,376.12
Profit before Interest, Depreciation and Tax 15,671.72 14,825.21 15,697.11 14,032.24 11,280.50 10,487.14 9,670.71
Interest and Financial Charges 3,097.73 2,368.46 3,518.90 2,714.82 977.79 950.54 665.75
Profit before Depreciation and Tax 12,573.99 12,456.75 12,178.21 11,317.42 10,302.72 9,536.60 9,004.95
Depreciation 731.52 701.71 985.81 824.35 607.56 712.96 577.15
Profit Before Tax -2,253.18 -60.70 4.60 -114.52 773.37 1,050.44 578.34
Tax -337.51 -4.90 1.56 -42.88 233.46 305.75 177.68
Profit After Tax -1,915.68 -55.80 3.04 -71.63 539.91 744.69 400.66
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,226.05 2,801.89 3,136.44 3,396.42 3,407.94 2,982.76 2,536.34
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 18.35 16.03 12.81 24.42 37.77
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 10,228.92 8,988.42 5,613.79 4,915.44 4,721.92 4,217.13 3,056.96
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2011 Dec 2010 Sep 2009 Sep 2008 Sep 2007 Sep 2006 Sep 2005
Cash and Cash Equivalents at Beginning of the year 1,606.49 935.88 1,620.54 1,921.22 1,997.06 1,680.94 0.37
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -1,172.81 45.20 608.47 1,280.10 923.33 845.00 416.57
Adjustments :
Depreciation 0.00 891.20 588.76 780.49 575.13 448.05 232.72
Interest (Net) 0.00 0.00 0.00 532.60 456.54 341.45 -24.25
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.95
P/L on Sales of Assets 0.00 -5.13 10.06 -14.64 -129.45 -224.86 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 7.60 24.38 -226.83 -57.27 218.19 2.64
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -852.18 -50.19 841.01 765.27 -851.70 -2,522.40
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 -1,133.41 -1,098.82 -2,068.22 -721.18 353.54 -1,810.50
Investments 0.00 -19.53 0.48 -11.66 -24.61 -46.71 -1.98
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 1,089.21 747.82 0.00 0.00 0.00 267.97
Direct Taxes Paid 0.00 -186.87 -93.78 -113.67 -112.80 -54.92 -19.21
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 102.39 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 -127.81 0.00 13.14 -190.18
Net Cash from Operating Activities -6,977.20 315.73 714.22 285.16 1,015.89 661.46 -2,536.51
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -3,744.30 -2,091.93 -3,997.55 -1,458.73 -3,714.98 -4,155.67
Sale of Fixed Assets 0.00 25.53 322.00 1,678.01 320.46 302.57 4.20
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 -1,864.35 -316.66 -77.16 -178.83
Sale of Investments 0.00 431.05 1,670.46 0.00 0.00 0.00 1.98
Investment Income 0.00 19.53 0.00 11.66 24.61 46.71 0.00
Interest Received 0.00 45.64 66.25 90.02 55.12 59.93 24.25
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -0.95
Invest.In Subsidiaires 0.00 -17.34 -0.48 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -5,021.07 -2,720.89 -543.38 -3,864.70 -1,373.40 -3,368.22 -4,368.95
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 586.40
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 -28.78 864.72 206.32
Proceed from Bank Borrowings 0.00 0.00 1,913.50 1,164.60 71.28 30.56 3,168.34
Proceed from Short Tem Borrowings 0.00 3,709.85 170.24 3,383.81 871.53 1,275.79 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 405.00 -707.25 594.10 207.99 -65.09 9.56
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 -40.82 -75.37 -110.80 -162.89 -187.88 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -50.17 -31.38 -98.50 -92.31 -67.01 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -1,089.21 -747.82 -532.60 -456.54 -341.45 -267.97
Others 11,617.37 -26.99 -18.48 -1.79 -12.68 -6.61 523.09
