20 Sep 2018 | 9:00 PM
 

Zodiac Clothing Company Ltd. Share Price Live (BSE)
0

BSE Code: 521163 | NSE Symbol: ZODIACLOTH
152.00
-8.10
(-5.05 %)
19 Sep 2018 | 03:42 PM
Change company
  • Open (Rs)
    159.31
  • Prev. close (Rs.)
    160.10
  • High (Rs.)
    160.65
  • Low (Rs.)
    150.00
  • 52W H (Rs.)
    254.00
  • 52W L (Rs.)
    142.00
  • Volume
    2356
  • MCap (Rs in Cr.)
    296.71

Zodiac Clothing Company Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -12.03 -6.83 4.62 11.35 7.09 8.75 19.18
Adjusted Cash EPS (Rs.) -6.48 -0.79 9.99 16.76 12.20 12.98 24.76
Reported EPS (Rs.) -12.03 -2.24 4.62 11.35 7.23 9.21 25.88
Reported Cash EPS (Rs.) -6.48 3.80 9.99 16.76 12.33 13.44 31.47
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -12.25 -5.83 10.17 20.70 14.84 13.51 29.80
Book Value (Excl Rev Res) Per Share (Rs.) -12.25 -5.83 10.17 20.70 14.84 13.51 29.80
Book Value (Incl Rev Res) Per Share (Rs.) -12.25 -5.83 10.17 20.70 14.84 13.51 29.80
Net Operating Income Per Share (Rs.) 121.78 143.68 201.91 211.74 185.65 195.91 278.54
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -10.05 -4.05 5.03 9.77 7.99 6.89 10.69
Gross Profit Margin (%) -14.61 -8.26 2.37 7.21 5.24 4.73 8.69
Net Profit Margin (%) -9.88 -1.56 2.28 5.31 3.86 4.64 9.16
Adjusted Cash Margin (%) -5.07 -0.52 4.87 7.85 6.51 6.54 8.76
Adjusted Return On Net Worth (%) -8.16 -4.45 3.37 8.45 5.67 7.29 11.53
Reported Return On Net Worth (%) -8.16 -1.46 3.37 8.45 5.78 7.68 15.57
Return On long Term Funds (%) -7.84 -3.31 5.52 12.38 8.80 9.49 16.26
LEVERAGE RATIOS
Long Term Debt / Equity 0.02 0.03 0.03 0.02 0.03 0.03 0.04
Total Debt/Equity 0.22 0.19 0.21 0.19 0.22 0.24 0.20
Owners fund as % of total Source 0.22 0.19 0.21 0.19 0.22 0.24 0.20
Fixed Assets Turnover Ratio 0.67 0.81 1.25 1.36 1.24 1.39 1.51
LIQUIDITY RATIOS
Current Ratio 3.72 3.58 2.93 2.64 3.01 3.20 2.68
Current Ratio (Inc. ST Loans) 1.25 1.29 1.25 1.30 1.34 1.47 1.37
Quick Ratio 2.31 2.25 1.79 1.68 1.82 1.91 1.50
Inventory Turnover Ratio -12.25 -5.83 10.17 20.70 14.84 13.51 29.80
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 80.65 46.39 56.50 37.92 22.45
Dividend payout Ratio (Cash Profit) 0.00 0.00 37.33 31.40 33.10 25.97 18.46
Earning Retention Ratio 0.00 0.00 19.35 53.61 42.44 60.07 69.70
Cash Earnings Retention Ratio 0.00 0.00 62.67 68.60 66.54 73.10 76.53
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 2.92 1.48 2.26 2.20 1.36
Financial Charges Coverage Ratio -3.95 0.53 10.27 17.46 15.92 20.19 15.73
Fin. Charges Cov.Ratio (Post Tax) -3.06 3.48 8.80 14.04 12.97 17.97 15.73
COMPONENT RATIOS
Material Cost Component(% earnings) 45.97 42.77 46.38 43.94 43.86 46.78 45.39
Selling Cost Component 4.27 3.61 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.67 0.81 1.25 1.36 1.24 1.39 1.51
Bonus Component In Equity Capital (%) 75.79 75.79 75.83 76.30 76.30 76.78 65.40
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 287.43 286.21 274.99 272.49 283.38 279.18 285.34
EV / Net Sales (X) 1.21 1.02 0.70 0.66 0.79 0.74 0.80
EV / EBITDA (X) -23.39 178.86 10.73 6.26 8.91 9.06 6.62
MarketCap / Sales (X) 1.26 1.07 0.76 0.73 0.83 0.79 0.84
Retention Ratios (%) 0.00 0.00 19.35 53.61 43.50 62.08 77.55
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.26 1.07 0.76 0.73 0.83 0.78 0.55
Earning Yield (%) -0.08 -0.01 0.03 0.07 0.05 0.06 0.17
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -9.67 -2.99 -1.85 4.87 7.70 5.57 5.24
