14 Dec 2017 | 12:55 PM
 

Walchandnagar Industries Ltd. Share Price Live (BSE)
0

BSE Code: 507410 | NSE Symbol: WALCHANNAG
225.80
-1.20
(-0.52 %)
05 Dec 2017 | 04:01 PM
Change company
  • Open (Rs)
    226.50
  • Prev. close (Rs.)
    227.00
  • High (Rs.)
    231.35
  • Low (Rs.)
    220.30
  • 52W H (Rs.)
    272.90
  • 52W L (Rs.)
    132.81
  • Volume
    226827
  • MCap (Rs in Cr.)
    859.63

Walchandnagar Industries Ltd. Financial Information

No Data Found !!
Mar 2017 Mar 2016 Sep 2014 Sep 2013 Sep 2012 Sep 2011 Sep 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -13.77 -16.17 -9.67 -21.02 4.57 3.36 4.80
Adjusted Cash EPS (Rs.) -9.00 -7.28 -5.14 -16.25 9.30 7.54 8.31
Reported EPS (Rs.) -16.88 -18.83 -3.25 -10.06 3.19 3.36 5.85
Reported Cash EPS (Rs.) -12.11 -9.94 1.28 -5.29 7.91 7.54 9.36
Dividend Per Share 0.00 0.00 0.40 0.40 1.00 1.00 1.00
Operating Profit Per Share (Rs.) 15.03 15.74 3.77 -6.37 12.81 10.79 7.26
Book Value (Excl Rev Res) Per Share (Rs.) 15.03 15.74 3.77 -6.37 12.81 10.79 7.26
Book Value (Incl Rev Res) Per Share (Rs.) 15.03 15.74 3.77 -6.37 12.81 10.79 7.26
Net Operating Income Per Share (Rs.) 104.52 210.70 167.65 190.84 230.82 251.55 176.61
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 57.27
PROFITABILITY RATIOS
Operating Margin (%) 14.37 7.46 2.24 -3.33 5.54 4.28 4.11
Gross Profit Margin (%) 9.81 3.25 -0.45 -5.83 3.50 2.62 2.12
Net Profit Margin (%) -16.14 -8.93 -1.91 -5.22 1.37 1.33 3.24
Adjusted Cash Margin (%) -8.53 -3.43 -3.02 -8.45 3.96 2.97 4.60
Adjusted Return On Net Worth (%) -109.07 -54.81 -19.59 -40.03 7.19 5.45 8.08
Reported Return On Net Worth (%) -133.67 -63.81 -6.57 -19.15 5.00 5.45 9.85
Return On long Term Funds (%) 49.52 15.52 1.88 -18.38 16.88 11.71 12.11
LEVERAGE RATIOS
Long Term Debt / Equity 0.78 0.80 0.40 0.00 0.09 0.16 0.07
Total Debt/Equity 8.29 3.47 1.86 1.18 0.77 0.58 0.46
Owners fund as % of total Source 8.29 3.47 1.86 1.18 0.77 0.58 0.46
Fixed Assets Turnover Ratio 0.44 0.81 0.65 0.95 1.55 1.81 1.26
LIQUIDITY RATIOS
Current Ratio 1.78 1.74 1.56 1.39 1.37 1.26 1.20
Current Ratio (Inc. ST Loans) 0.73 0.76 0.82 0.85 0.98 1.04 0.94
Quick Ratio 1.35 1.21 1.06 0.95 0.90 0.86 0.85
Inventory Turnover Ratio 15.03 15.74 3.77 -6.37 12.81 10.79 7.26
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 31.39 29.74 19.91
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 12.64 13.26 12.45
Earning Retention Ratio 100.00 100.00 0.00 0.00 78.15 70.26 75.74
Cash Earnings Retention Ratio 0.00 0.00 0.00 0.00 89.25 86.74 85.98
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 5.27 4.77 3.28
Financial Charges Coverage Ratio 0.87 0.73 0.46 -0.46 2.80 3.21 3.76
Fin. Charges Cov.Ratio (Post Tax) 0.34 0.58 1.10 0.51 2.35 2.93 4.15
COMPONENT RATIOS
Material Cost Component(% earnings) 42.81 46.25 49.43 58.06 61.29 64.09 61.69
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 3.18
Exports as percent of Total Sales 9.50 17.99 13.64 35.27 33.98 14.31 8.91
Import Comp. in Raw Mat. Consumed 3.44 2.51 2.58 1.69 10.40 6.77 8.70
Long term assets / Total Assets 0.44 0.81 0.65 0.95 1.55 1.81 1.26
Bonus Component In Equity Capital (%) 65.13 65.13 65.13 65.13 65.13 65.13 65.13
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 844.70 835.81 813.72 848.31 842.03 831.05 825.85
EV / Net Sales (X) 2.12 1.04 1.27 1.17 0.96 0.87 1.23
EV / EBITDA (X) 13.95 12.83 36.65 -45.60 13.48 17.42 19.40
MarketCap / Sales (X) 2.16 1.07 1.35 1.18 0.98 0.90 1.28
Retention Ratios (%) 0.00 0.00 0.00 0.00 68.61 70.26 80.09
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.16 1.07 1.35 1.18 0.98 0.90 1.28
Earning Yield (%) -0.07 -0.08 -0.01 -0.04 0.01 0.01 0.03
