13 Nov 2018 | 2:41 AM
 

Wendt India Ltd. Share Price Live (BSE)
0

BSE Code: 505412 | NSE Symbol: WENDT
3,079.00
-111.00
(-3.47 %)
12 Nov 2018 | 04:01 PM
Change company
  • Open (Rs)
    3,045.05
  • Prev. close (Rs.)
    3,190.00
  • High (Rs.)
    3,288.95
  • Low (Rs.)
    3,045.00
  • 52W H (Rs.)
    4,260.00
  • 52W L (Rs.)
    2,270.06
  • Volume
    58
  • MCap (Rs in Cr.)
    615.80

Wendt India Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 76.91 116.80 53.88 67.70 58.30 64.30 97.29
Adjusted Cash EPS (Rs.) 129.05 166.78 97.40 109.20 84.23 87.99 117.24
Reported EPS (Rs.) 65.62 60.26 53.88 67.70 58.30 64.30 97.29
Reported Cash EPS (Rs.) 117.77 110.23 97.40 109.20 84.23 87.99 117.24
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 141.86 181.76 110.75 116.52 100.58 107.88 153.37
Book Value (Excl Rev Res) Per Share (Rs.) 141.86 181.76 110.75 116.52 100.58 107.88 153.37
Book Value (Incl Rev Res) Per Share (Rs.) 141.86 181.76 110.75 116.52 100.58 107.88 153.37
Net Operating Income Per Share (Rs.) 744.71 787.26 674.01 620.27 550.45 505.06 555.31
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 19.04 23.08 16.43 18.78 18.27 21.35 27.61
Gross Profit Margin (%) 12.04 16.73 9.97 12.09 13.56 16.66 24.02
Net Profit Margin (%) 8.81 7.65 7.99 10.91 10.41 12.49 17.21
Adjusted Cash Margin (%) 17.03 20.96 14.20 17.33 15.04 17.09 20.74
Adjusted Return On Net Worth (%) 12.64 20.79 10.07 13.59 12.65 14.88 25.70
Reported Return On Net Worth (%) 10.79 10.72 10.07 13.59 12.65 14.88 25.70
Return On long Term Funds (%) 16.85 24.92 14.77 17.00 18.20 21.66 37.82
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.27 1.44 1.31 1.29 1.23 1.24 1.62
LIQUIDITY RATIOS
Current Ratio 2.05 2.05 1.82 1.56 1.45 1.60 1.51
Current Ratio (Inc. ST Loans) 2.05 2.05 1.82 1.56 1.45 1.60 1.51
Quick Ratio 1.50 1.42 1.26 1.03 0.95 1.11 1.07
Inventory Turnover Ratio 141.86 181.76 110.75 116.52 100.58 107.88 153.37
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 45.85 49.93 55.74 44.31 49.83 27.11 29.86
Dividend payout Ratio (Cash Profit) 25.55 27.29 30.83 27.47 34.49 19.81 24.78
Earning Retention Ratio 60.88 74.24 44.26 55.69 50.17 72.89 70.14
Cash Earnings Retention Ratio 76.69 81.96 69.17 72.53 65.51 80.19 75.22
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Financial Charges Coverage Ratio 157.45 311.43 3,952.47 331.56 675.78 708.18 229.91
Fin. Charges Cov.Ratio (Post Tax) 120.93 181.71 3,142.92 287.98 519.34 531.06 166.25
COMPONENT RATIOS
Material Cost Component(% earnings) 38.80 39.68 41.56 41.72 42.44 40.01 37.95
Selling Cost Component 2.08 2.29 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.27 1.44 1.31 1.29 1.23 1.24 1.62
Bonus Component In Equity Capital (%) 75.00 75.00 75.00 75.00 75.00 75.00 75.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 607.77 612.77 615.18 615.57 613.91 611.71 610.88
EV / Net Sales (X) 4.08 3.89 4.56 4.96 5.58 6.06 5.50
EV / EBITDA (X) 19.65 16.13 25.10 24.40 27.95 26.02 18.73
MarketCap / Sales (X) 4.16 3.94 4.60 5.00 5.63 6.14 5.58
Retention Ratios (%) 54.15 50.07 44.26 55.69 50.17 72.89 70.14
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.16 3.94 4.60 5.00 5.63 6.14 5.58
