16 Aug 2018 | 1:48 PM
 

Wipro Ltd. Share Price Live (BSE)
0

BSE Code: 507685 | NSE Symbol: WIPRO
279.30
-5.09
(-1.79 %)
16 Aug 2018 | 01:39 PM
Change company
  • Open (Rs)
    285.86
  • Prev. close (Rs.)
    284.40
  • High (Rs.)
    285.86
  • Low (Rs.)
    278.20
  • 52W H (Rs.)
    334.75
  • 52W L (Rs.)
    253.50
  • Volume
    336585
  • MCap (Rs in Cr.)
    1,26,355.19

Wipro Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 17.69 35.04 36.25 35.29 32.42 25.12 23.11
Adjusted Cash EPS (Rs.) 22.36 44.54 42.31 40.05 36.72 28.94 27.08
Reported EPS (Rs.) 17.69 34.94 36.05 35.08 32.25 24.99 22.81
Reported Cash EPS (Rs.) 22.36 44.44 42.11 39.84 36.54 28.80 26.78
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 22.96 46.57 43.70 41.71 39.10 31.11 28.62
Book Value (Excl Rev Res) Per Share (Rs.) 22.96 46.57 43.70 41.71 39.10 31.11 28.62
Book Value (Incl Rev Res) Per Share (Rs.) 22.96 46.57 43.70 41.71 39.10 31.11 28.62
Net Operating Income Per Share (Rs.) 120.45 228.10 207.41 190.16 176.20 152.07 151.35
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 19.06 20.41 21.06 21.93 22.18 20.45 18.90
Gross Profit Margin (%) 15.18 16.25 18.14 19.43 19.74 17.94 16.28
Net Profit Margin (%) 14.68 15.31 17.38 18.44 18.30 16.43 15.07
Adjusted Cash Margin (%) 17.73 18.64 19.35 20.01 19.95 18.32 17.30
Adjusted Return On Net Worth (%) 16.69 16.48 19.41 23.49 24.87 23.27 21.01
Reported Return On Net Worth (%) 16.69 16.43 19.30 23.34 24.73 23.15 20.74
Return On long Term Funds (%) 20.63 21.69 25.17 30.16 31.60 30.61 25.02
LEVERAGE RATIOS
Long Term Debt / Equity 0.09 0.04 0.04 0.03 0.03 0.00 0.08
Total Debt/Equity 0.26 0.26 0.26 0.21 0.16 0.16 0.21
Owners fund as % of total Source 0.26 0.26 0.26 0.21 0.16 0.16 0.21
Fixed Assets Turnover Ratio 0.86 0.89 0.99 1.14 1.27 1.17 1.23
LIQUIDITY RATIOS
Current Ratio 2.02 2.12 2.45 3.10 2.63 2.09 2.51
Current Ratio (Inc. ST Loans) 1.32 1.13 1.40 2.06 1.95 1.55 1.85
Quick Ratio 1.95 2.06 2.38 3.06 2.59 2.06 2.40
Inventory Turnover Ratio 22.96 46.57 43.70 41.71 39.10 31.11 28.62
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 6.77 10.28 39.84 40.84 28.87 32.74 30.59
Dividend payout Ratio (Cash Profit) 5.35 8.08 34.11 35.96 25.47 28.40 26.05
Earning Retention Ratio 93.23 89.75 60.38 59.40 71.29 67.43 69.81
Cash Earnings Retention Ratio 94.65 91.94 66.05 64.23 74.65 71.73 74.24
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.23 1.26 1.15 0.78 0.56 0.60 0.87
Financial Charges Coverage Ratio 22.19 23.47 24.27 36.44 30.14 31.44 24.14
Fin. Charges Cov.Ratio (Post Tax) 18.35 19.18 19.64 29.11 24.49 25.50 20.13
COMPONENT RATIOS
Material Cost Component(% earnings) 3.38 4.60 5.96 6.42 7.04 8.38 15.83
Selling Cost Component 0.57 0.52 0.44 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.86 0.89 0.99 1.14 1.27 1.17 1.23
Bonus Component In Equity Capital (%) 97.88 97.88 96.30 96.37 96.51 96.63 96.81
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,22,111.50 1,21,333.00 1,16,699.10 1,09,985.00 1,15,183.90 1,18,120.20 1,18,837.40
EV / Net Sales (X) 2.24 2.19 2.28 2.34 2.65 3.16 3.20
EV / EBITDA (X) 9.44 8.70 8.61 8.63 9.97 12.98 14.32
MarketCap / Sales (X) 2.32 2.28 2.47 2.70 2.92 3.38 3.40
Retention Ratios (%) 93.23 89.72 60.16 59.16 71.13 67.26 69.41
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.32 1.23 1.35 1.47 1.59 1.84 1.85
Earning Yield (%) 0.06 0.12 0.13 0.13 0.12 0.09 0.08