Adjusted Cash EPS (Rs.) -4.24 2.61 2.99 8.99 11.92 9.61 8.49
Reported EPS (Rs.) -9.67 -2.99 -1.85 4.87 7.70 5.70 5.70
Reported Cash EPS (Rs.) -4.24 2.61 2.99 8.99 11.92 9.74 8.96
Dividend Per Share 1.00 1.00 1.00 3.10 4.50 3.50 3.00
Operating Profit Per Share (Rs.) -12.24 -4.75 -1.86 3.35 13.35 8.96 7.28
Book Value (Excl Rev Res) Per Share (Rs.) -12.24 -4.75 -1.86 3.35 13.35 8.96 7.28
Book Value (Incl Rev Res) Per Share (Rs.) -12.24 -4.75 -1.86 3.35 13.35 8.96 7.28
Net Operating Income Per Share (Rs.) 120.92 137.75 155.06 166.58 179.74 158.65 159.87
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -10.12 -3.44 -1.20 2.00 7.42 5.64 4.55
Gross Profit Margin (%) -14.60 -7.51 -4.32 -0.46 5.08 3.10 2.51
Net Profit Margin (%) -7.99 -2.17 -1.19 2.92 4.28 3.50 3.47
Adjusted Cash Margin (%) -3.27 1.77 1.86 5.15 6.50 5.90 5.17
Adjusted Return On Net Worth (%) -7.73 -2.32 -2.04 5.24 8.47 6.35 6.13
Reported Return On Net Worth (%) -7.73 -2.32 -2.04 5.24 8.47 6.50 6.67
Return On long Term Funds (%) -7.04 -0.64 -1.37 7.65 13.81 10.21 9.71
LEVERAGE RATIOS
Long Term Debt / Equity 0.03 0.04 0.04 0.01 0.00 0.00 0.00
Total Debt/Equity 0.27 0.23 0.37 0.29 0.24 0.26 0.29
Owners fund as % of total Source 0.27 0.23 0.37 0.29 0.24 0.26 0.29
Fixed Assets Turnover Ratio 0.76 0.98 1.28 1.44 1.61 1.45 1.51
LIQUIDITY RATIOS
Current Ratio 3.01 2.75 2.91 2.84 2.51 2.98 3.34
Current Ratio (Inc. ST Loans) 1.01 0.97 0.96 1.08 1.13 1.21 1.36
Quick Ratio 1.53 1.34 1.54 1.55 1.44 1.65 1.83
Inventory Turnover Ratio -12.24 -4.75 -1.86 3.35 13.35 8.96 7.28
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 63.69 58.45 61.40 52.63
Dividend payout Ratio (Cash Profit) 0.00 38.26 33.39 34.47 37.75 35.92 33.49
Earning Retention Ratio 110.34 133.43 154.02 36.31 41.55 37.13 42.71
Cash Earnings Retention Ratio 0.00 61.74 66.61 65.53 62.25 63.58 64.68
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 11.18 11.06 2.96 1.80 2.39 2.87
Financial Charges Coverage Ratio -2.28 3.25 2.69 9.99 15.02 15.49 7.79
Fin. Charges Cov.Ratio (Post Tax) -1.67 2.79 3.27 8.93 11.67 12.62 7.04
COMPONENT RATIOS
Material Cost Component(% earnings) 45.90 41.32 42.75 44.41 42.63 42.83 44.93
Selling Cost Component 4.28 3.74 4.60 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 48.88 48.55 45.36 41.83 44.83 45.15 45.44
Import Comp. in Raw Mat. Consumed 0.00 0.00 40.99 38.53 30.59 37.93 37.36
Long term assets / Total Assets 0.76 0.98 1.28 1.44 1.61 1.45 1.51
Bonus Component In Equity Capital (%) 75.79 75.79 75.79 75.83 76.30 76.30 76.78
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 295.99 297.48 297.76 297.12 297.27 297.16 291.42
EV / Net Sales (X) 1.25 1.11 0.98 0.91 0.85 0.97 0.95
EV / EBITDA (X) -41.74 32.16 42.98 13.44 9.14 11.80 13.08
MarketCap / Sales (X) 1.27 1.12 0.99 0.92 0.86 0.98 0.97
Retention Ratios (%) 0.00 0.00 0.00 36.31 41.55 38.60 47.37
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.27 1.12 0.99 0.92 0.86 0.97 0.96
Earning Yield (%) -0.06 -0.02 -0.01 0.03 0.05 0.04 0.04
Rs in Cr Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 19.52 19.52 19.51 19.39 19.39 19.27 12.82
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 268.07 279.50 247.87 240.90 222.81 211.71 200.25
Loan Funds
Secured Loans 60.53 53.18 54.74 48.02 38.76 29.04 31.56
Unsecured Loans 4.15 3.85 2.10 0.25 14.68 26.04 11.55
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 352.27 356.05 324.23 308.56 295.63 286.07 256.17
USES OF FUNDS
Fixed Assets