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Sep 2014 Sep 2013 Sep 2012 Sep 2011 Sep 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 7.61 7.61 7.61 7.61 7.61 7.61 7.61
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 40.45 104.71 180.33 192.26 234.59 226.89 218.52
Loan Funds
Secured Loans 313.84 371.35 332.68 172.18 119.26 92.97 88.89
Unsecured Loans 84.84 18.15 17.58 63.66 67.43 44.00 15.03
Total 446.76 501.82 538.21 435.72 428.90 371.48 330.05
USES OF FUNDS
Fixed Assets
Gross Block 1,036.22 1,034.68 1,028.01 1,014.20 655.04 623.01 590.51
Less : Revaluation Reserve 428.86 449.62 482.40 506.56 160.44 172.46 184.89
Less: Accum. Depreciation 511.76 474.23 410.97 375.94 353.93 328.60 309.06
Net Block 95.60 110.83 134.64 131.70 140.67 121.95 96.55
Capital Work in Progress 1.03 59.69 47.56 20.41 23.05 43.81 58.52
Investments 3.27 0.28 24.54 30.92 19.90 18.65 46.76
Net Current Assets
Current Assets, Loans and Advances 792.80 777.86 925.92 896.37 911.04 895.30 784.34
Less : Current Liabilities and Provisions 445.94 446.84 594.45 643.68 665.76 708.24 656.12
Total Net Current Assets 346.85 331.03 331.48 252.69 245.28 187.06 128.22
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 446.76 501.82 538.21 435.72 428.90 371.48 330.05
Note :
Book Value of Unquoted Investments 1.03 1.03 1.03 1.03 1.03 1.03 46.43
Market Value of Quoted Investments 5.10 1.67 34.75 56.74 84.02 70.54 62.09
Contingent liabilities 294.78 315.73 323.13 338.30 329.01 334.99 5.08
Number of Equity shares outstanding 3.81 3.81 3.81 3.81 3.81 3.81 3.81
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Sep 2014 Sep 2013 Sep 2012 Sep 2011 Sep 2010
INCOME :
Sales Turnover 397.91 802.12 638.23 726.51 878.75 957.67 672.37
Other Income 27.79 112.73 143.71 147.57 87.99 180.08 109.54
Stock Adjustments 16.64 33.57 -0.36 -2.35 -19.03 -68.27 -9.19
Total Income 442.35 948.43 781.58 871.74 947.71 1,069.48 772.72
EXPENDITURE :
Raw Materials 153.06 348.77 295.07 400.58 516.06 590.13 396.32
Excise Duty 25.78 24.92 0.00 0.00 17.26 17.26 19.86
Power and Fuel Cost 11.82 16.81 11.19 11.09 9.94 8.94 7.35
Other Manufacturing Expenses 39.62 129.55 154.90 158.66 97.93 189.02 116.88
Employee Cost 82.41 135.83 92.43 96.47 93.68 78.44 61.62
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 21.42
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 -0.10
Total Expenditures 312.69 655.87 553.58 666.80 734.87 883.78 623.55
Profit before Interest, Depreciation and Tax 1,105.72 1,124.46 1,076.00 1,054.96 677.32 637.88 601.82
Interest and Financial Charges 69.50 89.78 47.99 40.76 22.29 14.86 11.31
Profit before Depreciation and Tax 1,036.22 1,034.68 1,028.01 1,014.20 655.04 623.01 590.51
Depreciation 18.16 33.84 17.25 18.15 17.98 15.89 13.35
Profit Before Tax -38.92 -68.57 -18.59 -35.77 16.91 16.95 21.90
Tax 25.33 3.11 -6.22 2.51 4.78 4.16 -0.39
Profit After Tax -64.26 -71.68 -12.37 -38.28 12.13 12.80 22.29
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -66.05 -1.79 75.66 89.80 133.76 127.34 121.21
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 1.22 1.26 3.19 3.19 3.81
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.03 1.03 1.03 1.03 1.03 1.03 46.43
Extraordinary Items -11.83 -10.11 24.45 41.75 -5.29 0.00 -1.13
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Sep 2014 Sep 2013 Sep 2012 Sep 2011 Sep 2010
Cash and Cash Equivalents at Beginning of the year 24.77 46.86 12.27 18.54 29.52 33.35 41.49
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -38.92 -68.57 -18.59 -35.77 16.91 16.95 21.90
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 13.35
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.02