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 17.07 33.57 33.19 33.18 29.95 22.94 19.05
Adjusted Cash EPS (Rs.) 19.31 37.88 36.73 36.34 32.94 25.79 22.09
Reported EPS (Rs.) 17.07 33.57 33.19 33.18 29.95 22.94 19.05
Reported Cash EPS (Rs.) 19.31 37.88 36.73 36.34 32.94 25.79 22.09
Dividend Per Share 1.00 2.00 6.00 12.00 8.00 7.00 6.00
Operating Profit Per Share (Rs.) 19.79 39.31 37.68 37.26 36.93 28.15 24.58
Book Value (Excl Rev Res) Per Share (Rs.) 19.79 39.31 37.68 37.26 36.93 28.15 24.58
Book Value (Incl Rev Res) Per Share (Rs.) 19.79 39.31 37.68 37.26 36.93 28.15 24.58
Net Operating Income Per Share (Rs.) 98.83 189.43 180.84 166.91 157.15 134.91 128.86
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 20.02 20.75 20.83 22.32 23.50 20.86 19.07
Gross Profit Margin (%) 17.75 18.47 18.87 20.43 21.60 18.75 16.71
Net Profit Margin (%) 17.27 17.72 18.35 19.88 19.06 17.00 14.78
Adjusted Cash Margin (%) 18.51 18.91 19.15 20.52 20.12 18.38 16.50
Adjusted Return On Net Worth (%) 18.27 17.47 19.89 23.66 25.16 23.31 19.23
Reported Return On Net Worth (%) 18.27 17.47 19.89 23.66 25.16 23.31 19.23
Return On long Term Funds (%) 24.60 23.31 26.30 30.60 32.87 31.11 24.56
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.02 0.03 0.03 0.03 0.00 0.09
Total Debt/Equity 0.11 0.13 0.16 0.17 0.15 0.17 0.22
Owners fund as % of total Source 0.11 0.13 0.16 0.17 0.15 0.17 0.22
Fixed Assets Turnover Ratio 0.90 0.91 1.01 1.11 1.25 1.15 1.14
LIQUIDITY RATIOS
Current Ratio 1.91 2.23 2.57 3.00 2.57 2.05 2.59
Current Ratio (Inc. ST Loans) 1.37 1.50 1.71 2.16 1.98 1.55 1.94
Quick Ratio 1.85 2.17 2.49 2.95 2.53 2.02 2.50
Inventory Turnover Ratio 19.79 39.31 37.68 37.26 36.93 28.15 24.58
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 5.85 8.93 43.49 36.17 26.71 30.52 31.48
Dividend payout Ratio (Cash Profit) 5.17 7.91 39.30 33.03 24.29 27.15 27.16
Earning Retention Ratio 94.15 91.07 56.51 63.83 73.29 69.48 68.52
Cash Earnings Retention Ratio 94.83 92.09 60.70 66.97 75.71 72.85 72.84
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.54 0.67 0.74 0.67 0.56 0.64 0.97
Financial Charges Coverage Ratio 29.75 26.07 21.86 32.24 28.61 23.44 12.00
Fin. Charges Cov.Ratio (Post Tax) 23.74 20.68 17.50 25.72 22.68 19.02 9.97
COMPONENT RATIOS
Material Cost Component(% earnings) 3.28 4.74 5.94 5.96 6.57 8.13 14.78
Selling Cost Component 0.58 0.59 0.49 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 87.63 87.73 90.61 89.21 88.93 84.57 73.98
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 76.47 68.97 68.49 33.71
Long term assets / Total Assets 0.90 0.91 1.01 1.11 1.25 1.15 1.14
Bonus Component In Equity Capital (%) 97.88 97.88 96.30 96.37 96.47 96.59 96.77
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,24,282.00 1,23,087.40 1,18,195.20 1,10,936.50 1,16,049.10 1,18,803.60 1,20,371.20
EV / Net Sales (X) 2.78 2.67 2.65 2.69 2.99 3.58 3.80
EV / EBITDA (X) 10.87 10.09 9.83 9.48 10.83 14.39 16.56
MarketCap / Sales (X) 2.83 2.75 2.83 3.07 3.27 3.81 4.00
Retention Ratios (%) 94.15 91.07 56.51 63.83 73.29 69.48 68.52
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.83 1.48 1.55 1.68 1.78 2.07 2.17
Earning Yield (%) 0.06 0.12 0.12 0.12 0.11 0.08 0.07
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 904.80 486.10 494.10 493.70 493.00 492.40 491.50
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 47,021.50 51,184.10 45,650.70 36,598.30 31,635.70 26,072.20 26,525.80