Gross Block 154.77 152.42 209.62 191.83 179.01 168.37 151.27
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 20.20 10.30 78.36 68.91 58.78 50.65 42.57
Net Block 134.58 142.12 131.26 122.93 120.23 117.72 108.70
Capital Work in Progress 2.89 2.59 5.79 3.83 1.87 19.99 17.21
Investments 55.92 72.28 48.46 49.97 46.20 19.56 26.32
Net Current Assets
Current Assets, Loans and Advances 217.25 193.01 210.40 212.17 190.65 187.45 165.73
Less : Current Liabilities and Provisions 58.36 53.96 71.69 80.35 63.31 58.65 61.79
Total Net Current Assets 158.89 139.06 138.71 131.83 127.34 128.80 103.94
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 352.27 356.05 324.23 308.56 295.63 286.07 256.17
Note :
Book Value of Unquoted Investments 28.41 26.82 37.27 38.78 37.50 10.86 17.62
Market Value of Quoted Investments 27.51 45.46 72.71 65.93 69.17 66.71 59.17
Contingent liabilities 16.85 11.89 22.38 26.90 34.63 38.21 26.49
Number of Equity shares outstanding 1.95 1.95 1.95 1.94 1.94 1.93 1.28
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 19.52 19.52 19.52 19.51 19.39 19.39 19.27
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 224.39 231.97 157.28 161.64 156.75 150.40 145.24
Loan Funds
Secured Loans 60.52 53.18 64.67 49.89 41.55 32.41 21.72
Unsecured Loans 4.15 3.85 0.00 2.07 0.00 12.06 25.22
Total 308.58 308.52 241.47 233.10 217.70 214.26 211.44
USES OF FUNDS
Fixed Assets
Gross Block 145.32 143.22 171.97 152.49 136.56 125.56 98.62
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 19.57 9.97 64.35 57.09 49.55 41.97 35.04
Net Block 125.75 133.25 107.61 95.40 87.01 83.59 63.58
Capital Work in Progress 10.02 10.44 5.44 5.75 3.76 1.77 19.86
Investments 56.57 72.94 20.87 22.38 24.33 25.32 18.51
Net Current Assets
Current Assets, Loans and Advances 174.07 144.38 163.79 169.24 170.64 155.79 156.33
Less : Current Liabilities and Provisions 57.83 52.49 56.24 59.67 68.04 52.20 46.83
Total Net Current Assets 116.23 91.89 107.54 109.57 102.60 103.59 109.50
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 308.58 308.52 241.47 233.10 217.70 214.26 211.44
Note :
Book Value of Unquoted Investments 28.41 26.82 9.68 11.19 13.14 16.62 9.81
Market Value of Quoted Investments 27.51 45.46 62.27 72.71 65.93 69.17 66.71
Contingent liabilities 16.21 11.89 12.38 13.18 15.67 22.29 18.28
Number of Equity shares outstanding 1.95 1.95 1.95 1.95 1.94 1.94 1.93
Rs in Cr Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 237.71 280.47 393.96 410.56 359.97 377.53 357.12
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -7.05 0.62 -5.21 0.07 3.02 -8.51 -5.68
Total Income 230.66 281.08 388.75 410.63 362.99 369.01 351.44
EXPENDITURE :
Raw Materials 97.77 104.85 141.26 147.15 127.54 137.91 127.86
Excise Duty 0.47 1.94 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 2.49 2.64 3.24 3.51 3.20 2.97 2.93
Other Manufacturing Expenses 2.49 2.64 3.24 3.51 3.20 2.97 2.93
Employee Cost 58.73 61.41 70.05 64.88 61.09 65.17 60.97
Selling and Administration Expenses 10.16 10.13 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 172.12 183.61 217.79 219.05 195.03 209.02 194.69
Profit before Interest, Depreciation and Tax 157.89 155.41 212.12 194.32 181.00 169.90 154.00
Interest and Financial Charges 3.11 2.99 2.50 2.49 2.00 1.53 2.74
Profit before Depreciation and Tax 154.77 152.42 209.62 191.83 179.01 168.37 151.27
Depreciation 10.84 11.80 10.46 10.50 9.90 8.16 7.16
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -26.24 -4.24 12.67 30.53 20.16 22.03 41.78