Earning Yield (%) 0.02 0.02 0.02 0.02 0.02 0.02 0.03
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 61.48 58.47 52.06 74.24 59.34 50.59 86.45
Adjusted Cash EPS (Rs.) 112.29 106.64 93.82 113.86 82.25 70.74 103.22
Reported EPS (Rs.) 61.48 58.47 52.06 74.24 59.34 50.59 86.45
Reported Cash EPS (Rs.) 112.29 106.64 93.82 113.86 82.25 70.74 103.22
Dividend Per Share 25.00 25.00 25.00 25.00 25.00 15.00 25.00
Operating Profit Per Share (Rs.) 112.94 108.64 92.45 95.01 80.26 87.45 133.59
Book Value (Excl Rev Res) Per Share (Rs.) 112.94 108.64 92.45 95.01 80.26 87.45 133.59
Book Value (Incl Rev Res) Per Share (Rs.) 112.94 108.64 92.45 95.01 80.26 87.45 133.59
Net Operating Income Per Share (Rs.) 647.11 647.49 590.85 534.82 478.25 446.90 502.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 17.45 16.77 15.64 17.76 16.78 19.56 26.58
Gross Profit Margin (%) 9.60 9.33 8.57 10.35 11.99 15.06 23.24
Net Profit Margin (%) 9.50 9.02 8.81 13.88 12.40 11.32 17.20
Adjusted Cash Margin (%) 16.79 16.00 15.25 20.04 16.35 15.51 20.08
Adjusted Return On Net Worth (%) 11.27 11.41 10.68 16.51 14.41 13.26 24.83
Reported Return On Net Worth (%) 11.27 11.41 10.68 16.51 14.41 13.26 24.83
Return On long Term Funds (%) 15.32 15.44 15.39 19.70 19.95 20.04 36.81
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.22 1.30 1.26 1.24 1.21 1.23 1.57
LIQUIDITY RATIOS
Current Ratio 1.84 1.85 1.68 1.48 1.32 1.39 1.40
Current Ratio (Inc. ST Loans) 1.84 1.85 1.68 1.48 1.32 1.39 1.40
Quick Ratio 1.33 1.26 1.16 0.96 0.83 0.90 0.96
Inventory Turnover Ratio 112.94 108.64 92.45 95.01 80.26 87.45 133.59
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 40.66 42.75 48.02 33.67 42.12 29.64 28.91
Dividend payout Ratio (Cash Profit) 22.26 23.44 26.64 21.95 30.39 21.20 24.21
Earning Retention Ratio 59.34 57.25 51.98 66.33 57.88 70.36 71.09
Cash Earnings Retention Ratio 77.74 76.56 73.36 78.05 69.61 78.80 75.79
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 136.82 208.68 3,766.45 336.90 954.72 2,541.05 261.87
Fin. Charges Cov.Ratio (Post Tax) 115.35 175.82 3,027.37 300.25 748.71 1,862.51 187.49
COMPONENT RATIOS
Material Cost Component(% earnings) 37.08 40.94 39.08 39.57 40.49 39.92 37.31
Selling Cost Component 2.29 2.66 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 31.37 31.71 30.93 30.04 27.56 19.61 20.00
Import Comp. in Raw Mat. Consumed 55.07 58.40 63.08 65.66 68.80 66.22 63.10
Long term assets / Total Assets 1.22 1.30 1.26 1.24 1.21 1.23 1.57
Bonus Component In Equity Capital (%) 75.00 75.00 75.00 75.00 75.00 75.00 75.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 613.56 617.26 619.37 619.23 619.33 619.09 616.86
EV / Net Sales (X) 4.74 4.77 5.24 5.79 6.47 6.93 6.14
EV / EBITDA (X) 22.83 24.25 26.52 24.15 29.49 32.06 21.28
MarketCap / Sales (X) 4.79 4.79 5.25 5.80 6.48 6.94 6.17
Retention Ratios (%) 59.34 57.25 51.98 66.33 57.88 70.36 71.09
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.79 4.79 5.25 5.80 6.48 6.94 6.17
Earning Yield (%) 0.02 0.02 0.02 0.02 0.02 0.02 0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 119.62 110.32 104.99 97.59 90.15 84.42 73.69