Loan Funds
Secured Loans 172.20 465.70 583.10 703.40 537.30 274.90 222.50
Unsecured Loans 12,314.40 13,169.50 11,417.80 7,011.40 4,496.90 4,034.30 5,576.50
Minority Interest 241.00 239.10 221.20 164.60 138.70 117.10 84.90
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 60,653.90 65,544.50 58,366.90 44,971.40 37,301.60 30,990.90 32,901.20
USES OF FUNDS
Fixed Assets
Gross Block 26,470.10 29,436.70 25,793.00 18,234.70 17,434.90 15,781.30 18,119.90
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 8,343.40 9,550.20 8,513.90 7,397.60 6,785.80 5,785.00 5,684.40
Net Block 18,126.70 19,886.50 17,279.10 10,837.10 10,649.10 9,996.30 12,435.50
Capital Work in Progress 1,377.70 737.70 380.60 395.10 369.10 406.60 346.60
Investments 25,796.80 29,913.30 20,915.10 5,532.10 6,146.40 6,764.60 4,471.50
Net Current Assets
Current Assets, Loans and Advances 30,392.10 28,444.50 33,444.40 41,612.50 32,523.60 26,506.40 26,004.50
Less : Current Liabilities and Provisions 15,039.40 13,437.50 13,652.30 13,405.40 12,386.60 12,683.00 10,356.90
Total Net Current Assets 15,352.70 15,007.00 19,792.10 28,207.10 20,137.00 13,823.40 15,647.60
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 60,653.90 65,544.50 58,366.90 44,971.40 37,301.60 30,990.90 32,901.20
Note :
Book Value of Unquoted Investments 3,101.10 7,238.30 12,630.50 4,437.10 4,311.80 5,363.40 2,382.60
Market Value of Quoted Investments 22,575.10 22,675.00 1,167.20 1,102.40 1,858.90 1,416.70 2,091.40
Contingent liabilities 21,675.70 15,659.90 9,454.80 7,157.20 6,554.50 6,564.10 6,664.30
Number of Equity shares outstanding 452.38 243.09 247.07 246.90 246.45 246.13 245.71
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 904.80 486.10 494.10 493.70 493.20 492.60 491.70
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 41,357.80 46,219.50 40,731.60 34,127.90 28,862.70 23,736.90 23,860.80
Loan Funds
Secured Loans 53.90 116.10 120.10 114.30 106.00 50.40 1.00
Unsecured Loans 4,666.20 6,048.80 6,575.90 5,919.30 4,404.30 3,995.60 5,242.20
Total 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20 28,275.50 29,595.70
USES OF FUNDS
Fixed Assets
Gross Block 11,237.80 10,970.30 10,131.90 9,451.20 9,034.60 8,312.50 8,761.60
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 6,870.80 6,608.10 6,064.40 5,412.80 5,059.60 4,403.10 4,111.80
Net Block 4,367.00 4,362.20 4,067.50 4,038.40 3,975.00 3,909.40 4,649.80
Capital Work in Progress 1,290.60 694.10 325.10 361.20 275.10 378.90 301.20
Investments 30,682.80 35,146.10 26,200.60 10,768.50 11,036.00 10,904.20 10,335.20
Net Current Assets
Current Assets, Loans and Advances 22,330.90 22,954.50 28,331.70 38,240.40 30,450.80 25,514.10 23,309.70
Less : Current Liabilities and Provisions 11,688.60 10,286.40 11,003.20 12,753.30 11,870.70 12,431.10 9,000.20
Total Net Current Assets 10,642.30 12,668.10 17,328.50 25,487.10 18,580.10 13,083.00 14,309.50
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 46,982.70 52,870.50 47,921.70 40,655.20 33,866.20 28,275.50 29,595.70
Note :
Book Value of Unquoted Investments 15,393.70 24,678.60 25,033.40 9,673.50 9,234.60 10,201.60 8,338.10
Market Value of Quoted Investments 15,289.10 10,467.50 1,167.20 1,102.40 1,825.70 706.80 1,999.60
Contingent liabilities 16,696.10 15,729.00 4,385.10 3,022.20 2,793.40 2,657.80 2,820.50
Number of Equity shares outstanding 452.38 243.09 247.07 246.90 246.63 246.29 245.88