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -0.14
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -170.15
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 236.45
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 7.49
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -7.57
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 54.44 0.13 -38.23 -37.76 -24.20 -42.06 37.24
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -23.46
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.23
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.53
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -4.81 15.16 31.36 26.70 -9.85 5.82 -11.13
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -4.35
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -7.49
Others -58.53 -37.37 41.46 4.79 23.07 32.40 0.00
Net Cash used in Financing Activities -58.53 -37.37 41.46 4.79 23.07 32.40 -32.87
Net Inc./(Dec.) in Cash and Cash Equivalent -8.90 -22.09 34.59 -6.27 -10.98 -3.83 -6.76
Cash and Cash Equivalents at End of the year 15.87 24.77 46.86 12.27 18.54 29.52 34.72
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016
Sales 76.21 87.71 122.61 99.88 98.84 76.58 112.42
Other Income 0.69 6.39 2.76 0.16 0.28 0.16 1.40
Stock Adjustment -2.25 6.77 17.90 6.21 3.10 -10.57 20.14
Raw Material 36.70 29.87 40.76 45.22 44.02 40.37 33.90
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 18.19 18.36 20.88 20.08 21.23 20.22 23.45
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 10.40 19.28 22.27 19.54 14.00 15.42 18.81
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 13.17 13.43 20.80 8.83 16.49 11.14 16.12
Interest 18.91 18.97 19.55 20.17 15.65 14.13 15.40
Gross Profit -5.05 0.85 4.01 -11.18 1.12 -2.83 2.12
Depreciation 7.85 9.30 4.34 4.46 4.70 4.66 5.37
Taxation 0.00 0.00 19.01 0.00 6.32 0.00 0.00
Net Profit / Loss -12.90 -8.45 -25.23 -16.83 -14.06 -8.14 -15.53
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 7.61 7.61 7.61 7.61 7.61 7.61 7.61
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -3.39 -2.22 -6.63 -4.42 -3.70 -2.14 -4.08
Diluted EPS -3.39 -2.22 -6.63 -4.42 -3.70 -2.14 -4.08
EPS After Extra Ordinary Items
Basic EPS -3.39 -2.22 -6.63 -4.42 -3.70 -2.14 -4.08
Diluted EPS -3.39 -2.22 -6.63 -4.42 -3.70 -2.14 -4.08
No Data Found !!
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Jan 0001 Jan 0001 Dec 2015
Sales 163.92 397.91 222.49 175.42 802.12 689.70 560.51
Other Income 7.08 3.37 2.92 0.44 5.24 3.84 3.44
Stock Adjustment 4.52 16.64 24.11 -7.47 33.57 13.43 10.66
Raw Material 66.57 170.37 85.98 84.39 371.05 337.15 286.31
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 36.55 82.41 40.96 41.45 135.83 112.38 89.48
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 29.68 71.29 41.81 29.42 199.61 180.80 156.08
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 26.60 57.20 29.63 27.63 62.06 45.94 17.98
Interest 37.88 69.50 39.72 29.78 89.78 74.38 57.47
Gross Profit -4.20 -8.93 -7.17 -1.71 -22.48 -24.60 -36.05
Depreciation 17.15 18.16 8.80 9.36 33.84 28.47 23.04
Taxation 0.00 25.34 19.01 6.32 3.11 3.11 3.11
Net Profit / Loss -21.35 -64.26 -42.06 -22.20 -71.68 -56.15 -60.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 7.61 7.61 7.61 7.61 7.61 7.61 7.61
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 1.71
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 45.00
EPS Before Extra Ordinary Items
Basic EPS -5.61 -16.88 0.00 -5.84 -18.83 -14.75 -15.79
Diluted EPS -5.61 -16.88 0.00 -5.84 -18.83 -14.75 -15.79
EPS After Extra Ordinary Items
Basic EPS -5.61 -16.88 0.00 -5.84 -18.83 -14.75 -15.79
Diluted EPS -5.61 -16.88 0.00 -5.84 -18.83 -14.75 -15.79