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.24 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 121.62 112.32 106.99 99.59 92.15 86.66 75.69
USES OF FUNDS
Fixed Assets
Gross Block 121.41 116.67 106.06 97.96 87.03 78.03 65.25
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 64.57 55.46 48.32 41.31 32.06 27.64 23.60
Net Block 56.84 61.21 57.74 56.65 54.97 50.39 41.65
Capital Work in Progress 2.00 1.94 5.50 2.49 2.73 2.61 5.01
Investments 22.45 14.67 13.88 20.77 18.73 15.47 12.06
Net Current Assets
Current Assets, Loans and Advances 78.65 67.19 66.44 55.08 50.77 48.53 50.09
Less : Current Liabilities and Provisions 38.31 32.70 36.57 35.41 35.05 30.33 33.11
Total Net Current Assets 40.34 34.48 29.87 19.67 15.72 18.19 16.97
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 121.62 112.32 106.99 99.59 92.15 86.66 75.69
Note :
Book Value of Unquoted Investments 0.00 0.00 4.58 6.41 6.00 9.85 8.54
Market Value of Quoted Investments 22.45 14.67 9.30 14.40 12.74 5.62 3.56
Contingent liabilities 3.42 4.28 6.94 3.79 4.97 6.99 6.40
Number of Equity shares outstanding 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 107.08 100.43 95.44 87.90 80.31 74.25 67.62
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 109.08 102.43 97.44 89.90 82.31 76.25 69.62
USES OF FUNDS
Fixed Assets
Gross Block 113.82 109.98 99.40 91.08 80.58 72.03 59.40
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 59.86 51.15 44.30 37.50 28.22 24.40 20.79
Net Block 53.95 58.84 55.10 53.59 52.37 47.63 38.61
Capital Work in Progress 2.00 1.94 5.50 2.49 2.73 2.64 5.01
Investments 22.29 15.02 13.60 18.67 17.03 14.96 13.70
Net Current Assets
Current Assets, Loans and Advances 67.34 57.92 57.30 46.99 41.72 39.22 42.81
Less : Current Liabilities and Provisions 36.52 31.29 34.07 31.83 31.54 28.20 30.52
Total Net Current Assets 30.82 26.63 23.24 15.15 10.18 11.02 12.29
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 109.08 102.43 97.44 89.90 82.31 76.25 69.62
Note :
Book Value of Unquoted Investments 22.29 15.02 4.31 4.31 4.31 10.11 10.94
Market Value of Quoted Investments 0.00 0.00 9.30 14.40 12.74 5.62 3.56
Contingent liabilities 3.42 4.28 6.94 3.79 4.97 6.99 9.06
Number of Equity shares outstanding 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 148.94 157.45 134.80 124.05 110.09 101.01 111.06
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.25 -1.27 -0.37 -1.09 -0.56 -0.25 -1.69
Total Income 149.20 156.18 134.43 122.97 109.53 100.76 109.37
EXPENDITURE :
Raw Materials 39.00 41.98 36.73 33.76 32.43 29.51 31.11
Excise Duty 0.00 0.00 9.61 8.58 0.00 0.00 0.00
Power and Fuel Cost 3.09 3.22 2.94 2.92 2.69 2.78 2.20
Other Manufacturing Expenses 3.09 3.22 2.94 2.92 2.69 2.78 2.20
Employee Cost 27.66 25.24 22.34 19.89 19.40 15.87 16.02
Selling and Administration Expenses 3.10 3.61 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 75.94 77.27 74.55 68.06 57.21 50.94 51.52
Profit before Interest, Depreciation and Tax 121.61 116.79 106.06 98.04 87.06 78.07 65.39
Interest and Financial Charges 0.20 0.12 0.01 0.08 0.03 0.03 0.14
Profit before Depreciation and Tax 121.41 116.67 106.06 97.96 87.03 78.03 65.25