Net Cash used in Financing Activities 11,617.37 3,075.77 -855.49 3,278.86 281.66 3,022.88 8,586.03
Net Inc./(Dec.) in Cash and Cash Equivalent -380.90 670.61 -684.66 -300.68 -75.85 316.12 1,680.57
Cash and Cash Equivalents at End of the year 1,225.59 1,606.49 935.88 1,620.54 1,921.22 1,997.06 1,680.94
Rs in Cr Mar 2017 Dec 2015 Dec 2014 Jun 2013 Dec 2011 Dec 2010 Sep 2009
Cash and Cash Equivalents at Beginning of the year 140.73 319.22 126.98 115.08 398.13 498.51 388.28
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -2,253.18 -60.70 4.60 -114.52 773.37 1,050.44 578.34
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 712.96 577.15
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 -0.52 9.96
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 -18.87 -26.47
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 1.98 24.02
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 -943.41 -129.19
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 58.57 75.62
Loans and Advances 0.00 0.00 0.00 0.00 0.00 -1,752.79 -795.78
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 893.16 636.36
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 -184.75 -93.64
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.48
Net Cash from Operating Activities 4,905.62 6,360.29 0.00 -679.33 -5,159.78 -485.24 647.40
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 -660.97 -1,008.02
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 16.06 320.40
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 420.40 1,670.89
Investment Income 0.00 0.00 0.00 0.00 0.00 18.87 -0.48
Interest Received 0.00 0.00 0.00 0.00 0.00 17.56 26.47
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 -1,631.30 -2,034.88
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 963.84 -3,644.67 0.00 -1,163.77 -988.54 -1,869.74 -1,018.71
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 -40.82 -75.37
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 -807.52 2,238.91
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 50.90 170.24
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 -95.00 95.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 -58.66 -31.38
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -893.16 -636.36
Others -5,966.04 -2,894.12 0.00 1,855.00 5,865.27 -8.11 0.27
Net Cash used in Financing Activities -5,966.04 -2,894.12 0.00 1,855.00 5,865.27 3,172.92 481.53
Net Inc./(Dec.) in Cash and Cash Equivalent -96.58 -178.49 192.24 11.90 -283.05 817.93 110.22
Cash and Cash Equivalents at End of the year 44.15 140.73 319.22 126.98 115.08 1,316.43 498.51
No Data Found !!
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 362.95 817.36 1,524.81 1,985.85 2,087.06 2,677.23 2,804.48
Other Income 501.39 38.41 43.51 85.43 10.73 43.17 92.69
Stock Adjustment -210.65 102.73 180.87 10.13 17.31 -18.62 5.08
Raw Material 1,049.73 585.78 481.80 679.89 701.47 1,007.15 1,018.43
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 51.43 55.43 69.56 69.42 93.60 71.78 72.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 275.71 177.36 233.88 432.00 422.00 410.63 429.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -978.52 -324.53 92.31 130.94 183.00 222.71 286.93
Interest 739.92 705.67 668.58 671.02 634.15 596.38 597.75
Gross Profit -1,217.05 -991.79 -532.76 -454.65 -440.42 -330.50 -218.13
Depreciation 97.91 149.79 434.45 140.46 146.94 146.43 141.06
Taxation -42.96 -107.89 -81.39 -47.38 -77.58 -95.00 -72.55
Net Profit / Loss -1,272.00 -1,033.69 -885.82 -547.73 -509.78 -381.93 -286.64
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 334.46 334.46 334.46 334.46 334.46 334.46 334.46