Tax -2.75 0.14 3.65 8.53 6.14 4.28 8.60
Profit After Tax -23.49 -4.38 9.02 22.00 14.01 17.75 33.19
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -23.49 -4.38 9.02 22.00 14.01 17.75 33.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 152.71 169.43 177.12 180.34 168.82 163.87 156.70
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.95 1.95 6.05 8.73 6.79 5.78 6.41
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 28.41 26.82 37.27 38.78 37.50 10.86 17.62
Extraordinary Items 0.29 8.38 0.00 0.00 0.26 0.89 8.60
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 236.04 268.90 302.67 325.01 348.51 307.63 308.08
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -6.55 -0.21 -1.77 -4.98 -0.42 2.95 -8.27
Total Income 229.49 268.68 300.90 320.04 348.09 310.58 299.80
EXPENDITURE :
Raw Materials 97.74 104.73 90.25 95.92 98.75 87.28 93.28
Excise Duty 0.47 1.94 0.09 0.00 0.55 0.00 0.00
Power and Fuel Cost 2.49 2.59 2.17 2.51 2.83 2.52 2.25
Other Manufacturing Expenses 2.49 2.59 2.17 2.51 2.83 2.52 2.25
Employee Cost 58.49 60.59 57.42 57.73 54.64 51.46 54.41
Selling and Administration Expenses 10.11 10.08 13.93 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 171.80 182.52 166.04 158.67 159.59 143.77 152.18
Profit before Interest, Depreciation and Tax 148.42 146.06 174.54 154.70 138.73 127.18 101.48
Interest and Financial Charges 3.10 2.85 2.57 2.21 2.17 1.63 2.86
Profit before Depreciation and Tax 145.32 143.22 171.97 152.49 136.56 125.56 98.62
Depreciation 10.59 10.94 9.46 8.05 8.18 7.84 6.27
Profit Before Tax -20.78 -4.54 -5.10 11.85 22.17 15.98 14.04
Tax -1.91 1.30 -1.49 2.35 7.24 4.92 3.06
Profit After Tax -18.87 -5.84 -3.61 9.50 14.93 11.05 10.98
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 109.33 117.23 105.04 115.59 117.50 111.42 107.87
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.95 1.95 1.55 5.04 7.24 5.98 5.16
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 28.41 26.82 9.68 11.19 13.14 16.62 9.81
Extraordinary Items 0.29 -0.57 0.00 0.00 0.00 0.26 0.89
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 9.55 10.99 16.60 19.30 17.61 8.37 7.47
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 22.03 41.82 38.87 34.52 44.07 34.34 17.50
Adjustments :
Depreciation 0.00 7.16 6.35 5.82 5.00 5.03 4.22
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.16 0.00 -0.56 -0.33 -0.19 -0.35
P/L on Sales of Assets 0.00 0.10 0.00 0.07 -0.45 -0.27 0.05
P/L on Sales of Invest 0.00 -8.81 0.00 -0.12 0.01 0.02 -0.09
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -0.49 -7.06 0.27 -6.98 -10.39 0.35
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 3.19 -3.29 2.85 4.63 3.80 1.55
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 -0.73 1.21 1.22 0.26 0.26 0.63
Direct Taxes Paid 0.00 -9.31 -12.62 -11.52 -13.31 -9.91 -4.75
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 -0.49 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 16.22 15.47 14.97 35.76 18.71 21.93 10.25
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -38.83 -0.09 -28.66 -9.57 -8.55 -33.47
Sale of Fixed Assets 0.00 0.13 0.09 0.09 0.45 0.35 0.17
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -33.18 -12.74 -23.24 -30.57 -10.46 -11.78
Sale of Investments 0.00 31.54 0.00 36.39 18.51 11.08 25.03
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 1.55 2.06 1.31 1.67 1.08 0.51
Dividend Received 0.00 -0.16 0.00 -0.56 -0.33 -0.19 -0.35