Depreciation 10.43 10.00 8.70 8.30 5.18 4.74 3.99
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 18.04 16.57 15.80 16.86 16.75 18.74 28.49
Tax 4.92 4.52 5.02 3.32 5.08 5.88 9.03
Profit After Tax 13.12 12.05 10.78 13.54 11.66 12.86 19.46
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 13.12 12.05 10.78 13.54 11.66 12.86 19.46
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 65.69 68.88 55.68 51.42 46.25 39.08 35.54
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 5.00 5.00 5.00 5.00 5.00 3.00 5.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 4.58 6.41 6.00 9.85 8.54
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 129.42 129.50 118.17 106.96 95.65 89.38 100.51
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.37 -1.40 -0.13 -0.84 0.57 -0.28 -1.48
Total Income 129.79 128.10 118.04 106.12 96.22 89.10 99.03
EXPENDITURE :
Raw Materials 39.00 41.98 36.73 33.76 32.43 29.51 31.11
Excise Duty 2.26 11.31 9.61 8.58 7.94 8.07 7.86
Power and Fuel Cost 3.06 3.19 2.92 2.90 2.69 2.78 2.20
Other Manufacturing Expenses 3.06 3.19 2.92 2.90 2.69 2.78 2.20
Employee Cost 25.88 23.63 20.77 18.12 17.68 14.39 14.50
Selling and Administration Expenses 2.97 3.45 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 76.24 86.75 72.94 66.24 63.43 57.52 57.86
Profit before Interest, Depreciation and Tax 114.01 110.10 99.41 91.16 80.61 72.04 59.51
Interest and Financial Charges 0.20 0.12 0.01 0.08 0.02 0.01 0.11
Profit before Depreciation and Tax 113.82 109.98 99.40 91.08 80.58 72.03 59.40
Depreciation 10.16 9.64 8.35 7.92 4.58 4.03 3.35
Profit Before Tax 16.51 15.70 14.99 17.64 16.40 15.28 25.52
Tax 4.22 4.01 4.58 2.79 4.53 5.16 8.23
Profit After Tax 12.30 11.69 10.41 14.85 11.87 10.12 17.29
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 56.72 51.64 49.96 45.92 39.33 31.96 31.15
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 3.98 3.98 3.99 4.00 4.19 2.51 4.19
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 22.29 15.02 4.31 4.31 4.31 10.11 10.94
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 5.53 2.73 2.58 1.65 1.78 2.15 1.92
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 27.49 25.51 15.20 13.81 13.27 13.51 10.40
Adjustments :
Depreciation 0.00 3.57 3.08 2.50 2.28 2.07 1.40
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.59 -1.04 -0.79 -0.64 -0.30 -0.27
P/L on Sales of Assets 0.00 0.09 -0.09 -1.03 0.05 -0.05 -0.12
P/L on Sales of Invest 0.00 -0.02 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -3.96 -0.14 0.28 0.52 -2.65 -0.75
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 5.42 -30.61 1.72 -1.52 1.25 2.79
Loans and Advances 0.00 -0.19 0.16 0.40 -0.97 -0.23 -0.36
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.01 0.00 0.00 0.00 0.01 0.00
Direct Taxes Paid 0.00 -7.56 28.29 -4.12 -3.65 -4.41 -3.84
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 16.46 19.63 12.84 11.79 10.71 7.75 7.59
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -6.74 -6.80 -8.73 -4.89 -5.76 -7.41
Sale of Fixed Assets 0.00 0.09 0.66 0.01 0.52 0.49 0.03
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -43.68 -26.52 -33.25 -37.28 -24.93 -12.18