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 54,487.10 55,448.40 51,244.00 46,951.00 43,423.80 37,430.00 37,187.80
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 50.50 141.10 -60.50 -258.80 5.50 -18.30 11.80
Total Income 54,537.60 55,589.50 51,183.50 46,692.20 43,429.30 37,411.70 37,199.60
EXPENDITURE :
Raw Materials 0.00 0.00 0.20 3.40 205.30 354.20 2,015.80
Excise Duty 0.00 0.00 0.00 0.20 7.90 3.10 120.50
Power and Fuel Cost 0.00 0.00 0.00 293.20 293.50 273.00 289.00
Other Manufacturing Expenses 0.00 0.00 0.00 293.20 293.50 273.00 289.00
Employee Cost 27,222.30 26,808.10 24,553.40 22,511.50 20,681.50 17,994.00 15,407.40
Selling and Administration Expenses 314.00 293.60 229.20 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 27,536.30 27,101.70 24,782.80 23,101.50 21,481.70 18,897.30 18,121.70
Profit before Interest, Depreciation and Tax 27,053.10 30,030.90 26,351.20 18,584.60 17,818.30 16,070.70 18,463.80
Interest and Financial Charges 583.00 594.20 558.20 349.90 383.40 289.40 343.90
Profit before Depreciation and Tax 26,470.10 29,436.70 25,793.00 18,234.70 17,434.90 15,781.30 18,119.90
Depreciation 2,111.70 2,310.00 1,496.10 1,174.90 1,059.40 939.70 975.40
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 10,241.90 11,014.50 11,444.50 11,171.00 10,070.50 7,836.60 6,908.10
Tax 2,239.10 2,521.40 2,536.60 2,510.10 2,123.40 1,686.50 1,303.60
Profit After Tax 8,002.80 8,493.10 8,907.90 8,660.90 7,947.10 6,150.10 5,604.50
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 8,002.80 8,493.10 8,907.90 8,660.90 7,947.10 6,150.10 5,604.50
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 56,708.50 50,639.60 45,714.40 23,332.70 17,696.00 12,316.20 8,711.90
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 449.90 724.90 3,549.40 2,945.50 1,959.50 1,724.70 1,475.20
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 3,101.10 7,238.30 12,630.50 4,437.10 4,311.80 5,363.40 2,382.60
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 -80.90
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 44,710.00 46,047.80 44,680.80 41,209.80 38,757.20 33,226.50 31,682.90
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 57.70 164.00 -53.10 -254.30 0.90 -18.20 44.90
Total Income 44,767.70 46,211.80 44,627.70 40,955.50 38,758.10 33,208.30 31,727.80
EXPENDITURE :
Raw Materials 0.00 0.00 0.20 3.40 205.30 354.20 1,447.50
Excise Duty 0.00 0.00 0.00 0.20 7.90 3.10 120.50
Power and Fuel Cost 0.00 0.00 0.00 242.60 246.80 230.40 233.40
Other Manufacturing Expenses 0.00 0.00 0.00 242.60 246.80 230.40 233.40
Employee Cost 21,756.20 21,854.40 21,267.10 19,726.30 18,337.50 15,904.20 13,311.50
Selling and Administration Expenses 259.60 273.70 222.20 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 22,015.80 22,128.10 21,489.50 20,215.10 19,044.30 16,722.30 15,346.30
Profit before Interest, Depreciation and Tax 11,622.10 11,438.30 10,681.80 9,814.10 9,409.30 8,664.90 9,367.30
Interest and Financial Charges 384.30 468.00 549.90 362.90 374.70 352.40 605.70
Profit before Depreciation and Tax 11,237.80 10,970.30 10,131.90 9,451.20 9,034.60 8,312.50 8,761.60
Depreciation 1,014.80 1,047.70 875.40 778.40 736.70 701.30 746.10
Profit Before Tax 10,034.30 10,687.10 10,594.20 10,557.00 9,608.20 7,205.10 5,918.60
Tax 2,311.50 2,525.40 2,393.70 2,363.90 2,220.80 1,554.90 1,233.50