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -10.54 -38.63 -10.67 -13.55 -19.18 -6.30 -19.19
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 8.97 0.87 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.08 0.15 1.52 0.00 6.10
Proceed from Short Tem Borrowings 0.00 139.40 178.82 62.23 94.19 249.59 122.70
Proceed from Deposits 0.00 0.00 2.17 -8.95 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 1.76 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -6.87 -6.38 -6.38 -0.98 -9.54 -3.34
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -0.82 -1.21 -1.22 -0.26 -0.26 -0.63
Others 3.93 12.93 0.00 0.01 -0.09 0.00 0.00
Net Cash used in Financing Activities 3.93 21.59 -0.01 -14.41 -6.79 -6.38 9.84
Net Inc./(Dec.) in Cash and Cash Equivalent 9.61 -1.57 4.29 7.81 -7.27 9.24 0.90
Cash and Cash Equivalents at End of the year 19.17 9.42 20.89 27.11 10.34 17.61 8.37
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 2.41 1.39 2.81 2.67 2.80 7.09 1.47
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -20.78 -4.54 -5.10 11.85 22.17 15.98 14.04
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -39.43 -3.47 0.00 1.66 12.03 15.77 3.32
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 39.76 14.78 0.00 -2.98 -4.11 -9.64 -0.55
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 1.24 -10.29 0.00 1.46 -8.05 -10.42 2.85
Net Cash used in Financing Activities 1.24 -10.29 0.00 1.46 -8.05 -10.42 2.85
Net Inc./(Dec.) in Cash and Cash Equivalent 1.57 1.02 -0.66 0.13 -0.13 -4.29 5.62
Cash and Cash Equivalents at End of the year 3.97 2.41 2.15 2.81 2.67 2.80 7.09
Rs in Cr Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014 Sep 2014
Sales 90.84 88.69 85.75 87.09 104.63 94.72 95.76
Other Income 0.20 0.82 0.96 0.79 2.82 0.75 -0.27
Stock Adjustment 1.16 -1.54 -1.14 0.12 5.17 -0.09 -2.39
Raw Material 32.57 32.06 29.92 31.02 37.97 30.75 33.53
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 17.33 16.24 16.25 16.66 17.39 17.74 17.59
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 29.84 31.27 31.28 34.33 31.92 30.91 30.09
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.53 4.29 1.69 -2.50 2.64 5.65 3.88
Interest 0.80 0.76 0.62 0.54 0.75 0.79 0.52
Gross Profit -1.13 4.35 2.03 -2.25 4.71 5.61 3.09
Depreciation 2.83 2.90 2.98 2.65 2.58 2.88 0.39
Taxation -1.14 0.33 0.22 0.44 0.47 0.53 1.57
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -2.82 1.12 -1.17 -5.34 1.66 2.20 1.13
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -2.82 1.12 -1.17 -5.34 1.66 2.20 1.13
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 19.52 19.52 19.51 19.51 19.51 19.44 19.41
EPS Before Extra Ordinary Items
Basic EPS -1.44 0.57 -0.60 -2.74 0.85 1.13 0.58
Diluted EPS -1.44 0.57 -0.60 -2.74 0.85 1.13 0.57
EPS After Extra Ordinary Items
Basic EPS -1.44 0.57 -0.60 -2.74 0.85 1.13 0.58
Diluted EPS -1.44 0.57 -0.60 -2.74 0.85 1.13 0.57
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.79 0.79 0.79 0.78 0.78
Agg.Of Non PromotoHolding(%) 0.00 0.00 40.51 40.51 40.51 40.32 40.37
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 53.06 66.46 57.48 58.51 53.58 68.08 75.13
Other Income 6.29 0.44 -0.17 3.64 8.73 3.34 1.05
Stock Adjustment -1.95 2.60 -6.20 1.73 -4.68 0.63 1.75
Raw Material 20.16 29.37 22.15 23.07 23.15 26.95 28.54
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 15.36 16.00 13.50 14.27 14.72 14.36 14.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 23.09 25.28 28.85 23.83 27.97 29.70 30.53