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -38.03 -30.91 -26.49 -16.38 -15.24 -11.42 -8.57
Diluted EPS -38.03 -30.91 -26.49 -16.38 -15.24 -11.42 -8.57
EPS After Extra Ordinary Items
Basic EPS -38.03 -30.91 -26.49 -16.38 -15.24 -11.42 -8.57
Diluted EPS -38.03 -30.91 -26.49 -16.38 -15.24 -11.42 -8.57
Rs in Cr Dec 2015 Jan 0001 Jan 0001 Dec 2011 Jan 0001 Dec 2009 Dec 2008
Sales 13,803.59 20,462.23 18,805.74 13,415.26 14,762.45 10,673.73 12,237.05
Other Income 522.68 14,108.99 890.30 137.57 156.91 102.92 95.28
Stock Adjustment 21.33 -104.78 -57.82 -13.76 -9.02 -13.50 243.78
Raw Material 4,073.30 6,055.00 5,664.37 4,056.30 4,973.61 3,707.37 4,076.24
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 452.10 626.57 570.89 387.52 340.60 175.00 417.96
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,771.89 8,031.24 6,505.74 3,832.19 3,318.71 4,962.73 5,001.16
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,491.52 -112.46 209.10 1,162.08 1,868.71 1,842.13 2,497.91
Interest 3,191.09 4,971.77 4,077.50 1,556.39 1,089.21 747.82 532.60
Gross Profit -1,176.89 9,024.75 -2,978.09 -256.74 936.41 1,197.23 2,060.59
Depreciation 1,041.19 1,536.70 1,325.57 916.07 891.20 588.76 780.49
Taxation -4.87 2,521.59 -1,200.51 190.69 325.08 192.74 340.48
Extra Ordinary Item 0.00 -0.82 -103.22 4.97 -17.34 0.24 -127.81
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -2,213.21 4,965.65 -3,206.37 -1,358.53 -297.21 415.97 811.81
Minority Interest 24.95 153.38 380.76 0.52 0.19 0.00 -6.00
Share Of P/L Of Associates 2.03 0.60 -0.51 -0.02 0.00 0.00 293.12
Net P/L After Minority Interest and Share Of Associates -2,186.23 5,119.64 -2,826.12 -1,358.03 -297.02 415.97 1,098.93
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 334.46 334.46 318.76 303.01 301.95 229.41 229.30
EPS Before Extra Ordinary Items
Basic EPS -65.37 160.45 -89.91 -45.24 -13.27 22.27 48.21
Diluted EPS -65.37 160.45 -89.91 -45.24 -10.99 21.07 46.88
EPS After Extra Ordinary Items
Basic EPS -65.37 160.45 -89.91 -45.24 -13.27 22.27 48.21
Diluted EPS -65.37 160.45 -89.91 -45.24 -10.99 21.07 46.88
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 9.62 10.04 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 31.76 33.26 0.00 0.00
Rs in Cr Sep 2017 Jan 0001 Dec 2016 Dec 2016 Jun 2016 Dec 2015 Dec 2015
Sales 2,342.17 12,329.40 10,343.55 4,764.29 5,579.26 12,418.21 6,208.97
Other Income 81.92 499.20 413.77 53.90 359.87 844.33 440.23
Stock Adjustment 283.60 21.17 11.04 -1.31 12.35 20.90 21.37
Raw Material 1,067.58 4,428.47 3,748.58 1,708.62 2,039.96 4,073.30 2,104.09
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 124.99 375.71 306.29 165.38 140.91 283.43 139.25
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 411.24 2,121.65 1,689.65 832.63 857.02 1,883.51 893.04
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -232.22 1,076.87 945.93 405.71 540.22 2,165.14 1,020.84
Interest 1,374.25 3,097.73 2,426.71 1,230.53 1,196.18 2,368.46 1,186.39
Gross Profit -1,524.55 -1,521.66 -1,067.01 -770.92 -296.09 641.01 274.68
Depreciation 584.24 731.52 591.06 293.37 297.69 701.71 362.42
Taxation -189.28 -337.51 -290.13 -172.58 -117.55 -4.90 -10.89
Net Profit / Loss -1,919.51 -1,915.67 -1,367.94 -891.71 -476.23 -55.80 -76.85
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 334.46 334.46 334.46 334.46 334.46 334.46 334.46
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -57.39 -57.28 -40.90 0.00 -14.24 -1.67 0.00
Diluted EPS -57.39 -57.28 -40.90 0.00 -14.24 -1.67 0.00
EPS After Extra Ordinary Items
Basic EPS -57.39 -57.28 -40.90 0.00 -14.24 -1.67 0.00
Diluted EPS -57.39 -57.28 -40.90 0.00 -14.24 -1.67 0.00