Profit After Tax 7,722.80 8,161.70 8,200.50 8,193.10 7,387.40 5,650.20 4,685.10
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 52,539.20 46,728.90 42,128.50 20,370.00 15,224.50 10,416.00 7,351.40
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 360.40 580.60 3,567.20 2,371.20 1,638.30 1,435.50 1,235.90
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 15,393.70 24,678.60 25,033.40 9,673.50 9,234.60 10,201.60 8,338.10
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 6,282.10 6,540.10 4,785.90 3,993.30 1,979.40 880.70 570.33
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 6,981.40 6,234.80 5,509.50 4,519.60 3,707.00 3,298.80 2,377.83
Adjustments :
Depreciation 975.40 789.10 754.30 686.40 535.90 397.80 309.64
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -870.80 -646.00 -405.20 -366.40 -280.20 -211.80 -106.91
P/L on Sales of Assets -10.40 -13.10 -4.30 -2.80 -17.40 -1.00 -0.78
P/L on Sales of Invest -18.70 -19.20 -30.80 -68.10 -77.10 -58.80 -23.77
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -2,059.90 -1,781.60 -472.40 -1,376.60 -1,188.50 -735.80 -699.07
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 715.00 368.50 65.00 1,623.30 618.20 515.60 615.04
Loans and Advances -349.50 -523.40 -220.30 -162.20 -515.70 -28.30 -103.31
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 102.50 77.60 123.20 240.00 169.00 12.50 3.50
Direct Taxes Paid -1,610.50 -929.30 -791.40 -718.40 -545.90 -425.20 -454.27
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 28.00 82.20 -139.40 370.20 -59.50 45.70 6.50
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 4,008.90 4,043.70 5,099.80 3,609.90 2,305.90 2,805.30 1,955.98
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -1,297.70 -1,221.10 -1,102.90 -1,674.60 -1,422.60 -1,300.50 -792.73
Sale of Fixed Assets 77.40 52.10 39.70 35.80 47.90 14.90 11.33
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -33,859.90 -47,447.60 -34,089.10 -34,271.70 -23,168.40 -12,357.90 -5,904.68
Sale of Investments 34,682.60 45,689.40 32,577.00 34,168.70 25,001.30 12,204.20 5,204.32
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -870.80 -646.00 -405.20 -366.40 -280.20 -211.80 -106.91
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies -792.00 -14.00 -405.10 -667.90 0.00 0.00 0.00
Inter Corporate Deposits -417.00 581.00 -580.00 -375.00 15.00 -65.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -805.60 -1,723.90 -3,381.50 -2,418.30 -2,556.80 -1,953.30 -1,667.13
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 7,083.90 7,259.60 6,350.70 8,664.80 11,064.10 788.20 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 -26.84
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 -1.10 0.30 1.50 4.00 3.50 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -1,722.90 -1,558.50 -682.30 -682.90 -1,263.20 -887.50 -399.77
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -90.20 -69.60 -119.40 -240.00 -169.00 -12.50 -3.50
Others 0.90 3.60 0.70 6.30 59.60 949.30 470.45
Net Cash used in Financing Activities -1,718.80 -2,745.80 -16.40 -273.20 2,198.50 249.50 26.59
Net Inc./(Dec.) in Cash and Cash Equivalent 1,484.50 -426.00 1,701.90 918.40 1,947.60 1,101.50 315.44
Cash and Cash Equivalents at End of the year 7,766.60 6,114.10 6,487.80 4,911.70 3,927.00 1,982.20 885.77
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 3,362.20 8,343.10 14,919.80 10,554.90 7,864.60 6,232.70 5,203.30