Sale of Investments 0.00 38.15 22.81 36.38 34.88 24.83 15.32
Investment Income 0.00 0.00 0.00 0.00 0.64 0.30 0.27
Interest Received 0.00 0.03 0.02 0.03 0.03 0.08 0.00
Dividend Received 0.00 -0.59 -1.04 -0.79 -0.64 -0.30 -0.27
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -7.52 -11.57 -8.79 -4.77 -6.09 -5.00 -3.96
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.67 0.00 0.00 0.00 0.00 0.02
Proceed from Bank Borrowings 0.00 0.00 0.00 0.07 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -5.83 -3.06 -7.02 -4.09 -3.42 -3.42
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -0.01 0.00 0.00 0.00 -0.01 0.00
Others -6.67 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -6.67 -5.17 -3.45 -6.96 -4.32 -3.56 -3.40
Net Inc./(Dec.) in Cash and Cash Equivalent 3.27 3.02 0.14 0.93 0.25 -0.38 0.24
Cash and Cash Equivalents at End of the year 8.80 5.75 2.73 2.58 2.03 1.78 2.15
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year -0.88 -0.21 0.29 0.21 0.57 2.83 0.77
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 16.51 15.70 14.99 17.64 16.40 15.28 25.52
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 20.87 16.42 9.44 13.61 13.49 12.90 13.63
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -11.87 -10.94 -3.93 -7.56 -8.01 -9.60 -5.44
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -6.07 -6.14 -6.01 -5.96 -5.83 -5.56 -6.13
Net Cash used in Financing Activities -6.07 -6.14 -6.01 -5.96 -5.83 -5.56 -6.13
Net Inc./(Dec.) in Cash and Cash Equivalent 2.93 -0.67 -0.51 0.08 -0.36 -2.26 2.06
Cash and Cash Equivalents at End of the year 2.05 -0.88 -0.21 0.29 0.21 0.57 2.83
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 41.61 42.38 40.38 36.19 36.93 33.18 37.64
Other Income 0.81 0.30 1.11 0.27 0.56 0.61 0.55
Stock Adjustment -0.90 1.73 -1.48 0.46 0.15 1.12 -0.14
Raw Material 10.62 9.36 11.29 8.77 9.87 9.06 12.24
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.94 7.00 7.33 6.92 7.15 6.26 6.30
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 12.44 11.69 11.48 10.35 10.64 9.60 11.27
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.10 9.75 8.82 6.75 5.80 4.75 5.59
Interest 0.00 0.00 0.15 0.00 0.00 0.05 0.00
Gross Profit 8.91 10.05 9.78 7.02 6.36 5.31 6.14
Depreciation 2.57 2.62 2.71 2.57 2.56 2.59 2.58
Taxation 1.74 2.06 2.17 1.15 1.15 0.44 0.96
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 4.60 5.37 4.90 3.30 2.65 2.28 2.60
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 4.60 5.37 4.90 3.30 2.65 2.28 2.60
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
EPS Before Extra Ordinary Items
Basic EPS 22.98 26.85 24.47 16.50 13.25 11.40 13.00
Diluted EPS 22.98 26.85 24.47 16.50 13.25 11.40 13.00
EPS After Extra Ordinary Items
Basic EPS 22.98 26.85 24.47 16.50 13.25 11.40 13.00
Diluted EPS 22.98 26.85 24.47 16.50 13.25 11.40 13.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 35.86 37.20 36.77 31.42 33.01 28.22 34.63
Other Income 1.66 0.26 2.12 0.24 1.45 0.47 1.91
Stock Adjustment -0.91 1.38 -1.07 0.04 0.97 0.43 0.31
Raw Material 10.62 9.36 11.29 8.77 9.87 9.06 12.24
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.38 6.56 6.89 6.40 6.72 5.87 5.85