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -4.39 -7.00 -5.49 -5.54 -9.35 -4.14 -1.42
Interest 0.78 0.60 0.83 0.68 1.07 0.96 1.07
Gross Profit 1.12 -7.16 -6.49 -2.57 -1.69 -1.76 -1.44
Depreciation 2.65 2.68 2.47 2.47 2.53 2.61 2.58
Taxation 0.98 -0.19 -1.34 -0.64 0.06 -0.71 -0.05
Net Profit / Loss -2.51 -9.65 -7.62 -4.40 -4.28 1.50 -0.81
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 19.52 19.52 19.52 19.52 19.52 19.52 19.52
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -1.29 -4.94 -3.90 -2.25 -2.19 0.77 -0.41
Diluted EPS -1.29 -4.94 -3.90 -2.25 -2.19 0.77 -0.41
EPS After Extra Ordinary Items
Basic EPS -1.29 -4.94 -3.90 -2.25 -2.19 0.77 -0.41
Diluted EPS -1.29 -4.94 -3.90 -2.25 -2.19 0.77 -0.41
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015
Sales 237.71 285.13 352.37 179.53 172.84 393.95 199.35
Other Income 11.61 9.53 2.77 1.02 1.75 5.80 3.57
Stock Adjustment -7.05 0.62 -1.40 -0.38 -1.02 -5.21 5.08
Raw Material 97.77 104.84 125.57 64.63 60.94 141.26 68.72
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 58.73 60.14 66.48 33.57 32.91 70.05 35.13
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 103.45 117.48 126.72 61.11 65.61 127.39 62.83
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -23.90 -10.22 2.95 3.76 -0.81 19.83 8.29
Interest 3.11 4.05 2.72 1.56 1.16 2.50 1.54
Gross Profit -15.40 -4.74 3.00 3.22 -0.22 23.13 10.32
Depreciation 10.84 11.79 11.36 5.73 5.63 10.46 5.46
Taxation -2.75 1.07 -0.15 -0.81 0.66 3.65 1.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -23.49 6.14 -8.21 -1.70 -6.51 9.02 3.86
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -23.49 6.14 -8.21 -1.70 -6.51 9.02 3.86
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 19.52 19.52 19.52 19.52 19.51 19.51 19.51
EPS Before Extra Ordinary Items
Basic EPS -12.03 3.15 -4.21 0.00 -3.34 4.64 0.00
Diluted EPS -12.03 3.15 -4.21 0.00 -3.34 4.63 0.00
EPS After Extra Ordinary Items
Basic EPS -12.03 3.15 -4.21 0.00 -3.34 4.64 0.00
Diluted EPS -12.03 3.15 -4.21 0.00 -3.34 4.63 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.79 0.79 0.79
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 40.51 40.51 40.51
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 236.03 123.94 112.10 270.50 143.21 127.29 302.67
Other Income 16.80 0.27 12.14 12.83 4.39 8.44 10.56
Stock Adjustment -6.55 -3.60 -2.95 -0.21 2.38 -2.59 -1.77
Raw Material 97.74 51.52 46.22 104.73 55.49 49.24 115.30
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 58.49 29.50 28.99 59.30 28.99 30.31 57.42
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 102.44 54.13 51.81 118.62 60.23 58.39 121.95
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -23.89 -12.49 -14.89 -15.50 -5.56 -9.94 -3.63
Interest 3.10 1.43 1.51 3.90 2.03 1.87 2.57
Gross Profit -10.19 -13.65 -4.26 -6.57 -3.20 -3.37 4.36
Depreciation 10.59 5.15 5.00 10.35 5.19 5.16 9.46
Taxation -1.91 -1.53 -0.58 -0.78 -0.76 -0.02 -1.49
Net Profit / Loss -18.87 -17.27 -8.68 -1.35 0.69 -2.04 -3.61
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 19.52 19.52 19.52 19.52 19.52 19.52 19.52
Equity Dividend Rate 10.00 0.00 0.00 10.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -9.67 0.00 -4.44 -0.69 0.00 -1.04 -1.85
Diluted EPS -9.67 0.00 -4.44 -0.69 0.00 -1.04 -1.85
EPS After Extra Ordinary Items
Basic EPS -9.67 0.00 -4.44 -0.69 0.00 -1.04 -1.85
Diluted EPS -9.67 0.00 -4.44 -0.69 0.00 -1.04 -1.85