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 7,722.80 8,161.70 8,200.50 10,557.00 9,608.20 7,205.10 5,918.60
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 6,470.90 7,370.70 6,686.70 7,703.60 6,588.60 6,119.20 2,997.90
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 5,002.30 -7,890.80 -9,805.00 -1,495.00 239.60 -3,573.10 -339.80
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -12,918.40 -4,367.60 -3,489.70 -1,836.10 -4,088.60 -1,005.50 -1,723.80
Net Cash used in Financing Activities -12,918.40 -4,367.60 -3,489.70 -1,836.10 -4,088.60 -1,005.50 -1,723.80
Net Inc./(Dec.) in Cash and Cash Equivalent -1,440.00 -4,980.90 -6,576.70 4,387.60 2,690.30 1,567.70 1,029.50
Cash and Cash Equivalents at End of the year 1,922.20 3,362.20 8,343.10 14,942.50 10,554.90 7,800.40 6,232.80
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 14,230.60 13,768.60 13,669.00 13,423.40 13,626.10 14,470.20 13,764.50
Other Income 596.80 536.00 625.90 711.40 655.30 563.60 571.90
Stock Adjustment -47.30 -63.90 71.90 -3.00 45.50 164.40 -41.20
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7,204.20 6,976.00 6,740.90 6,761.20 6,744.20 6,874.70 6,605.20
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,921.50 3,872.90 3,980.90 3,592.50 3,537.60 3,592.00 3,696.80
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 2,687.20 2,453.00 2,487.00 2,778.80 2,668.20 3,300.80 2,864.60
Interest 164.90 156.40 120.50 138.60 147.40 105.30 136.60
Gross Profit 3,119.10 2,832.60 2,992.40 3,351.60 3,176.10 3,759.10 3,299.90
Depreciation 433.50 570.00 527.80 519.80 494.10 817.90 541.00
Taxation 586.50 461.50 535.50 642.70 599.40 674.20 644.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 2,099.10 1,801.10 1,929.10 2,189.10 2,082.60 2,267.00 2,114.80
Minority Interest 27.00 2.20 1.20 2.20 -5.90 -5.80 -5.20
Share Of P/L Of Associates -5.30 -0.30 1.00 0.50 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 2,120.80 1,803.00 1,931.30 2,191.80 2,076.70 2,261.20 2,109.60
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 904.80 904.80 904.70 973.30 973.20 486.10 486.10
EPS Before Extra Ordinary Items
Basic EPS 4.71 4.00 4.02 4.52 4.29 9.35 8.73
Diluted EPS 4.70 4.00 4.02 4.52 4.28 9.33 8.70
EPS After Extra Ordinary Items
Basic EPS 4.71 4.00 4.02 4.52 4.29 9.35 8.73
Diluted EPS 4.70 4.00 4.02 4.52 4.28 9.33 8.70
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 11,567.50 11,434.00 11,072.70 11,050.50 11,152.80 11,628.20 11,378.30
Other Income 589.70 480.10 639.50 714.10 625.80 638.80 639.80
Stock Adjustment -37.90 -70.90 50.90 25.70 52.00 177.00 -35.30
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5,767.10 5,618.10 5,399.70 5,377.00 5,361.40 5,427.10 5,320.50
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,266.90 3,333.40 3,214.80 3,031.80 2,892.70 2,991.80 3,179.50
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 2,192.10 2,103.50 2,118.20 2,409.30 2,322.80 2,655.90 2,356.80
Interest 116.70 123.50 46.80 104.00 89.90 24.40 142.70
Gross Profit 2,665.10 2,460.10 2,710.90 3,019.40 2,858.70 3,270.30 2,853.90
Depreciation 242.70 241.80 262.50 259.30 251.20 265.20 281.70
Taxation 500.20 461.10 643.90 625.80 580.70 701.60 653.70
Net Profit / Loss 1,922.20 1,757.20 1,804.50 2,134.30 2,026.80 2,303.50 1,918.50
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 904.80 904.80 904.70 973.30 973.20 486.10 486.10