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.56 10.88 10.91 9.90 9.99 8.93 10.67
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 6.77 8.52 8.42 5.90 4.82 3.46 5.23
Interest 0.00 0.00 0.15 0.00 0.00 0.05 0.00
Gross Profit 8.43 8.78 10.39 6.14 6.27 3.88 7.14
Depreciation 2.45 2.51 2.65 2.51 2.50 2.50 2.51
Taxation 1.52 1.78 2.02 0.93 0.98 0.29 0.87
Net Profit / Loss 4.46 4.49 5.72 2.70 2.79 1.09 3.76
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 22.28 22.45 28.59 13.50 13.95 5.45 18.80
Diluted EPS 22.28 22.45 28.59 13.50 13.95 5.45 18.80
EPS After Extra Ordinary Items
Basic EPS 22.28 22.45 28.59 13.50 13.95 5.45 18.80
Diluted EPS 22.28 22.45 28.59 13.50 13.95 5.45 18.80
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 146.68 76.57 70.11 146.14 76.55 77.81 134.80
Other Income 2.55 1.38 1.17 1.64 0.88 0.76 2.07
Stock Adjustment 0.25 -1.02 1.27 -1.27 -1.08 -0.19 -0.37
Raw Material 38.99 20.06 18.93 41.98 22.94 19.04 36.73
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 27.66 14.25 13.41 24.63 12.54 12.09 22.82
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 42.07 21.83 20.24 43.74 25.96 26.00 41.35
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 26.12 15.57 10.55 25.04 11.68 13.36 21.67
Interest 0.20 0.15 0.05 0.12 0.12 0.00 0.01
Gross Profit 28.47 16.80 11.67 26.56 12.44 14.12 23.73
Depreciation 10.43 5.28 5.15 9.99 5.16 4.83 8.70
Taxation 4.91 3.32 1.59 4.52 2.12 2.40 4.92
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 13.13 8.20 4.93 12.05 5.16 6.89 10.11
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 13.13 8.20 4.93 12.05 5.16 6.89 10.11
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
EPS Before Extra Ordinary Items
Basic EPS 65.62 0.00 24.65 60.26 0.00 34.47 50.53
Diluted EPS 65.62 0.00 24.65 60.26 0.00 34.47 50.53
EPS After Extra Ordinary Items
Basic EPS 65.62 0.00 24.65 60.26 0.00 34.47 50.53
Diluted EPS 65.62 0.00 24.65 60.26 0.00 34.47 50.53
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 73.06 129.42 68.19 61.23 129.50 69.99 67.73
Other Income 1.92 4.28 2.36 1.92 3.73 2.21 1.52
Stock Adjustment 0.47 0.37 -1.03 1.40 -1.40 -0.90 -0.50
Raw Material 19.98 38.99 20.06 18.93 41.98 22.94 19.04
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 13.94 25.88 13.29 12.59 23.01 11.68 11.33
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 22.44 39.73 20.81 18.92 41.42 24.73 24.91
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 15.29 22.60 14.32 8.28 21.73 10.76 10.97
Interest 0.00 0.20 0.15 0.05 0.12 0.12 0.00
Gross Profit 17.21 26.68 16.53 10.15 25.34 12.85 12.49
Depreciation 4.96 10.16 5.16 5.00 9.64 5.00 4.64
Taxation 3.30 4.22 2.95 1.27 4.01 1.90 2.11
Net Profit / Loss 8.95 12.30 8.42 3.88 11.69 5.95 5.74
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Equity Dividend Rate 0.00 250.00 0.00 0.00 250.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 44.73 61.49 0.00 19.40 58.47 0.00 28.70
Diluted EPS 44.73 61.49 0.00 19.40 58.47 0.00 28.70
EPS After Extra Ordinary Items
Basic EPS 44.73 61.49 0.00 19.40 58.47 0.00 28.70
Diluted EPS 44.73 61.49 0.00 19.40 58.47 0.00 28.70