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.27 3.90 3.76 4.40 4.18 9.53 7.94
Diluted EPS 4.26 3.89 3.75 4.40 4.18 9.50 7.92
EPS After Extra Ordinary Items
Basic EPS 4.27 3.90 3.76 4.40 4.18 9.53 7.94
Diluted EPS 4.26 3.89 3.75 4.40 4.18 9.50 7.92
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 54,487.10 27,437.60 27,049.50 55,829.10 28,234.70 27,594.40 51,630.70
Other Income 2,548.70 1,161.90 1,366.70 2,166.00 1,135.50 1,030.50 2,365.50
Stock Adjustment 50.50 8.00 42.50 141.10 123.20 17.90 -60.50
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.20
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 27,222.30 13,716.90 13,505.40 26,808.10 13,479.90 13,328.20 24,553.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 14,983.80 7,853.80 7,130.10 14,622.30 7,288.80 7,333.50 12,899.90
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 10,387.10 4,940.00 5,447.00 11,701.60 6,165.40 5,536.20 11,182.50
Interest 583.00 276.90 286.00 518.30 241.90 276.40 558.20
Gross Profit 12,352.80 5,825.00 6,527.70 13,349.30 7,059.00 6,290.30 12,989.80
Depreciation 2,111.70 1,097.80 1,013.90 2,310.00 1,358.90 951.10 1,496.10
Taxation 2,239.10 997.00 1,242.10 2,521.40 1,318.30 1,203.10 2,536.60
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 8,002.00 3,730.20 4,271.70 8,517.90 4,381.80 4,136.10 8,957.10
Minority Interest -0.30 3.40 -3.70 -24.80 -5.20 -13.80 270.80
Share Of P/L Of Associates 1.10 0.70 0.50 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 8,002.80 3,734.30 4,268.50 8,493.10 4,376.60 4,122.30 9,227.90
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 904.80 904.80 973.30 486.10 486.10 486.10 494.10
EPS Before Extra Ordinary Items
Basic EPS 16.85 0.00 8.81 34.97 0.00 16.90 36.26
Diluted EPS 16.82 0.00 8.80 34.87 0.00 16.86 36.19
EPS After Extra Ordinary Items
Basic EPS 16.85 0.00 8.81 34.97 0.00 16.90 36.26
Diluted EPS 16.82 0.00 8.80 34.87 0.00 16.86 36.19
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Dec 2016 Mar 2016
Sales 44,710.00 22,506.70 22,203.30 46,047.80 23,006.50 44,680.80 23,063.30
Other Income 2,479.60 1,119.60 1,339.90 2,570.00 1,278.60 2,399.40 1,259.00
Stock Adjustment 57.70 -20.00 77.70 164.00 141.70 -53.10 20.30
Raw Material 0.00 0.00 0.00 0.00 0.00 0.10 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 21,756.20 11,017.80 10,738.40 21,854.40 10,747.60 21,267.20 10,768.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 12,472.70 6,548.20 5,924.50 12,285.60 6,171.30 11,204.20 6,291.10
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8,953.80 4,221.70 4,732.10 9,556.90 5,012.70 9,606.40 4,623.10
Interest 384.30 170.30 193.90 392.10 167.10 536.20 255.40
Gross Profit 11,049.10 5,171.00 5,878.10 11,734.80 6,124.20 11,469.60 5,626.70
Depreciation 1,014.80 504.30 510.50 1,047.70 546.90 875.40 464.70
Taxation 2,311.50 1,105.00 1,206.50 2,525.40 1,355.30 2,393.70 1,193.10
Net Profit / Loss 7,722.80 3,561.70 4,161.10 8,161.70 4,222.00 8,200.50 3,968.90
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 904.80 904.80 973.30 486.10 486.10 494.10 494.10
Equity Dividend Rate 0.00 0.00 0.00 100.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 16.26 0.00 8.58 33.61 0.00 33.38 0.00
Diluted EPS 16.23 0.00 8.58 33.51 0.00 33.31 0.00
EPS After Extra Ordinary Items
Basic EPS 16.26 0.00 8.58 33.61 0.00 33.38 0.00
Diluted EPS 16.23 0.00 8.58 33.51 0.00 33.31 0.00